UK:CO:HARGREAVEAIMVCTS
Hargreave Hale AIM VCT plc
- Stock
Last Close
37.80
22/11 17:05
Market Cap
1.46M
Beta: -
Volume Today
88.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 945K - | 945K 0% | 945K 0% | 945K 0% | -45K 104.76% | -45K 0% | -45K 0% | -45K 0% | 847.75K 1,983.89% | 847.75K 0% | 847.75K 0% | 1.74M 104.84% | 1.74M 0% | 1.74M 0% | 3.93M 126.58% | 3.93M 0% | 3.93M 0% | -5.36M 236.17% | -5.36M 0% | -5.36M 0% | 27.69M 616.80% | 8.63M 68.83% | 8.50M 1.54% | 5.59M 34.16% | -21.76M 489.02% | -1.79M 91.77% | -20.35M 1,036.01% | -20.35M 0% | -4.73M 76.74% | -4.73M 0% | -8.19M 73.02% | -8.19M 0% | -978K 88.05% | 1.09M 211.25% | |
cost of revenue | 1.67M - | 1.96M - | 1.90M - | 1.28M - | |||||||||||||||||||||||||||||||
gross profit | 945K - | 945K 0% | 945K 0% | 945K 0% | -45K 104.76% | -45K 0% | -45K 0% | -45K 0% | 847.75K 1,983.89% | 847.75K 0% | 847.75K 0% | 1.74M 104.84% | 1.74M 0% | 1.74M 0% | 3.93M 126.58% | 3.93M 0% | 3.93M 0% | -5.36M 236.17% | -5.36M 0% | -5.36M 0% | 27.69M 616.80% | 6.96M 74.86% | 8.50M 22.07% | 3.63M 57.24% | -21.76M 699.00% | -3.69M 83.04% | -20.35M 451.23% | -20.35M 0% | -4.73M 76.74% | -4.73M 0% | -8.19M 73.02% | -8.19M 0% | -978K 88.05% | -190K 80.57% | |
selling and marketing expenses | -88.50K - | -88.50K 0% | -88.50K 0% | -151.25K - | -151.25K 0% | -151.25K 0% | 255K 268.60% | 255K 0% | 130K 49.02% | 130K 0% | 296K 127.69% | 296K 0% | 195.50K 33.95% | 195.50K 0% | 270.50K 38.36% | 270.50K 0% | 214K 20.89% | 214K 0% | 470K 119.63% | ||||||||||||||||
general and administrative expenses | 66.50K - | 66.50K 0% | 66.50K 0% | 66.50K 0% | 72.50K 9.02% | 72.50K 0% | 72.50K 0% | 72.50K 0% | 78.75K 8.62% | 78.75K 0% | 78.75K 0% | 91K 15.56% | 91K 0% | 91K 0% | 191.50K 110.44% | 191.50K 0% | 191.50K 0% | 169.25K 11.62% | 169.25K 0% | 169.25K 0% | 834.50K 393.06% | 834.50K 0% | 980.50K 17.50% | 980.50K 0% | 950K 3.11% | 950K 0% | 720K 24.21% | 720K 0% | 726K 0.83% | 726K 0% | 672.50K 7.37% | 672.50K 0% | 639K 4.98% | ||
selling general and administrative expenses | 66.50K - | 66.50K 0% | 66.50K 0% | 66.50K 0% | 72.50K 9.02% | 72.50K 0% | 72.50K 0% | 72.50K 0% | -9.75K 113.45% | -9.75K 0% | -9.75K 0% | 2.50K 125.64% | 2.50K 0% | 2.50K 0% | -6K 340% | -6K 0% | -6K 0% | 18K 400% | 18K 0% | 18K 0% | 1.09M 5,952.78% | 1.09M 0% | 1.11M 1.93% | 1.11M 0% | 1.25M 12.20% | 1.25M 0% | 915.50K 26.52% | 915.50K 0% | 996.50K 8.85% | 996.50K 0% | 886.50K 11.04% | 886.50K 0% | 1.11M 25.10% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -133K - | -133K 0% | -133K 0% | -133K 0% | -145K 9.02% | -145K 0% | -145K 0% | -145K 0% | -3.98M - | ||||||||||||||||||||||||||
cost and expenses | -66.50K - | -66.50K 0% | -66.50K 0% | -66.50K 0% | -72.50K 9.02% | -72.50K 0% | -72.50K 0% | -72.50K 0% | -9.75K 86.55% | -9.75K 0% | -9.75K 0% | 2.50K 125.64% | 2.50K 0% | 2.50K 0% | -6K 340% | -6K 0% | -6K 0% | 18K 400% | 18K 0% | 18K 0% | 1.09M 5,952.78% | -44.57M 4,190.78% | 1.16M 102.60% | -9.08M 881.91% | 1.25M 113.73% | 44.22M 3,449.28% | 981.50K 97.78% | 981.50K 0% | 996.50K 1.53% | 996.50K 0% | 947.50K 4.92% | 947.50K 0% | 1.11M 17.04% | 5.26M 374.48% | |
operating expenses | -66.50K - | -66.50K 0% | -66.50K 0% | -66.50K 0% | -72.50K 9.02% | -72.50K 0% | -72.50K 0% | -72.50K 0% | -9.75K 86.55% | -9.75K 0% | -9.75K 0% | 2.50K 125.64% | 2.50K 0% | 2.50K 0% | -6K 340% | -6K 0% | -6K 0% | 18K 400% | 18K 0% | 18K 0% | 1.09M 5,952.78% | 1.09M 0% | 1.16M 6.56% | 1.16M 0% | 1.25M 7.32% | 1.25M 0% | 981.50K 21.23% | 981.50K 0% | 996.50K 1.53% | 996.50K 0% | 947.50K 4.92% | 947.50K 0% | 1.11M 17.04% | -3.98M 459.24% | |
interest expense | |||||||||||||||||||||||||||||||||||
ebitda | 878.50K - | 878.50K 0% | 878.50K 0% | 878.50K 0% | -117.50K 113.38% | -117.50K 0% | -117.50K 0% | -117.50K 0% | 778.75K 762.77% | 778.75K 0% | 778.75K 0% | 1.64M 110.98% | 1.64M 0% | 1.64M 0% | 3.75M 128.18% | 3.75M 0% | 3.75M 0% | -5.54M 247.91% | -5.54M 0% | -5.54M 0% | 53.20M - | 14.67M - | -46.02M - | -4.17M - | |||||||||||
operating income | 878.50K - | 878.50K 0% | 878.50K 0% | 878.50K 0% | -117.50K 113.38% | -117.50K 0% | -117.50K 0% | -117.50K 0% | 778.75K 762.77% | 778.75K 0% | 778.75K 0% | 1.64M 110.98% | 1.64M 0% | 1.64M 0% | 3.75M 128.18% | 3.75M 0% | 3.75M 0% | -5.54M 247.91% | -5.54M 0% | -5.54M 0% | 26.60M 579.70% | 53.20M 100% | 7.34M 86.21% | 14.67M 100% | -23.01M 256.81% | -46.02M 100% | -21.33M 53.65% | -21.33M 0% | -5.73M 73.14% | -5.73M 0% | -9.13M 59.47% | -9.13M 0% | -2.09M 77.15% | -4.17M 100% | |
depreciation and amortization | -26.60M - | -26.60M 0% | -7.34M 72.42% | -7.34M 0% | 23.01M 413.62% | 23.01M 0% | 21.33M 7.30% | 21.33M 0% | 5.73M 73.14% | 5.73M 0% | 9.13M 59.47% | 9.13M 0% | 2.09M 77.15% | ||||||||||||||||||||||
total other income expenses net | |||||||||||||||||||||||||||||||||||
income before tax | 878.50K - | 878.50K 0% | 878.50K 0% | 878.50K 0% | -117.50K 113.38% | -117.50K 0% | -117.50K 0% | -117.50K 0% | 778.75K 762.77% | 778.75K 0% | 778.75K 0% | 1.64M 110.98% | 1.64M 0% | 1.64M 0% | 3.75M 128.18% | 3.75M 0% | 3.75M 0% | -5.54M 247.91% | -5.54M 0% | -5.54M 0% | 26.60M 579.70% | 53.20M 100% | 7.34M 86.21% | 14.67M 100% | -23.01M 256.81% | -46.02M 100% | -21.33M 53.65% | -21.33M 0% | -5.73M 73.14% | -5.73M 0% | -9.13M 59.47% | -9.13M 0% | -2.09M 77.15% | -4.17M 100% | |
income tax expense | 26.60M - | 7.34M - | -23.01M - | ||||||||||||||||||||||||||||||||
net income | 878.50K - | 878.50K 0% | 878.50K 0% | 878.50K 0% | -117.50K 113.38% | -117.50K 0% | -117.50K 0% | -117.50K 0% | 778.75K 762.77% | 778.75K 0% | 778.75K 0% | 1.64M 110.98% | 1.64M 0% | 1.64M 0% | 3.75M 128.18% | 3.75M 0% | 3.75M 0% | -5.54M 247.91% | -5.54M 0% | -5.54M 0% | 26.60M 579.70% | 53.20M 100% | 7.34M 86.21% | 14.67M 100% | -23.01M 256.81% | -46.02M 100% | -21.33M 53.65% | -21.33M 0% | -5.73M 73.14% | -5.73M 0% | -9.13M 59.47% | -9.13M 0% | -2.09M 77.15% | -4.17M 100% | |
weighted average shs out | 33.45M - | 33.45M 0% | 33.45M 0% | 33.45M 0% | 44.09M 31.79% | 44.09M 0% | 44.09M 0% | 44.09M 0% | 55.81M 26.59% | 55.81M 0% | 55.81M 0% | 74.16M 32.88% | 74.16M 0% | 74.16M 0% | 129.09M 74.07% | 129.09M 0% | 129.09M 0% | 200.67M 55.45% | 200.67M 0% | 200.67M 0% | 207.72M 3.51% | 207.72M 0.00% | 238.10M 14.63% | 228.08M 4.21% | 245.57M 7.67% | 245.57M 0.00% | 285.02M 16.06% | 285.02M 0% | 308.15M 8.12% | 308.15M 0% | 329.76M 7.01% | 329.76M 0% | 342.19M 3.77% | 342.16M 0.01% | |
weighted average shs out dil | 33.45M - | 33.45M 0% | 33.45M 0% | 33.45M 0% | 44.09M 31.79% | 44.09M 0% | 44.09M 0% | 44.09M 0% | 55.81M 26.59% | 55.81M 0% | 55.81M 0% | 74.16M 32.88% | 74.16M 0% | 74.16M 0% | 129.09M 74.07% | 129.09M 0% | 129.09M 0% | 200.67M 55.45% | 200.67M 0% | 200.67M 0% | 207.72M 3.51% | 207.72M 0% | 238.09M 14.62% | 228.08M 4.20% | 245.57M 7.67% | 245.57M 0% | 285.01M 16.06% | 285.01M 0% | 308.14M 8.12% | 308.14M 0% | 329.75M 7.01% | 329.75M 0% | 342.16M 3.76% | 342.16M 0% | |
eps | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | -0.00 110.27% | -0.00 0% | -0.00 0% | -0.00 0% | 0.01 618.52% | 0.01 0% | 0.01 0% | 0.02 58.57% | 0.02 0% | 0.02 0% | 0.03 30.63% | 0.03 0% | 0.03 0% | -0.03 195.17% | -0.03 0% | -0.03 0% | 0.13 571.01% | 0.26 100% | 0.03 88.15% | 0.06 108.77% | -0.09 245.72% | -0.19 102.77% | -0.07 60.63% | -0.07 0% | -0.02 75.13% | -0.02 0% | -0.03 48.92% | -0.03 0% | -0.01 77.98% | -0.01 100% | |
epsdiluted | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | -0.00 110.27% | -0.00 0% | -0.00 0% | -0.00 0% | 0.01 618.52% | 0.01 0% | 0.01 0% | 0.02 58.57% | 0.02 0% | 0.02 0% | 0.03 30.63% | 0.03 0% | 0.03 0% | -0.03 195.17% | -0.03 0% | -0.03 0% | 0.13 571.01% | 0.26 100% | 0.03 88.15% | 0.06 108.77% | -0.09 245.72% | -0.19 102.77% | -0.07 60.63% | -0.07 0% | -0.02 75.13% | -0.02 0% | -0.03 48.92% | -0.03 0% | -0.01 77.98% | -0.01 100% |
All numbers in GBP (except ratios and percentages)