SWOO

TV:SWOO

Swoo

  • Privately Held

Company Overview

Metric
Company NameSwooCrunchyrollfuboTV Inc.CuriosityStream Inc. Class A Common Stock
SymbolFUBOCURI
MSH IDTV:SWOOCOM:CRUNCHYROLLTV:FUBOCOM:CURIOSITYSTREAM
MarketPRIVATEPRIVATESTOCKSSTOCKS
SectorTechnologyConsumer ServicesCommunication ServicesCommunication Services
IndustryMedia & EntertainmentMedia & EntertainmentBroadcastingBroadcasting
CountryUSUSUSUS
StageVenture Round
Employee Count53048
Websiteswoo.tvcrunchyroll.comfubo.tvcuriositystream.com
LinkedInswoolive
Founders

Market Metrics

Metric
Market Cap501.14M101.53M
Enterprise Value
Monthly Web Traffic1.31K242.53M54.82M953.85K
Web Traffic Growth-0.200.170.24-0.03
Valuation
Raised Capital22.00M25M

Financial Performance

Metric
Revenue1.37B56.89M
Revenue (LTM)
Revenue (NTM)
Gross Profit49.65M21.34M
EBITDA-249.73M-2.10M
Operating Income-289.35M-25.50M
Net Income-287.45M-48.90M
EPS-1.04-0.92
Diluted EPS-1.04-0.92
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score94.10
28-Day Growth Score37.21
90-Day Growth Score45.76
365-Day Growth Score73.87

Profitability Ratios

Metric
Gross Profit Margin0.300.46
Operating Profit Margin-0.16-0.64
EBITDA Margin-0.18-0.04
Net Profit Margin-0.15-0.70
Return on Equity-0.77-0.54
Return on Assets-0.21-0.42
Return on Capital Employed-0.38-0.50

Valuation Multiples

Metric
P/E Ratio-3.04-0.48
P/B Ratio2.050.37
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio0.452.60
EV Multiple-0.359.48

Operational Metrics

Metric
Days Sales Outstanding17.7344.34
Days Payables Outstanding17.9762.66
Days Inventory Outstanding0.000.00
Operating Cycle21.4231.50
Cash Conversion Cycle7.42-2.68
Asset Turnover1.370.60

Cash Flow Metrics

Metric
Operating Cash Flow-177.62M-16.17M
Free Cash Flow-199.57M-16.18M
Cash Flow to Debt-0.35-0.60
Operating Cash Flow/Sales-0.08-0.05
Free Cash Flow Yield-0.29-0.79

Balance Sheet Metrics

Metric
Cash & Equivalents245.28M38.22M
Accounts Receivable-36.20M6.14M
Inventory
Goodwill622.82M
Debt to Capitalization0.610.06
Debt to Assets0.370.08
Current Ratio0.842.03
Quick Ratio0.632.17

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.030.09
R&D to Revenue0.04
SG&A to Revenue0.040.54