BRW
UK:CO:BREWIN
RBC Brewin Dolphin
- Stock
Last Close
514.00
26/09 15:35
Volume Today
2.48M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 71.09M - | 71.09M 0% | 71.09M 0% | 71.09M 0% | 70.05M 1.47% | 70.05M 0% | 70.05M 0% | 70.05M 0% | 70.12M 0.10% | 70.12M 0% | 70.12M 0% | 75.97M 8.35% | 75.97M 0% | 75.97M 0% | 81.56M 7.35% | 81.56M 0% | 81.56M 0% | 84.08M 3.09% | 84.08M 0% | 84.08M 0% | 89.79M 6.80% | 89.79M 0% | 89.79M 0% | 89.79M 0% | |
cost of revenue | 37.37M - | 37.37M 0% | 37.37M 0% | 37.37M 0% | 38.25M 2.35% | 38.25M 0% | 38.25M 0% | 38.25M 0% | 38.04M 0.53% | 38.04M 0% | 38.04M 0% | 40.67M 6.91% | 40.67M 0% | 40.67M 0% | 43.71M 7.46% | 43.71M 0% | 43.71M 0% | 36.74M 15.93% | 36.74M 0% | 36.74M 0% | 49.87M 35.74% | 49.87M 0% | 49.87M 0% | 49.87M 0% | |
gross profit | 33.72M - | 33.72M 0% | 33.72M 0% | 33.72M 0% | 31.80M 5.70% | 31.80M 0% | 31.80M 0% | 31.80M 0% | 32.08M 0.86% | 32.08M 0% | 32.08M 0% | 35.30M 10.05% | 35.30M 0% | 35.30M 0% | 37.85M 7.22% | 37.85M 0% | 37.85M 0% | 47.33M 25.05% | 47.33M 0% | 47.33M 0% | 39.92M 15.66% | 39.92M 0% | 39.92M 0% | 39.92M 0% | |
selling and marketing expenses | |||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||
selling general and administrative expenses | 20.95M - | 20.95M 0% | 20.95M 0% | 20.95M 0% | 16.95M 19.08% | 16.95M 0% | 16.95M 0% | 16.95M 0% | 17.36M 2.42% | 17.36M 0% | 17.36M 0% | 17.94M 3.32% | 17.94M 0% | 17.94M 0% | 19.38M 8.00% | 19.38M 0% | 19.38M 0% | 20.20M 4.27% | 20.20M 0% | 20.20M 0% | 20.51M 1.54% | 20.51M 0% | 20.51M 0% | 20.51M 0% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||
cost and expenses | 60.19M - | 60.19M 0% | 60.19M 0% | 60.19M 0% | 56.63M 5.92% | 56.63M 0% | 56.63M 0% | 56.63M 0% | 56.51M 0.21% | 56.51M 0% | 56.51M 0% | 60.13M 6.41% | 60.13M 0% | 60.13M 0% | 64.29M 6.90% | 64.29M 0% | 64.29M 0% | 64.25M 0.06% | 64.25M 0% | 64.25M 0% | 72.58M 12.97% | 72.58M 0% | 72.58M 0% | 72.58M 0% | |
operating expenses | 20.95M - | 20.95M 0% | 20.95M 0% | 20.95M 0% | 16.95M 19.08% | 16.95M 0% | 16.95M 0% | 16.95M 0% | 17.36M 2.42% | 17.36M 0% | 17.36M 0% | 17.94M 3.32% | 17.94M 0% | 17.94M 0% | 19.38M 8.00% | 19.38M 0% | 19.38M 0% | 20.20M 4.27% | 20.20M 0% | 20.20M 0% | 20.51M 1.54% | 20.51M 0% | 20.51M 0% | 20.51M 0% | |
interest expense | 104.25K - | 104.25K 0% | 104.25K 0% | 104.25K 0% | 82.75K 20.62% | 82.75K 0% | 82.75K 0% | 82.75K 0% | 48K 41.99% | 48K 0% | 48K 0% | 47K 2.08% | 47K 0% | 47K 0% | 29.25K 37.77% | 29.25K 0% | 29.25K 0% | 36.50K 24.79% | 36.50K 0% | 36.50K 0% | 656.75K 1,699.32% | 656.75K 0% | 656.75K 0% | 656.75K 0% | |
ebitda | 5.66M - | 5.66M 0% | 5.66M 0% | 5.66M 0% | 15.83M 179.48% | 15.83M 0% | 15.83M 0% | 15.83M 0% | 18.97M 19.84% | 18.97M 0% | 18.97M 0% | 16.12M 15.02% | 16.12M 0% | 16.12M 0% | 19.06M 18.24% | 19.06M 0% | 19.06M 0% | 17.38M 8.80% | 17.38M 0% | 17.38M 0% | 18.94M 8.98% | 18.94M 0% | 18.94M 0% | 18.94M 0% | |
operating income | 2.27M - | 2.27M 0% | 2.27M 0% | 2.27M 0% | 13.52M 496.91% | 13.52M 0% | 13.52M 0% | 13.52M 0% | 15.41M 13.96% | 15.41M 0% | 15.41M 0% | 14.46M 6.19% | 14.46M 0% | 14.46M 0% | 17.16M 18.66% | 17.16M 0% | 17.16M 0% | 15.67M 8.67% | 15.67M 0% | 15.67M 0% | 16.17M 3.24% | 16.17M 0% | 16.17M 0% | 16.17M 0% | |
depreciation and amortization | 3.40M - | 3.40M 0% | 3.40M 0% | 3.40M 0% | 2.30M 32.17% | 2.30M 0% | 2.30M 0% | 2.30M 0% | 3.56M 54.39% | 3.56M 0% | 3.56M 0% | 1.66M 53.28% | 1.66M 0% | 1.66M 0% | 1.90M 14.57% | 1.90M 0% | 1.90M 0% | 1.71M 9.99% | 1.71M 0% | 1.71M 0% | 2.77M 61.45% | 2.77M 0% | 2.77M 0% | 2.77M 0% | |
total other income expenses net | -104.25K - | -104.25K 0% | -104.25K 0% | -104.25K 0% | 1.73M 1,755.16% | 1.73M 0% | 1.73M 0% | 1.73M 0% | -2.90M 267.88% | -2.90M 0% | -2.90M 0% | -47K 98.38% | -47K 0% | -47K 0% | -29.25K 37.77% | -29.25K 0% | -29.25K 0% | -36.50K 24.79% | -36.50K 0% | -36.50K 0% | -656.75K 1,699.32% | -656.75K 0% | -656.75K 0% | -656.75K 0% | |
income before tax | 2.16M - | 2.16M 0% | 2.16M 0% | 2.16M 0% | 15.25M 605.53% | 15.25M 0% | 15.25M 0% | 15.25M 0% | 12.52M 17.93% | 12.52M 0% | 12.52M 0% | 14.41M 15.14% | 14.41M 0% | 14.41M 0% | 17.13M 18.84% | 17.13M 0% | 17.13M 0% | 15.63M 8.73% | 15.63M 0% | 15.63M 0% | 15.52M 0.72% | 15.52M 0% | 15.52M 0% | 15.52M 0% | |
income tax expense | 455K - | 455K 0% | 455K 0% | 455K 0% | 3.18M 599.40% | 3.18M 0% | 3.18M 0% | 3.18M 0% | 2.77M 12.84% | 2.77M 0% | 2.77M 0% | 3.12M 12.57% | 3.12M 0% | 3.12M 0% | 3.75M 20.16% | 3.75M 0% | 3.75M 0% | 3.61M 3.67% | 3.61M 0% | 3.61M 0% | 3.53M 2.35% | 3.53M 0% | 3.53M 0% | 3.53M 0% | |
net income | 1.71M - | 1.71M 0% | 1.71M 0% | 1.71M 0% | 12.07M 607.16% | 12.07M 0% | 12.07M 0% | 12.07M 0% | 9.74M 19.27% | 9.74M 0% | 9.74M 0% | 11.29M 15.87% | 11.29M 0% | 11.29M 0% | 13.37M 18.48% | 13.37M 0% | 13.37M 0% | 12.02M 10.15% | 12.02M 0% | 12.02M 0% | 11.99M 0.23% | 11.99M 0% | 11.99M 0% | 11.99M 0% | |
weighted average shs out | 268.40M - | 268.40M 0% | 268.40M 0% | 268.40M 0% | 272.99M 1.71% | 272.99M 0% | 272.99M 0% | 272.99M 0% | 271.07M 0.70% | 271.07M 0% | 271.07M 0% | 272.84M 0.65% | 272.84M 0% | 272.84M 0% | 274.48M 0.60% | 274.48M 0% | 274.48M 0% | 282.72M 3.00% | 282.72M 0% | 282.72M 0% | 282.72M 0% | 282.72M 0% | 282.72M 0% | 282.72M 0% | |
weighted average shs out dil | 284.96M - | 284.96M 0% | 284.96M 0% | 284.96M 0% | 283.03M 0.68% | 283.03M 0% | 283.03M 0% | 283.03M 0% | 281.06M 0.70% | 281.06M 0% | 281.06M 0% | 283.00M 0.69% | 283.00M 0% | 283.00M 0% | 282.75M 0.09% | 282.75M 0% | 282.75M 0% | 289.35M 2.33% | 289.35M 0% | 289.35M 0% | 282.72M 2.29% | 282.72M 0% | 282.72M 0% | 282.72M 0% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 590.63% | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 18.78% | 0.04 0% | 0.04 0% | 0.04 15.32% | 0.04 0% | 0.04 0% | 0.05 17.63% | 0.05 0% | 0.05 0% | 0.04 12.73% | 0.04 0% | 0.04 0% | 0.04 0.24% | 0.04 0% | 0.04 0% | 0.04 0% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 610% | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 18.54% | 0.03 0% | 0.03 0% | 0.04 14.99% | 0.04 0% | 0.04 0% | 0.05 18.55% | 0.05 0% | 0.05 0% | 0.04 12.26% | 0.04 0% | 0.04 0% | 0.04 2.17% | 0.04 0% | 0.04 0% | 0.04 0% |
All numbers in (except ratios and percentages)