UK:CO:GPE
GPE
- Stock
Last Close
292.50
22/11 16:35
Market Cap
13.87M
Beta: -
Volume Today
1.02M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.27M - | 21.30M 23.30% | 21.30M 0% | 37.90M 77.93% | 21.30M 43.80% | 22.15M 3.99% | 22.15M 0% | 65.80M 197.07% | 22.15M 66.34% | 32.13M 45.03% | 32.13M 0% | 50.80M 58.13% | 32.13M 36.76% | 30.32M 5.60% | 30.32M 0% | 59.90M 97.53% | 30.32M 49.37% | 93.42M 208.08% | 93.42M 0% | 47M 49.69% | 93.42M 98.78% | 27.85M 70.19% | 27.85M 0% | 27.85M 0% | 27.85M 0% | 25.32M 9.07% | 25.32M 0% | 25.32M 0% | 25.32M 0% | 22.13M 12.64% | 22.13M 0% | 22.13M 0% | 22.13M 0% | 21.05M 4.86% | 21.05M 0% | 21.05M 0% | 21.05M 0% | 27.30M 29.69% | 47.60M 74.36% | 47.80M 0.42% | |
cost of revenue | 3.10M - | 4.47M 44.35% | 4.47M 0% | 4.90M 9.50% | 4.47M 8.67% | 7.30M 63.13% | 7.30M 0% | 24.20M 231.51% | 7.30M 69.83% | 13.43M 83.90% | 13.43M 0% | 14M 4.28% | 13.43M 4.11% | 11.15M 16.95% | 11.15M 0% | 16.70M 49.78% | 11.15M 33.23% | 69.15M 520.18% | 69.15M 0% | 16.50M 76.14% | 69.15M 319.09% | 12.25M 82.28% | 12.25M 0% | 12.25M 0% | 12.25M 0% | 6.70M 45.31% | 6.70M 0% | 6.70M 0% | 6.70M 0% | 6.20M 7.46% | 6.20M 0% | 6.20M 0% | 6.20M 0% | 7.63M 22.98% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 9.10M 19.34% | 17.20M 89.01% | 17.70M 2.91% | |
gross profit | 14.18M - | 16.82M 18.69% | 16.82M 0% | 33M 96.14% | 16.82M 49.02% | 14.85M 11.74% | 14.85M 0% | 41.60M 180.13% | 14.85M 64.30% | 18.70M 25.93% | 18.70M 0% | 36.80M 96.79% | 18.70M 49.18% | 19.18M 2.54% | 19.18M 0% | 43.20M 125.29% | 19.18M 55.61% | 24.27M 26.60% | 24.27M 0% | 30.50M 25.64% | 24.27M 20.41% | 15.60M 35.74% | 15.60M 0% | 15.60M 0% | 15.60M 0% | 18.63M 19.39% | 18.63M 0% | 18.63M 0% | 18.63M 0% | 15.93M 14.50% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 13.43M 15.70% | 13.43M 0% | 13.43M 0% | 13.43M 0% | 18.20M 35.57% | 30.40M 67.03% | 30.10M 0.99% | |
selling and marketing expenses | -200K - | 100K 150% | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 750K - | 875K 16.67% | 875K 0% | 11.40M 1,202.86% | 875K 92.32% | 900K 2.86% | 900K 0% | 13.10M 1,355.56% | 900K 93.13% | 1.07M 19.44% | 1.07M 0% | 10.50M 876.74% | 1.07M 89.76% | 1.32M 23.26% | 1.32M 0% | 11.90M 798.11% | 1.32M 88.87% | 1.10M 16.98% | 1.10M 0% | 12.80M 1,063.64% | 1.10M 91.41% | 1.52M 38.64% | 1.52M 0% | 1.52M 0% | 1.52M 0% | 1.75M 14.75% | 1.75M 0% | 1.75M 0% | 1.75M 0% | 1.45M 17.14% | 1.45M 0% | 1.45M 0% | 1.45M 0% | 2.23M 53.45% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 10.35M 365.17% | 20.90M 101.93% | 21.40M 2.39% | |
selling general and administrative expenses | 750K - | 875K 16.67% | 875K 0% | 11.40M 1,202.86% | 875K 92.32% | 900K 2.86% | 900K 0% | 13.10M 1,355.56% | 900K 93.13% | 1.07M 19.44% | 1.07M 0% | 10.50M 876.74% | 1.07M 89.76% | 1.32M 23.26% | 1.32M 0% | 11.90M 798.11% | 1.32M 88.87% | 1.10M 16.98% | 1.10M 0% | 12.80M 1,063.64% | 1.10M 91.41% | 1.52M 38.64% | 1.52M 0% | 1.52M 0% | 1.52M 0% | 1.75M 14.75% | 1.75M 0% | 1.75M 0% | 1.75M 0% | 1.45M 17.14% | 1.45M 0% | 1.45M 0% | 1.45M 0% | 2.23M 53.45% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 10.15M 356.18% | 21M 106.90% | 21.40M 1.90% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -6.45M - | -7.03M 8.91% | -7.03M 0% | -7.03M - | -5.92M 15.66% | -5.92M 0% | -5.92M - | -7.17M 21.10% | -7.17M 0% | -7.17M - | -53.25M 642.16% | -53.25M 0% | -53.25M - | -3.40M 93.62% | -3.40M 0% | -3.40M - | -1.07M 68.38% | -1.07M 0% | -1.07M 0% | -1.07M 0% | -5.85M 444.19% | -5.85M 0% | -5.85M 0% | -5.85M 0% | -65.92M 1,026.92% | -65.92M 0% | -65.92M 0% | -65.92M 0% | 28.30M 142.93% | 28.30M 0% | 28.30M 0% | 28.30M 0% | -20.10M - | -22.40M 11.44% | |||||||
cost and expenses | 8.80M - | 10.63M 20.74% | 10.63M 0% | 221M 1,980% | 10.63M 95.19% | 12.32M 16% | 12.32M 0% | 357.80M 2,803.04% | 12.32M 96.56% | 19.52M 58.42% | 19.52M 0% | 114.40M 485.92% | 19.52M 82.93% | 16.18M 17.16% | 16.18M 0% | 37.80M 133.69% | 16.18M 57.21% | 75.17M 364.76% | 75.17M 0% | 27.10M 63.95% | 75.17M 177.40% | 18.52M 75.36% | 18.52M 0% | 18.52M 0% | 18.52M 0% | 13.95M 24.70% | 13.95M 0% | 13.95M 0% | 13.95M 0% | 14.43M 3.41% | 14.43M 0% | 14.43M 0% | 14.43M 0% | 17.40M 20.62% | 17.40M 0% | 17.40M 0% | 17.40M 0% | 64.15M 268.68% | 37.30M 41.86% | 40.10M 7.51% | |
operating expenses | -5.70M - | -6.15M 7.89% | -6.15M 0% | 216.10M 3,613.82% | -6.15M 102.85% | -5.03M 18.29% | -5.03M 0% | 333.60M 6,738.81% | -5.03M 101.51% | -6.10M 21.39% | -6.10M 0% | 100.40M 1,745.90% | -6.10M 106.08% | -51.92M 751.23% | -51.92M 0% | 21.10M 140.64% | -51.92M 346.09% | -2.30M 95.57% | -2.30M 0% | 10.60M 560.87% | -2.30M 121.70% | 450K 119.57% | 450K 0% | 450K 0% | 450K 0% | -4.10M 1,011.11% | -4.10M 0% | -4.10M 0% | -4.10M 0% | -64.47M 1,472.56% | -64.47M 0% | -64.47M 0% | -64.47M 0% | 30.52M 147.34% | 30.52M 0% | 30.52M 0% | 30.52M 0% | 55.05M 80.34% | 20.10M 63.49% | 22.40M 11.44% | |
interest expense | 6.83M - | 5.75M 15.75% | 5.75M 0% | 5.75M - | 4.08M 29.13% | 4.08M 0% | 4.08M - | 3.70M 9.20% | 3.70M 0% | 3.70M - | 2.30M 37.84% | 2.30M 0% | 2.30M - | 2.80M 21.74% | 2.80M 0% | 2.80M - | 2.02M 27.68% | 2.02M 0% | 2.02M 0% | 2.02M 0% | 1.63M 19.75% | 1.63M 0% | 1.63M 0% | 1.63M 0% | 1.95M 20% | 1.95M 0% | 1.95M 0% | 1.95M 0% | 2.27M 16.67% | 2.27M 0% | 2.27M 0% | 2.27M 0% | 11.60M - | 17.40M 50% | |||||||
ebitda | 51.98M - | 111.30M 114.14% | 111.30M 0% | 21.70M 80.50% | 111.30M 412.90% | 130.93M 17.63% | 130.93M 0% | 28.65M 78.12% | 130.93M 356.98% | 142.47M 8.82% | 142.47M 0% | 26.60M 81.33% | 142.47M 435.62% | -32.52M 122.83% | -32.52M 0% | 31.70M 197.46% | -32.52M 202.60% | 22.20M 168.26% | 22.20M 0% | 18.10M 18.47% | 22.20M 22.65% | 16.25M 26.80% | 16.25M 0% | 16.25M 0% | 16.25M 0% | 14.90M 8.31% | 14.90M 0% | 14.90M 0% | 14.90M 0% | -48.15M 423.15% | -48.15M 0% | -48.15M 0% | -48.15M 0% | 44.35M 192.11% | 44.35M 0% | 44.35M 0% | 44.35M 0% | 8.25M 81.40% | 11.20M 35.76% | 8.40M 25% | |
operating income | 8.47M - | 10.68M 25.96% | 10.68M 0% | 21.60M 102.34% | 10.68M 50.58% | 9.82M 7.96% | 9.82M 0% | 28.50M 190.08% | 9.82M 65.53% | 12.60M 28.24% | 12.60M 0% | 26.30M 108.73% | 12.60M 52.09% | -32.75M 359.92% | -32.75M 0% | 31.30M 195.57% | -32.75M 204.63% | 21.98M 167.10% | 21.98M 0% | 17.70M 19.45% | 21.98M 24.15% | 16.05M 26.96% | 16.05M 0% | 16.05M 0% | 16.05M 0% | 14.53M 9.50% | 14.53M 0% | 14.53M 0% | 14.53M 0% | -48.55M 434.25% | -48.55M 0% | -48.55M 0% | -48.55M 0% | 43.95M 190.53% | 43.95M 0% | 43.95M 0% | 43.95M 0% | 8.05M 81.68% | 10.30M 27.95% | 7.70M 25.24% | |
depreciation and amortization | 43.50M - | 100.63M 131.32% | 100.63M 0% | 100K 99.90% | 100.63M 100,525% | 121.10M 20.35% | 121.10M 0% | 150K 99.88% | 121.10M 80,633.33% | 129.88M 7.25% | 129.88M 0% | 300K 99.77% | 129.88M 43,191.67% | 225K 99.83% | 225K 0% | 400K 77.78% | 225K 43.75% | 225K 0% | 225K 0% | 400K 77.78% | 225K 43.75% | 200K 11.11% | 200K 0% | 200K 0% | 200K 0% | 375K 87.50% | 375K 0% | 375K 0% | 375K 0% | 400K 6.67% | 400K 0% | 400K 0% | 400K 0% | 400K 0% | 400K 0% | 400K 0% | 400K 0% | 200K 50% | 900K 350% | 700K 22.22% | |
total other income expenses net | 36.67M - | 94.88M 158.69% | 94.88M 0% | 224.90M 137.05% | 94.88M 57.81% | 117.03M 23.35% | 117.03M 0% | 342.30M 192.50% | 117.03M 65.81% | 126.17M 7.82% | 126.17M 0% | -89M 170.54% | 126.17M 241.77% | -2.30M 101.82% | -2.30M 0% | -8.50M 269.57% | -2.30M 72.94% | -2.80M 21.74% | -2.80M 0% | 22.70M 910.71% | -2.80M 112.33% | -2.02M 27.68% | -2.02M 0% | -2.02M 0% | -2.02M 0% | -1.63M 19.75% | -1.63M 0% | -1.63M 0% | -1.63M 0% | -1.95M 20% | -1.95M 0% | -1.95M 0% | -1.95M 0% | -2.27M 16.67% | -2.27M 0% | -2.27M 0% | -2.27M 0% | -46.70M 1,952.75% | -224.10M 379.87% | -55M 75.46% | |
income before tax | 45.15M - | 105.55M 133.78% | 105.55M 0% | 246.50M 133.54% | 105.55M 57.18% | 126.85M 20.18% | 126.85M 0% | 370.80M 192.31% | 126.85M 65.79% | 138.78M 9.40% | 138.78M 0% | -62.70M 145.18% | 138.78M 321.33% | -35.05M 125.26% | -35.05M 0% | 22.80M 165.05% | -35.05M 253.73% | 19.18M 154.71% | 19.18M 0% | 40.40M 110.69% | 19.18M 52.54% | 14.03M 26.86% | 14.03M 0% | 14.03M 0% | 14.03M 0% | 12.90M 8.02% | 12.90M 0% | 12.90M 0% | 12.90M 0% | -50.50M 491.47% | -50.50M 0% | -50.50M 0% | -50.50M 0% | 41.67M 182.52% | 41.67M 0% | 41.67M 0% | 41.67M 0% | -38.65M 192.74% | -213.80M 453.17% | -47.30M 77.88% | |
income tax expense | -43.50M - | -100.63M 131.32% | -100.63M 0% | -100.63M - | -200K 99.80% | -200K 0% | 200K 200% | -200K 200% | -275K 37.50% | -275K 0% | 100K 136.36% | -275K 375% | -200K 27.27% | -200K 0% | 2.50M 1,350% | -200K 108% | 1.60M 900% | 1.60M 0% | 6.70M 318.75% | 1.60M 76.12% | 1.65M 3.13% | 1.65M 0% | 1.65M 0% | 1.65M 0% | -50K 103.03% | -50K 0% | -50K 0% | -50K 0% | -25K 50% | -25K 0% | -25K 0% | -25K 0% | -125K 400% | -125K 0% | -125K 0% | -125K 0% | 39.60M - | 7.10M 82.07% | |||
net income | 88.65M - | 206.18M 132.57% | 206.18M 0% | 246.50M 19.56% | 206.18M 16.36% | 127.05M 38.38% | 127.05M 0% | 371M 192.01% | 127.05M 65.75% | 139.05M 9.45% | 139.05M 0% | -62.80M 145.16% | 139.05M 321.42% | -34.85M 125.06% | -34.85M 0% | 25.30M 172.60% | -34.85M 237.75% | 17.57M 150.43% | 17.57M 0% | 33.70M 91.75% | 17.57M 47.85% | 12.38M 29.59% | 12.38M 0% | 12.38M 0% | 12.38M 0% | 12.95M 4.65% | 12.95M 0% | 12.95M 0% | 12.95M 0% | -50.48M 489.77% | -50.48M 0% | -50.48M 0% | -50.48M 0% | 41.80M 182.81% | 41.80M 0% | 41.80M 0% | 41.80M 0% | -38.65M 192.46% | -253.40M 555.63% | -54.40M 78.53% | |
weighted average shs out | 262.86M - | 280.12M 6.57% | 280.12M 0% | 282.33M 0.79% | 280.12M 0.78% | 280.70M 0.21% | 280.70M 0% | 281.06M 0.13% | 280.70M 0.13% | 280.18M 0.18% | 280.18M 0% | 297.69M 6.25% | 280.18M 5.88% | 280.08M 0.04% | 280.08M 0% | 301.98M 7.82% | 280.08M 7.25% | 326.11M 16.43% | 326.11M 0% | 298.30M 8.53% | 326.11M 9.32% | 275.93M 15.39% | 275.93M 0% | 275.93M 0% | 275.93M 0% | 258.39M 6.36% | 258.39M 0% | 258.39M 0% | 258.39M 0% | 252.93M 2.11% | 252.93M 0% | 252.93M 0% | 252.93M 0% | 252.99M 0.02% | 252.99M 0% | 252.99M 0% | 252.99M 0% | 253.01M 0.01% | 252.98M 0.01% | 251.85M 0.45% | |
weighted average shs out dil | 265.54M - | 282.22M 6.28% | 282.22M 0% | 282.38M 0.06% | 282.22M 0.06% | 282.36M 0.05% | 282.36M 0% | 281.07M 0.46% | 282.36M 0.46% | 281.35M 0.36% | 281.35M 0% | 297.69M 5.81% | 281.35M 5.49% | 280.08M 0.45% | 280.08M 0% | 301.98M 7.82% | 280.08M 7.25% | 346.80M 23.82% | 346.80M 0% | 298.30M 13.99% | 346.80M 16.26% | 285M 17.82% | 285M 0% | 285M 0% | 285M 0% | 259.20M 9.05% | 259.20M 0% | 259.20M 0% | 259.20M 0% | 253.10M 2.35% | 253.10M 0% | 253.10M 0% | 253.10M 0% | 253.14M 0.01% | 253.14M 0% | 253.14M 0% | 253.14M 0% | 253.01M 0.05% | 252.98M 0.01% | 252.98M 0% | |
eps | 0.34 - | 0.74 117.65% | 0.74 0% | 0.87 17.57% | 0.74 14.94% | 0.45 39.19% | 0.45 0% | 1.32 193.33% | 0.45 65.91% | 0.50 11.11% | 0.50 0% | -0.21 142% | 0.50 338.10% | -0.12 124% | -0.12 0% | 0.08 169.83% | -0.12 243.20% | 0.05 144.92% | 0.05 0% | 0.11 104.08% | 0.05 51% | 0.04 16.88% | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 11.83% | 0.05 0% | 0.05 0% | 0.05 0% | -0.20 499.20% | -0.20 0% | -0.20 0% | -0.20 0% | 0.17 185% | 0.17 0% | 0.17 0% | 0.17 0% | -0.15 188.24% | -1 566.67% | -0.22 78% | |
epsdiluted | 0.33 - | 0.73 121.21% | 0.73 0% | 0.87 19.18% | 0.73 16.09% | 0.45 38.36% | 0.45 0% | 1.32 193.33% | 0.45 65.91% | 0.49 8.89% | 0.49 0% | -0.21 142.86% | 0.49 333.33% | -0.12 124.49% | -0.12 0% | 0.08 169.83% | -0.12 243.20% | 0.05 142.25% | 0.05 0% | 0.11 116.96% | 0.05 53.91% | 0.04 14.40% | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 15.21% | 0.05 0% | 0.05 0% | 0.05 0% | -0.20 500% | -0.20 0% | -0.20 0% | -0.20 0% | 0.17 185% | 0.17 0% | 0.17 0% | 0.17 0% | -0.15 188.24% | -1 566.67% | -0.22 78% |
All numbers in (except ratios and percentages)