TOP COSMETICS is a distributor of professional cosmetic brands for facial beauty treatment and aesthetic medicine in Ukraine, self-described as a leader in the beauty industry.

TOP COSMETICS

Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, a retail store chain that sells soaps, lotions, fragrances, and candles. The company was founded in 1963 and has a significant presence in the retail industry.

Bath & Body Works, Inc.

Beiersdorf Aktiengesellschaft engages in the manufacture and distribution of consumer goods in Europe, the Americas, Africa, Asia, and Australia. It operates in two segments, Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive products and system solutions for industries, craft businesses, and consumers. This segment offers its system solutions to the automotive, electronics, printing and paper, and building and construction industries. It offers its products under the NIVEA, Eucerin, La Prairie, Labello, Hansaplast, 8x4, FLORENA, Coppertone, HIDROFUGAL, GAMMON, SKIN STORIES, FLORENA FERMENTED SKINCARE, STOP THE WATER WHILE USING ME, CHAUL, TESA, O.W.N., Chantecaille, Elastoplast, CURITAS, and Beiersdorf brands. The company was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag.

Beiersdorf Aktiengesellschaft

Birchbox offers customizable monthly subscriptions of premium beauty products, allowing customers to select items based on their preferences.

Metric
Company Name	TOP COSMETICS	Bath & Body Works, Inc.	Beiersdorf Aktiengesellschaft	Birchbox
Symbol			BEI
MSH ID	UA:TOPCOSMETICS	COM:BATHANDBODYWORKS	COM:BEIERSDORF	COM:BIRCHBOX
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Defensive	Consumer Services
Industry	Beauty and Personal Care	Retailing	Household & Personal Products	E-commerce
Country	UA		DE	US
Stage
Employee Count		10.00K	21.96K
Website	topcosmetics.ua	bathandbodyworks.com	beiersdorf.com	birchbox.com
LinkedIn	top-cosmetics		beiersdorf
Founders

Metric
Market Cap		32.28B
Enterprise Value
Monthly Web Traffic	1.14K
Web Traffic Growth	4.23
Valuation
Raised Capital

Metric
Revenue			9.98B
Revenue (LTM)
Revenue (NTM)
Gross Profit			5.54B
EBITDA			1.55B
Operating Income			1.25B
Net Income			777.39M
EPS			3.42
Diluted EPS			3.42
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.58
Operating Profit Margin			0.14
EBITDA Margin			0.16
Net Profit Margin			0.08
Return on Equity			0.09
Return on Assets			0.06
Return on Capital Employed			0.14

TOPC

UA:TOPCOSMETICS

TOP COSMETICS

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			82.64
P/B Ratio			3.90
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.48
EV Multiple			19.58

Metric
Days Sales Outstanding			190.49
Days Payables Outstanding			484.89
Days Inventory Outstanding			137.09
Operating Cycle			231.24
Cash Conversion Cycle			5.32
Asset Turnover			0.74

Metric
Operating Cash Flow			1.03B
Free Cash Flow			481.64M
Cash Flow to Debt			9.54
Operating Cash Flow/Sales			0.13
Free Cash Flow Yield			0.00

Metric
Cash & Equivalents			1.20B
Accounts Receivable
Inventory			1.60B
Goodwill			617.89M
Debt to Capitalization			0.05
Debt to Assets
Current Ratio			1.60
Quick Ratio			1.34

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue			0.03
SG&A to Revenue			0.40