UK:CO:KIER
Kier Group plc
- Stock
Last Close
147.20
31/10 17:33
Market Cap
6.22M
Beta: -
Volume Today
3.82M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.41B - | 1.56B 10.41% | 1.97B 26.34% | 2.02B 2.30% | 2.00B 1.13% | 2.13B 6.90% | 2.01B 5.90% | 2.23B 11.21% | 1.98B 11.16% | 1.97B 0.77% | 1.82B 7.56% | 1.60B 11.87% | 1.62B 0.86% | 1.64B 1.66% | 1.48B 9.84% | 1.66B 12.11% | 1.53B 8.18% | 1.85B 21.57% | 1.86B 0.39% | 2.04B 9.71% | |
cost of revenue | 1.29B - | 1.43B 10.30% | 1.80B 25.96% | 1.81B 0.56% | 1.81B 0.13% | 1.92B 6.49% | 1.83B 4.69% | 1.98B 7.95% | 1.82B 7.86% | 1.84B 0.77% | 1.67B 8.92% | 1.58B 5.30% | 1.48B 6.89% | 1.53B 3.80% | 1.36B 10.87% | 1.54B 13.08% | 1.41B 8.36% | 1.69B 19.79% | 1.73B 2.21% | 1.86B 7.57% | |
gross profit | 120.40M - | 134.40M 11.63% | 175.20M 30.36% | 210.50M 20.15% | 190M 9.74% | 210.50M 10.79% | 174.80M 16.96% | 254.10M 45.37% | 160.40M 36.88% | 131M 18.33% | 146.20M 11.60% | 19M 87.00% | 142M 647.37% | 112.80M 20.56% | 117.50M 4.17% | 118.50M 0.85% | 111.60M 5.82% | 160.80M 44.09% | 130.60M 18.78% | 180.50M 38.21% | |
selling and marketing expenses | 5.60M - | 2M - | 2.20M - | -200K 109.09% | -400K 100% | -74.60M 18,550% | -168.30M 125.60% | -23.20M 86.22% | -45.20M 94.83% | -31.50M 30.31% | -47.40M 50.48% | -28.10M 40.72% | -38M 35.23% | ||||||||
general and administrative expenses | 84.10M - | 96.80M 15.10% | 125.70M 29.86% | 132.10M 5.09% | 133.30M 0.91% | 157.20M 17.93% | 150.10M 4.52% | 163.60M 8.99% | 199.30M 21.82% | 305.30M 53.19% | 191.30M 37.34% | 200.20M 4.65% | 124.30M 37.91% | 116.30M 6.44% | 120.90M 3.96% | 127.20M 5.21% | 101.50M 20.20% | 143.60M 41.48% | |||
selling general and administrative expenses | 84.10M - | 96.80M 15.10% | 125.70M 29.86% | 137.70M 9.55% | 133.30M 3.20% | 159.20M 19.43% | 150.10M 5.72% | 165.80M 10.46% | 199.10M 20.08% | 304.90M 53.14% | 116.70M 61.73% | 31.90M 72.66% | 101.10M 216.93% | 71.10M 29.67% | 89.40M 25.74% | 79.80M 10.74% | 73.40M 8.02% | 105.60M 43.87% | 93.90M 11.08% | 107.90M 14.91% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 1.40B - | 1.53B 9.19% | 1.96B 28.16% | 2.05B 4.87% | 1.95B 4.93% | 2.18B 11.60% | 1.96B 9.84% | 2.15B 9.63% | 2.02B 6.24% | 2.14B 6.08% | 1.79B 16.34% | 1.62B 9.69% | 1.58B 2.47% | 1.60B 1.65% | 1.45B 9.24% | 1.62B 11.62% | 1.49B 8.34% | 1.80B 20.98% | 1.83B 1.43% | 1.97B 7.94% | |
operating expenses | 103.60M - | 98.80M 4.63% | 158M 59.92% | 243.10M 53.86% | 144.20M 40.68% | 253.20M 75.59% | 129.30M 48.93% | 172.60M 33.49% | 193.80M 12.28% | 302.40M 56.04% | 116.70M 61.41% | 31.90M 72.66% | 101.10M 216.93% | 71.10M 29.67% | 89.40M 25.74% | 79.80M 10.74% | 73.40M 8.02% | 105.60M 43.87% | 93.90M 11.08% | 107.90M 14.91% | |
interest expense | 12.90M - | 15.90M 23.26% | 16.20M 1.89% | 21.60M 33.33% | 19.90M 7.87% | 13.40M 32.66% | 14.30M 6.72% | 16.60M 16.08% | 23.30M 40.36% | 21.20M 9.01% | 22.40M 5.66% | ||||||||||
ebitda | 61M - | 56.60M 7.21% | 76M 34.28% | 88.60M 16.58% | 77.50M 12.53% | 72.40M 6.58% | 47.10M 34.94% | 111.40M 136.52% | -17.80M 115.98% | -155.10M 771.35% | 67.60M 143.58% | 29.30M 56.66% | 77.20M 163.48% | 74.80M 3.11% | 60.60M 18.98% | 70.80M 16.83% | 81.70M 15.40% | 95.40M 16.77% | 75.30M 21.07% | 107.10M 42.23% | |
operating income | 36.30M - | 37.60M 3.58% | 49.50M 31.65% | 72.80M 47.07% | 56.70M 22.12% | 51.30M 9.52% | 24.70M 51.85% | 88.30M 257.49% | -38.70M 143.83% | -173.90M 349.35% | 29.50M 116.96% | -12.90M 143.73% | 40.90M 417.05% | 41.70M 1.96% | 28.10M 32.61% | 38.70M 37.72% | 38.20M 1.29% | 55.20M 44.50% | 36.70M 33.51% | 72.60M 97.82% | |
depreciation and amortization | 24.70M - | 19M 23.08% | 26.50M 39.47% | 15.80M 40.38% | 20.80M 31.65% | 21.10M 1.44% | 22.40M 6.16% | 23.10M 3.13% | 20.90M 9.52% | 18.80M 10.05% | 38.10M 102.66% | 42.20M 10.76% | 36.30M 13.98% | 33.10M 8.82% | 32.50M 1.81% | 32.10M 1.23% | 43.50M 35.51% | 40.20M 7.59% | 38.60M 3.98% | 39.30M 1.81% | |
total other income expenses net | -30M - | -9.80M 67.33% | -45.20M 361.22% | -112M 147.79% | -21M 81.25% | -101.20M 381.90% | 9.60M 109.49% | -16.40M 270.83% | -6.60M 59.76% | -10.30M 56.06% | -76.20M 639.81% | -159.10M 108.79% | -27.30M 82.84% | -49.40M 80.95% | -26.30M 46.76% | -51.20M 94.68% | -16M 68.75% | -26.60M 66.25% | -15.60M 41.35% | -27.20M 74.36% | |
income before tax | 6.30M - | 27.80M 341.27% | 4.30M 84.53% | -39.20M 1,011.63% | 35.70M 191.07% | -49.90M 239.78% | 34.30M 168.74% | 71.90M 109.62% | -45.30M 163.00% | -184.20M 306.62% | -46.70M 74.65% | -172M 268.31% | 13.60M 107.91% | -7.70M 156.62% | 1.80M 123.38% | -12.50M 794.44% | 22.20M 277.60% | 28.60M 28.83% | 21.10M 26.22% | 45.40M 115.17% | |
income tax expense | 1.40M - | 5.50M 292.86% | 3.60M 34.55% | 7.60M 111.11% | 3.80M 50% | 14.80M 289.47% | 5.40M 63.51% | 12.30M 127.78% | 5.30M 56.91% | 30.40M 473.58% | -5.40M 117.76% | -48M 788.89% | 1.90M 103.96% | -19.30M 1,115.79% | 2.70M 113.99% | 500K 81.48% | 5M 900% | 5.90M 18% | 7.40M 25.42% | 9.40M 27.03% | |
net income | 4.10M - | 22M 436.59% | 7.50M 65.91% | -32M 526.67% | 39.10M 222.19% | -65.40M 267.26% | 28.40M 143.43% | 59.90M 110.92% | -39.60M 166.11% | -154.60M 290.40% | -91.20M 41.01% | -182.10M 99.67% | 5.90M 103.24% | -6.20M 205.08% | 9.60M 254.84% | 3.10M 67.71% | 20.50M 561.29% | 20.60M 0.49% | 19.60M 4.85% | 23.10M 17.86% | |
weighted average shs out | 53.95M - | 69.60M 29.01% | 95.60M 37.36% | 95.10M 0.52% | 96.40M 1.37% | 97M 0.62% | 97.80M 0.82% | 98.80M 1.02% | 103.10M 4.35% | 161.29M 56.44% | 189.17M 17.29% | 184.51M 2.47% | 189.17M 2.53% | 190.10M 0.49% | 445.30M 134.25% | 437.22M 1.81% | 433M 0.96% | 429.42M 0.83% | 429.80M 0.09% | 429.09M 0.17% | |
weighted average shs out dil | 54.20M - | 69.60M 28.41% | 95.60M 37.36% | 95.10M 0.52% | 96.40M 1.37% | 97M 0.62% | 97.80M 0.82% | 98.80M 1.02% | 103.10M 4.35% | 161.30M 56.45% | 189.17M 17.28% | 184.51M 2.47% | 189.17M 2.53% | 190.10M 0.49% | 458.90M 141.40% | 443.72M 3.31% | 437.20M 1.47% | 445.86M 1.98% | 441.30M 1.02% | 460.92M 4.45% | |
eps | 0.08 - | 0.32 323.28% | 0.08 75.47% | -0.34 533.12% | 0.41 220.59% | -0.67 263.41% | 0.29 143.28% | 0.61 110.34% | -0.38 162.30% | -0.96 152.63% | -0.48 50% | -0.99 106.25% | 0.03 103.15% | -0.03 204.49% | 0.02 164.11% | 0.01 66.03% | 0.05 566.20% | 0.05 1.48% | 0.05 5.00% | 0.05 17.98% | |
epsdiluted | 0.08 - | 0.32 323.28% | 0.08 75.47% | -0.34 533.12% | 0.41 220.59% | -0.67 263.41% | 0.29 143.28% | 0.61 110.34% | -0.38 162.30% | -0.96 152.63% | -0.48 50% | -0.99 106.25% | 0.03 103.15% | -0.03 204.49% | 0.02 164.11% | 0.01 66.51% | 0.05 570.00% | 0.05 1.49% | 0.04 3.90% | 0.05 12.84% |
All numbers in (except ratios and percentages)