2316
TW:COM:WUS
WUS
- Stock
Last Close
51.90
22/11 05:30
Market Cap
10.03B
Beta: -
Volume Today
4.73M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.14B - | 7.33B 19.44% | 6.16B 15.94% | 4.90B 20.47% | 5.38B 9.72% | 5.52B 2.74% | 5.09B 7.77% | 4.78B 6.07% | 5.35B 11.80% | 5.13B 4.06% | 3.52B 31.50% | |
cost of revenue | 5.52B - | 6.42B 16.41% | 5.47B 14.90% | 4.43B 19.04% | 4.99B 12.83% | 5.12B 2.43% | 4.75B 7.09% | 4.59B 3.33% | 4.91B 6.82% | 4.95B 0.89% | 3.81B 23.05% | |
gross profit | 618.26M - | 905.55M 46.47% | 694.20M 23.34% | 474.11M 31.70% | 382.53M 19.32% | 408.41M 6.77% | 341.79M 16.31% | 190.54M 44.25% | 441.80M 131.87% | 181.15M 59.00% | -294.10M 262.35% | |
selling and marketing expenses | 203.79M - | 242.33M 18.91% | 199.59M 17.64% | 162.51M 18.58% | 152.70M 6.04% | 163.50M 7.07% | 150.41M 8.01% | 127.78M 15.05% | 150.94M 18.12% | 137.80M 8.70% | ||
general and administrative expenses | 204.34M - | 234.84M 14.92% | 211.64M 9.88% | 194.82M 7.95% | 212.83M 9.25% | 230.50M 8.30% | 230.42M 0.04% | 226.09M 1.88% | 235.67M 4.24% | 243.54M 3.34% | ||
selling general and administrative expenses | 408.13M - | 477.17M 16.92% | 411.23M 13.82% | 357.33M 13.11% | 365.53M 2.30% | 394.01M 7.79% | 380.83M 3.34% | 353.87M 7.08% | 386.60M 9.25% | 381.34M 1.36% | 322.81M 15.35% | |
research and development expenses | 92.00M - | 92.47M 0.50% | 80.56M 12.87% | 59.10M 26.64% | 55.75M 5.67% | 96.53M 73.16% | 52.16M 45.96% | 43.82M 16.00% | 45.86M 4.66% | 46.81M 2.06% | 42.64M 8.90% | |
other expenses | 43.10M - | 129.88M 201.33% | 5.92B 4,456.91% | -80.41M 101.36% | -32.82M 59.18% | 230.24M 801.49% | 69.92M 69.63% | -186.70M 367.01% | 7.46M 104.00% | 77.66M 940.45% | ||
cost and expenses | 6.02B - | 6.99B 16.20% | 5.96B 14.80% | 4.84B 18.74% | 5.42B 11.83% | 5.61B 3.52% | 5.19B 7.50% | 4.99B 3.73% | 5.34B 6.98% | 5.38B 0.74% | 4.18B 22.38% | |
operating expenses | 500.13M - | 569.64M 13.90% | 491.79M 13.67% | 416.43M 15.32% | 421.28M 1.16% | 490.54M 16.44% | 433.00M 11.73% | 397.69M 8.15% | 432.47M 8.75% | 428.15M 1.00% | 365.45M 14.64% | |
interest expense | 33.69M - | 36.81M 9.27% | 37.31M 1.37% | 29.80M 20.13% | 25.63M 14.00% | 27.02M 5.44% | 31.63M 17.04% | 29.59M 6.45% | 32.42M 9.57% | 37.69M 16.24% | 67.47M 79.03% | |
ebitda | 721.22M - | 806.05M 11.76% | 6.45B 699.63% | 409.90M 93.64% | 365.99M 10.71% | 837.35M 128.79% | 1.04B 24.74% | 769.19M 26.36% | 1.03B 33.81% | 1.06B 2.55% | -290.09M 127.48% | |
operating income | 118.12M - | 335.91M 184.37% | 202.41M 39.74% | 57.68M 71.50% | -38.75M 167.18% | -82.13M 111.96% | 680.57M 928.63% | 418.39M 38.52% | 682.65M 63.16% | 686.60M 0.58% | -659.55M 196.06% | |
depreciation and amortization | 355.06M - | 349.93M 1.44% | 343.65M 1.79% | 337.03M 1.93% | 332.67M 1.29% | 342.40M 2.93% | 363.95M 6.29% | 350.80M 3.62% | 346.58M 1.20% | 368.89M 6.43% | 369.46M 0.15% | |
total other income expenses net | 214.35M - | 83.39M 61.10% | 5.86B 6,929.33% | -14.61M 100.25% | 46.44M 417.79% | 550.06M 1,084.50% | -31.63M 105.75% | -27.69M 12.45% | -32.37M 16.90% | -38.24M 18.14% | 1.01B 2,752.47% | |
income before tax | 332.48M - | 419.31M 26.12% | 6.06B 1,346.30% | 43.06M 99.29% | 7.69M 82.14% | 467.93M 5,984.86% | 648.94M 38.68% | 390.70M 39.79% | 650.28M 66.44% | 648.35M 0.30% | 354.89M 45.26% | |
income tax expense | 58.10M - | 55.20M 5.00% | 1.34B 2,321.37% | -3.99M 100.30% | 16.04M 502.01% | 167.36M 943.41% | 98.50M 41.14% | -23.36M 123.71% | 116.72M 599.79% | 137.76M 18.02% | 379.40M 175.40% | |
net income | 274.37M - | 364.11M 32.71% | 4.73B 1,198.48% | 47.05M 99.00% | -8.35M 117.75% | 300.56M 3,699.56% | 550.43M 83.13% | 414.06M 24.78% | 533.55M 28.86% | 510.59M 4.30% | 835.61M 63.66% | |
weighted average shs out | 256.53M - | 256.95M 0.16% | 254.86M 0.81% | 229.03M 10.13% | 213.49M 6.78% | 201.59M 5.57% | 181.43M 10.00% | 193.92M 6.88% | 181.44M 6.44% | 181.44M 0% | 181.44M 0% | |
weighted average shs out dil | 259.39M - | 256.98M 0.93% | 255.07M 0.74% | 229.07M 10.19% | 213.49M 6.80% | 201.62M 5.56% | 181.46M 10.00% | 193.94M 6.88% | 181.46M 6.44% | 181.46M 0.00% | 181.47M 0.00% | |
eps | 1.07 - | 1.42 32.71% | 18.56 1,207.04% | 0.21 98.87% | -0.04 118.62% | 1.49 3,910.74% | 3.03 103.36% | 2.14 29.37% | 2.94 37.38% | 2.81 4.42% | 4.61 64.06% | |
epsdiluted | 1.06 - | 1.42 33.96% | 18.53 1,204.93% | 0.21 98.87% | -0.04 118.62% | 1.49 3,910.74% | 3.03 103.36% | 2.13 29.70% | 2.94 38.03% | 2.81 4.42% | 4.60 63.70% |
All numbers in (except ratios and percentages)