Cambridge Power provides solutions related to energy and sustainability. Self-described as a contributor to net zero initiatives.

Cambridge Power

Borosil Renewables Limited engages in the manufacture and sale of flat glass products in India and internationally. The company offers low iron solar glass for various applications in photovoltaic (PV) panels, flat plate collectors, and greenhouses. It also offers Selene, an anti-glare solar glass suitable for PV installations near airports; and anti-soiling and antireflective coating solar glass. The company was formerly known as Borosil Glass Works Limited and changed its name to Borosil Renewables Limited in February 2020. Borosil Renewables Limited was incorporated in 1962 and is based in Mumbai, India.

Borosil Renewables Limited

Canadian Solar Inc., together with its subsidiaries, designs, develops, manufactures, and sells solar ingots, wafers, cells, modules, and other solar power and battery storage products in Asia, the Americas, Europe, and internationally. The company operates through two segments, Canadian Solar Inc. (CSI) Solar and Global Energy. The CSI Solar segment offers standard solar modules and battery storage solutions, as well as solar system kits that are a ready-to-install packages comprising inverters, racking systems, and other accessories; and engineering, procurement, and construction (EPC) services. The Global Energy segment engages in the development, construction, maintenance, and sale of solar and battery storage projects; operation of solar power plants; and sale of electricity. This segment also provides operation and maintenance (O&M) services, including monitoring, inspections, repair, and replacement of plant equipment; and site management and administrative support services for solar projects, as well as asset management services. As of January 31, 2021, this segment had a fleet of solar power plants in operation with an aggregate capacity of approximately 445 MWp. The company serves distributors, system integrators, project developers, and installers/EPC companies. It sells its products primarily under its Canadian Solar brand name; and on an OEM basis. The company was incorporated in 2001 and is headquartered in Guelph, Canada.

Shawn Qu

Canadian Solar Inc.

Daqo New Energy Corp., together with its subsidiaries, manufactures and sells polysilicon to photovoltaic product manufactures in the People's Republic of China. Its products are used in ingots, wafers, cells, and modules for solar power solutions. The company was formerly known as Mega Stand International Limited and changed its name to Daqo New Energy Corp. in August 2009. Daqo New Energy Corp. was founded in 2006 and is based in Shanghai, the People's Republic of China.

Metric
Company Name	Cambridge Power	Borosil Renewables Limited	Canadian Solar Inc.	Daqo New Energy Corp.
Symbol		BORORENEW	CSIQ	DQ
MSH ID	UK:CO:CAMBRIDGEPOWER	COM:BOROSILRENEWABLES	COM:CANADIANSOLAR	COM:DQSOLAR
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Energy	Consumer Cyclical	Energy	Technology
Industry	Renewable Energy	Packaging & Containers	Solar	Semiconductors
Country	GB	IN	CA	CN
Stage				Post-IPO Equity
Employee Count		719	22.23K	5.76K
Website	cambridgepower.co.uk	borosilrenewables.com	canadiansolar.com	dqsolar.com
LinkedIn
Founders

Metric
Market Cap	792.53M	1.07B	1.05B
Enterprise Value
Monthly Web Traffic			11.55K
Web Traffic Growth			0.73
Valuation
Raised Capital

Metric
Revenue	161.66M	7.61B	2.31B
Revenue (LTM)
Revenue (NTM)
Gross Profit	28.90M	1.28B	920.65M
EBITDA	6.34M	294.14M	849.75M
Operating Income	-9.21M	368.98M	697.29M
Net Income	-5.54M	274.19M	421.16M
EPS	-0.04	4.19	5.64
Diluted EPS	-0.04	3.80	5.62
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.76	0.17	0.40
Operating Profit Margin	0.01	0.06	0.32
EBITDA Margin	0.04	0.04	0.37
Net Profit Margin	0.01	0.04	0.18
Return on Equity	0.01	0.11	0.09
Return on Assets		0.02	0.06
Return on Capital Employed		0.07	0.11

UK:CO:CAMBRIDGEPOWER

Cambridge Power

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	247.22	3.89	1.76
P/B Ratio	8.74	0.55	0.28
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	5.34	0.18	1.06
EV Multiple	110.62	-0.69	76.46

Metric
Days Sales Outstanding	49.45	60.19	37.35
Days Payables Outstanding	143.62	51.85	30.73
Days Inventory Outstanding	163.41	98.33	45.82
Operating Cycle	196.34	170.07	80.84
Cash Conversion Cycle	140.87	113.74	64.75
Asset Turnover	0.82	0.64	0.31

Metric
Operating Cash Flow	4.38M	684.62M	1.61B
Free Cash Flow	-21.20M	-840.85M	1.61B
Cash Flow to Debt	0.34	0.18	551.10M
Operating Cash Flow/Sales	0.14	0.10	0.70
Free Cash Flow Yield	0.00	-0.14	1.57

Metric
Cash & Equivalents	19.55M	2.94B	3.05B
Accounts Receivable	-1.51M
Inventory	28.96M	1.37B	173.27M
Goodwill	2.92K
Debt to Capitalization	0.40	0.67	0.00
Debt to Assets	0.28	0.40	0.04
Current Ratio	1.76	1.16	4.74
Quick Ratio	1.09	0.71	4.32

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00	-0.00
R&D to Revenue		0.01	0.00
SG&A to Revenue		0.05