2313
TW:COM:COMPEQ
華通電腦股份有限公司
- Stock
Last Close
61.50
22/11 05:30
Market Cap
107.62B
Beta: -
Volume Today
8.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.90B - | 33.85B 9.55% | 44.38B 31.12% | 45.52B 2.55% | 53.96B 18.56% | 50.83B 5.81% | 56.17B 10.52% | 60.52B 7.73% | 63.05B 4.19% | 76.42B 21.20% | 67.08B 12.22% | |
cost of revenue | 26.33B - | 29.03B 10.25% | 37.74B 30.01% | 39.74B 5.29% | 45.87B 15.43% | 43.60B 4.95% | 46.18B 5.90% | 49.51B 7.23% | 51.65B 4.31% | 60.97B 18.06% | 57.05B 6.44% | |
gross profit | 4.57B - | 4.82B 5.54% | 6.64B 37.77% | 5.78B 13.03% | 8.09B 40.10% | 7.23B 10.69% | 10.00B 38.38% | 11.00B 10.05% | 11.41B 3.68% | 15.45B 35.42% | 10.03B 35.06% | |
selling and marketing expenses | 729.01M - | 803.59M 10.23% | 933.33M 16.14% | 963.45M 3.23% | 937.53M 2.69% | 864.88M 7.75% | 888.98M 2.79% | 972.35M 9.38% | 1.14B 17.54% | 1.35B 18.22% | 1.33B 1.69% | |
general and administrative expenses | 805.62M - | 899.32M 11.63% | 969.03M 7.75% | 917.72M 5.29% | 995.47M 8.47% | 946.27M 4.94% | 971.37M 2.65% | 968.09M 0.34% | 1.03B 6.32% | 1.26B 22.25% | 1.04B 17.19% | |
selling general and administrative expenses | 1.53B - | 1.70B 10.97% | 1.90B 11.71% | 1.88B 1.11% | 1.93B 2.75% | 1.81B 6.30% | 1.86B 2.72% | 1.94B 4.30% | 2.17B 11.94% | 2.61B 20.13% | 2.26B 13.31% | |
research and development expenses | 244.96M - | 282.42M 15.29% | 261.74M 7.32% | 296.82M 13.40% | 375.53M 26.52% | 860.61M 129.17% | 2.03B 135.41% | 2.40B 18.70% | 2.40B 0.14% | 2.69B 11.96% | 2.55B 5.09% | |
other expenses | 117.78M - | 85.47M 27.44% | -296.56M 446.99% | -747.60M 152.09% | -462.59M 38.12% | -227.96M 50.72% | -107.61M 52.80% | -155.42M 44.43% | 94.40M 160.74% | 253.66M 168.70% | 199.19M 21.47% | |
cost and expenses | 28.13B - | 31.00B 10.20% | 39.91B 28.75% | 42.07B 5.40% | 48.21B 14.60% | 46.27B 4.01% | 50.06B 8.19% | 53.86B 7.58% | 56.22B 4.38% | 66.27B 17.87% | 61.86B 6.65% | |
operating expenses | 1.80B - | 1.97B 9.40% | 2.17B 10.05% | 2.33B 7.33% | 2.33B 0.32% | 2.67B 14.52% | 3.89B 45.46% | 4.35B 11.81% | 4.57B 5.25% | 5.30B 15.84% | 4.81B 9.14% | |
interest expense | 251.63M - | 252.32M 0.27% | 301.47M 19.48% | 324.33M 7.58% | 388.05M 19.65% | 474.46M 22.27% | 469.48M 1.05% | 352.75M 24.86% | 260.05M 26.28% | 447.65M 72.14% | 622.52M 39.06% | |
ebitda | 5.04B - | 5.38B 6.67% | 7.03B 30.63% | 5.77B 17.83% | 8.50B 47.13% | 7.90B 7.02% | 9.89B 25.15% | 10.72B 8.42% | 11.54B 7.66% | 15.75B 36.48% | 10.80B 31.40% | |
operating income | 2.77B - | 2.85B 3.02% | 4.47B 56.92% | 3.45B 22.89% | 5.76B 66.91% | 4.55B 20.91% | 6.00B 31.86% | 6.62B 10.34% | 7.01B 5.81% | 10.61B 51.39% | 5.22B 50.82% | |
depreciation and amortization | 2.16B - | 2.44B 13.21% | 2.85B 16.66% | 3.07B 7.79% | 3.20B 4.18% | 3.57B 11.64% | 3.88B 8.63% | 4.09B 5.45% | 4.53B 10.64% | 5.14B 13.41% | 5.58B 8.73% | |
total other income expenses net | -133.85M - | -166.85M 24.65% | -598.03M 258.43% | -1.07B 79.24% | -850.64M 20.64% | -635.04M 25.35% | -437.50M 31.11% | -372.64M 14.83% | -279.55M 24.98% | -476.42M 70.42% | 53.62M 111.25% | |
income before tax | 2.63B - | 2.68B 1.92% | 3.88B 44.40% | 2.38B 38.65% | 4.91B 106.38% | 3.92B 20.14% | 5.57B 42.06% | 6.25B 12.31% | 6.73B 7.65% | 10.14B 50.60% | 5.27B 47.98% | |
income tax expense | 779.12M - | 697.21M 10.51% | 1.01B 44.61% | 752.26M 25.39% | 1.33B 76.79% | 1.52B 14.21% | 1.74B 14.84% | 1.59B 8.99% | 1.59B 0.18% | 2.14B 34.24% | 1.10B 48.30% | |
net income | 1.85B - | 1.99B 7.14% | 2.87B 44.32% | 1.63B 43.31% | 3.58B 120.07% | 2.40B 32.91% | 3.82B 59.29% | 4.66B 22.04% | 5.14B 10.19% | 8.00B 55.66% | 4.17B 47.90% | |
weighted average shs out | 1.19B - | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.19B 0% | |
weighted average shs out dil | 1.19B - | 1.20B 0.14% | 1.20B 0.15% | 1.20B 0.12% | 1.20B 0.24% | 1.20B 0.17% | 1.20B 0.09% | 1.20B 0.01% | 1.20B 0.06% | 1.19B 0.44% | 1.20B 0.47% | |
eps | 1.56 - | 1.67 7.05% | 2.41 44.31% | 1.36 43.57% | 3 120.59% | 2.01 33.00% | 3.21 59.70% | 3.91 21.81% | 4.31 10.23% | 6.71 55.68% | 3.50 47.84% | |
epsdiluted | 1.55 - | 1.66 7.10% | 2.40 44.58% | 1.36 43.33% | 2.99 119.85% | 2 33.11% | 3.19 59.50% | 3.90 22.26% | 4.29 10.00% | 6.71 56.41% | 3.48 48.14% |
All numbers in (except ratios and percentages)