3006
TW:COM:ESMT
晶豪科技股份有限公司
- Stock
Last Close
63.20
22/11 05:30
Market Cap
26.82B
Beta: -
Volume Today
923.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.80B - | 9.79B 43.96% | 9.27B 5.39% | 9.30B 0.37% | 10.46B 12.43% | 11.56B 10.51% | 11.98B 3.71% | 15.27B 27.40% | 23.84B 56.18% | 16.21B 32.03% | 11.88B 26.68% | |
cost of revenue | 5.39B - | 7.67B 42.15% | 7.82B 2.04% | 7.88B 0.72% | 8.40B 6.61% | 9.43B 12.22% | 10.18B 8.01% | 12.62B 23.93% | 15.13B 19.90% | 13.23B 12.56% | 11.73B 11.36% | |
gross profit | 1.41B - | 2.13B 50.89% | 1.44B 32.14% | 1.42B 1.52% | 2.06B 44.66% | 2.13B 3.51% | 1.80B 15.35% | 2.65B 46.99% | 8.72B 229.03% | 2.98B 65.82% | 157.34M 94.72% | |
selling and marketing expenses | 216.67M - | 242.97M 12.14% | 235.74M 2.97% | 232.82M 1.24% | 236.62M 1.63% | 237.33M 0.30% | 234.34M 1.26% | 271.05M 15.66% | 483.32M 78.32% | 328.63M 32.01% | 271.26M 17.46% | |
general and administrative expenses | 209.06M - | 239.10M 14.36% | 205.35M 14.11% | 220.36M 7.31% | 238.64M 8.30% | 252.51M 5.81% | 243.03M 3.75% | 290.94M 19.71% | 576.83M 98.26% | 325.13M 43.64% | 233.33M 28.23% | |
selling general and administrative expenses | 425.74M - | 482.06M 13.23% | 441.10M 8.50% | 453.18M 2.74% | 475.26M 4.87% | 489.84M 3.07% | 477.38M 2.55% | 561.99M 17.72% | 1.06B 88.64% | 653.75M 38.33% | 501.32M 23.32% | |
research and development expenses | 564.67M - | 716.53M 26.89% | 658.30M 8.13% | 658.99M 0.10% | 850.02M 28.99% | 828.38M 2.55% | 739.88M 10.68% | 940.85M 27.16% | 1.79B 89.90% | 1.53B 14.23% | 1.29B 15.52% | |
other expenses | 309.35M - | 406.50M 31.40% | 121.45M 70.12% | 337.45M 177.86% | 239.08M 29.15% | 46.73M 80.45% | 23.27M 50.20% | 82.36M 253.90% | 75.16M 8.74% | 424.78M 465.19% | 291.91M 31.28% | |
cost and expenses | 6.38B - | 8.86B 38.88% | 8.92B 0.64% | 8.99B 0.78% | 9.73B 8.17% | 10.74B 10.48% | 11.40B 6.09% | 14.12B 23.88% | 17.98B 27.30% | 15.42B 14.24% | 13.52B 12.28% | |
operating expenses | 990.40M - | 1.20B 21.02% | 1.10B 8.28% | 1.11B 1.16% | 1.33B 19.16% | 1.32B 0.53% | 1.22B 7.66% | 1.50B 23.46% | 2.85B 89.43% | 2.19B 23.20% | 1.80B 17.85% | |
interest expense | 794K - | 1.10M 38.66% | 1.97M 79.29% | 1.34M 31.91% | 1.39M 3.05% | 4.89M 252.85% | 8.84M 80.89% | 11.53M 30.40% | 20.43M 77.25% | 33.53M 64.11% | 82.69M 146.61% | |
ebitda | 923.10M - | 1.58B 71.05% | 743.16M 52.93% | 954.61M 28.45% | 1.41B 47.49% | 1.34B 4.80% | 1.08B 19.51% | 1.68B 55.78% | 6.52B 288.09% | 1.98B 69.71% | -933.31M 147.25% | |
operating income | 419.60M - | 928.89M 121.38% | 344.32M 62.93% | 309.55M 10.10% | 731.40M 136.28% | 810.70M 10.84% | 595.03M 26.60% | 1.26B 111.19% | 6.00B 377.11% | 1.34B 77.67% | -1.64B 222.39% | |
depreciation and amortization | 199.21M - | 255.73M 28.37% | 251.88M 1.50% | 283.62M 12.60% | 431.80M 52.25% | 482.87M 11.83% | 483.78M 0.19% | 423.89M 12.38% | 526.42M 24.19% | 636.50M 20.91% | 705.24M 10.80% | |
total other income expenses net | 303.50M - | 393.28M 29.58% | 144.99M 63.13% | 360.09M 148.36% | 243.34M 32.42% | 37.56M 84.57% | -18.85M 150.18% | -2.94M 84.37% | -14.72M 399.80% | -33.53M 127.80% | 379.66M 1,232.30% | |
income before tax | 723.10M - | 1.32B 82.85% | 489.31M 62.99% | 669.64M 36.85% | 974.74M 45.56% | 848.26M 12.98% | 576.18M 32.08% | 1.25B 117.59% | 5.98B 377.06% | 1.31B 78.18% | -1.26B 196.45% | |
income tax expense | 51.25M - | 191.05M 272.79% | 4.33M 97.73% | 88.30M 1,940.27% | 112.68M 27.61% | 132.07M 17.20% | 70.57M 46.57% | 169.26M 139.85% | 940.87M 455.88% | 201.50M 78.58% | -19.30M 109.58% | |
net income | 670.15M - | 1.12B 67.70% | 490.51M 56.35% | 597.84M 21.88% | 865.17M 44.72% | 706.51M 18.34% | 497.40M 29.60% | 1.08B 116.41% | 4.98B 362.29% | 1.04B 79.06% | -1.22B 217.33% | |
weighted average shs out | 256.23M - | 258.90M 1.04% | 265.35M 2.49% | 272.39M 2.65% | 278.29M 2.17% | 280.13M 0.66% | 280.13M 0% | 279.91M 0.08% | 280.22M 0.11% | 279.91M 0.11% | 280.43M 0.19% | |
weighted average shs out dil | 267.26M - | 270.12M 1.07% | 270.68M 0.21% | 274.48M 1.40% | 279.73M 1.91% | 281.86M 0.76% | 281.19M 0.24% | 281.20M 0.00% | 282.25M 0.37% | 279.91M 0.83% | 280.43M 0.19% | |
eps | 2.62 - | 4.34 65.65% | 1.85 57.37% | 2.19 18.38% | 3.11 42.01% | 2.52 18.97% | 1.78 29.37% | 3.85 116.29% | 17.76 361.30% | 3.72 79.05% | -4.36 217.20% | |
epsdiluted | 2.51 - | 4.16 65.74% | 1.81 56.49% | 2.18 20.44% | 3.09 41.74% | 2.51 18.77% | 1.77 29.48% | 3.83 116.38% | 17.63 360.31% | 3.72 78.90% | -4.36 217.20% |
All numbers in (except ratios and percentages)