UK:CO:MONTANARO
Montanaro Asset Management
- Stock
Last Close
137.00
25/11 09:11
Market Cap
2.66M
Beta: -
Volume Today
44.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.89M - | 1.89M 0% | 1.89M 0% | 1.89M 0% | -407K 121.59% | -407K 0% | -407K 0% | -407K 0% | 3.20M 885.57% | 3.20M 0% | 3.20M 0% | 12.15M 279.87% | 7.91M 34.88% | 7.91M 0% | 7.91M 0% | 9.14M 15.54% | 4.22M 53.83% | 4.22M 0% | 4.22M 0% | 14.45M 242.52% | 5.16M 64.30% | 5.16M 0% | 5.16M 0% | 8.27M 60.30% | -1.64M 119.85% | -1.64M 0% | -1.64M 0% | -1.64M 0% | 13.98M 951.43% | 13.98M 0% | 36.11M 158.27% | 36.11M 0% | -24.81M 168.71% | -24.81M 0% | -43.00M 73.32% | -43.00M 0% | 33.53M 177.98% | 33.53M 0% | -17.13M 151.08% | -17.13M 0% | 26.24M 253.24% | 26.24M 0% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 1.89M - | 1.89M 0% | 1.89M 0% | 1.89M 0% | -407K 121.59% | -407K 0% | -407K 0% | -407K 0% | 3.20M 885.57% | 3.20M 0% | 3.20M 0% | 12.15M 279.87% | 7.91M 34.88% | 7.91M 0% | 7.91M 0% | 9.14M 15.54% | 4.22M 53.83% | 4.22M 0% | 4.22M 0% | 14.45M 242.52% | 5.16M 64.30% | 5.16M 0% | 5.16M 0% | 8.27M 60.30% | -1.64M 119.85% | -1.64M 0% | -1.64M 0% | -1.64M 0% | 13.98M 951.43% | 13.98M 0% | 36.11M 158.27% | 36.11M 0% | -24.81M 168.71% | -24.81M 0% | -43.00M 73.32% | -43.00M 0% | 33.53M 177.98% | 33.53M 0% | -17.13M 151.08% | -17.13M 0% | 26.24M 253.24% | 26.24M 0% | |
selling and marketing expenses | 130K - | 155.50K - | 168.00K - | 154K - | 171.50K - | 171.50K 0% | 153.50K 10.50% | 153.50K 0% | 150.50K 1.95% | 150.50K 0% | 146.50K 2.66% | 146.50K 0% | 163.50K 11.60% | 163.50K 0% | 181K 10.70% | 181K 0% | 163.50K 9.67% | 163.50K 0% | |||||||||||||||||||||||||
general and administrative expenses | 131.75K - | 131.75K 0% | 131.75K 0% | 131.75K 0% | 147K 11.57% | 147K 0% | 147K 0% | 147K 0% | 127.50K 13.27% | 127.50K 0% | 127.50K 0% | 231.50K 81.57% | 117.50K 49.24% | 117.50K 0% | 117.50K 0% | 310K 163.83% | 136.50K 55.97% | 136.50K 0% | 136.50K 0% | 349.50K 156.04% | 155.75K 55.44% | 155.75K 0% | 155.75K 0% | 398.50K 155.86% | 152.75K 61.67% | 152.75K 0% | 152.75K 0% | 152.75K 0% | 615.50K 302.95% | 615.50K 0% | 757K 22.99% | 757K 0% | 803K 6.08% | 803K 0% | 566K 29.51% | 566K 0% | 583K 3.00% | 583K 0% | 589.50K 1.11% | 589.50K 0% | 557K 5.51% | 557K 0% | |
selling general and administrative expenses | 131.75K - | 131.75K 0% | 131.75K 0% | 131.75K 0% | 147K 11.57% | 147K 0% | 147K 0% | 147K 0% | 127.50K 13.27% | 127.50K 0% | 127.50K 0% | 361.50K 183.53% | 117.50K 67.50% | 117.50K 0% | 117.50K 0% | 465.50K 296.17% | 136.50K 70.68% | 136.50K 0% | 136.50K 0% | 517.50K 279.12% | 155.75K 69.90% | 155.75K 0% | 155.75K 0% | 552.50K 254.74% | 152.75K 72.35% | 152.75K 0% | 152.75K 0% | 152.75K 0% | 787K 415.22% | 787K 0% | 910.50K 15.69% | 910.50K 0% | 953.50K 4.72% | 953.50K 0% | 712.50K 25.28% | 712.50K 0% | 746.50K 4.77% | 746.50K 0% | 770.50K 3.22% | 770.50K 0% | 720.50K 6.49% | 720.50K 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -163.50K - | -163.50K 0% | -163.50K 0% | -163.50K 0% | -205.50K 25.69% | -205.50K 0% | -205.50K 0% | -205.50K 0% | -163.50K 20.44% | -163.50K 0% | -163.50K 0% | -78.50K - | -78.50K 0% | -78.50K 0% | -114.75K - | -114.75K 0% | -114.75K 0% | -210.50K - | -210.50K 0% | -210.50K 0% | -263.75K - | -263.75K 0% | -263.75K 0% | -263.75K 0% | |||||||||||||||||||
cost and expenses | -31.75K - | -31.75K 0% | -31.75K 0% | -31.75K 0% | -58.50K 84.25% | -58.50K 0% | -58.50K 0% | -58.50K 0% | -36K 38.46% | -36K 0% | -36K 0% | 972.50K 2,801.39% | 39K 95.99% | 39K 0% | 39K 0% | 592.50K 1,419.23% | 21.75K 96.33% | 21.75K 0% | 21.75K 0% | 500.50K 2,201.15% | -54.75K 110.94% | -54.75K 0% | -54.75K 0% | 545.00K 1,095.43% | -111K 120.37% | -111K 0% | -111K 0% | -111K 0% | 673.00K 706.31% | 673.00K 0% | 967.50K 43.76% | 967.50K 0% | 1.03M 6.30% | 1.03M 0% | 962.50K 6.42% | 962.50K 0% | 767.50K 20.26% | 767.50K 0% | 713K 7.10% | 713K 0% | 710.50K 0.35% | 710.50K 0% | |
operating expenses | -31.75K - | -31.75K 0% | -31.75K 0% | -31.75K 0% | -58.50K 84.25% | -58.50K 0% | -58.50K 0% | -58.50K 0% | -36K 38.46% | -36K 0% | -36K 0% | 972.50K 2,801.39% | 39K 95.99% | 39K 0% | 39K 0% | 592.50K 1,419.23% | 21.75K 96.33% | 21.75K 0% | 21.75K 0% | 500.50K 2,201.15% | -54.75K 110.94% | -54.75K 0% | -54.75K 0% | 545.00K 1,095.43% | -111K 120.37% | -111K 0% | -111K 0% | -111K 0% | 673.00K 706.31% | 673.00K 0% | 967.50K 43.76% | 967.50K 0% | 1.03M 6.30% | 1.03M 0% | 962.50K 6.42% | 962.50K 0% | 767.50K 20.26% | 767.50K 0% | 713K 7.10% | 713K 0% | 710.50K 0.35% | 710.50K 0% | |
interest expense | 100K - | 100K 0% | 100K 0% | 100K 0% | 88.50K 11.50% | 88.50K 0% | 88.50K 0% | 88.50K 0% | 91.50K 3.39% | 91.50K 0% | 91.50K 0% | 156.50K - | 156.50K 0% | 156.50K 0% | 158.25K - | 158.25K 0% | 158.25K 0% | 101K - | 101K 0% | 101K 0% | 41.75K - | 41.75K 0% | 41.75K 0% | 41.75K 0% | |||||||||||||||||||
ebitda | 1.85M - | 1.85M 0% | 1.85M 0% | 1.85M 0% | -465.50K 125.11% | -465.50K 0% | -465.50K 0% | -465.50K 0% | 3.16M 779.11% | 3.16M 0% | 3.16M 0% | -735K 123.25% | 7.95M 1,181.39% | 7.95M 0% | 7.95M 0% | -256.50K 103.23% | 4.24M 1,753.31% | 4.24M 0% | 4.24M 0% | -102.50K 102.42% | 5.10M 5,080% | 5.10M 0% | 5.10M 0% | -25.50K 100.50% | -1.75M 6,774.51% | -1.75M 0% | -1.75M 0% | -1.75M 0% | 73K 104.16% | 73K 0% | -96.50K 232.19% | -96.50K 0% | -115.50K 19.69% | -115.50K 0% | -306K 164.94% | -306K 0% | -85K 72.22% | -85K 0% | -11.50K 86.47% | -11.50K 0% | -112K 873.91% | -112K 0% | |
operating income | 1.85M - | 1.85M 0% | 1.85M 0% | 1.85M 0% | -465.50K 125.11% | -465.50K 0% | -465.50K 0% | -465.50K 0% | 3.16M 779.11% | 3.16M 0% | 3.16M 0% | 11.78M 272.76% | 7.95M 32.55% | 7.95M 0% | 7.95M 0% | 8.67M 9.11% | 4.24M 51.10% | 4.24M 0% | 4.24M 0% | 13.93M 228.56% | 5.10M 63.37% | 5.10M 0% | 5.10M 0% | 7.72M 51.20% | -1.75M 122.71% | -1.75M 0% | -1.75M 0% | -1.75M 0% | 13.19M 852.62% | 13.19M 0% | 35.20M 166.77% | 35.20M 0% | -25.76M 173.20% | -25.76M 0% | -43.71M 69.67% | -43.71M 0% | 32.78M 175.00% | 32.78M 0% | -17.90M 154.59% | -17.90M 0% | 25.52M 242.61% | 25.52M 0% | |
depreciation and amortization | -11.78M - | -8.67M - | -13.93M - | -7.72M - | -13.19M - | -13.19M 0% | -35.20M 166.77% | -35.20M 0% | 25.76M 173.20% | 25.76M 0% | 43.71M 69.67% | 43.71M 0% | -32.78M 175.00% | -32.78M 0% | 17.90M 154.59% | 17.90M 0% | -25.52M 242.61% | -25.52M 0% | |||||||||||||||||||||||||
total other income expenses net | -100K - | -100K 0% | -100K 0% | -100K 0% | -88.50K 11.50% | -88.50K 0% | -88.50K 0% | -88.50K 0% | -91.50K 3.39% | -91.50K 0% | -91.50K 0% | -735K 703.28% | -156.50K 78.71% | -156.50K 0% | -156.50K 0% | -256.50K 63.90% | -158.25K 38.30% | -158.25K 0% | -158.25K 0% | -102.50K 35.23% | -101K 1.46% | -101K 0% | -101K 0% | -25.50K 74.75% | -41.75K 63.73% | -41.75K 0% | -41.75K 0% | -41.75K 0% | 73K 274.85% | 73K 0% | -96.50K 232.19% | -96.50K 0% | -115.50K 19.69% | -115.50K 0% | -306K 164.94% | -306K 0% | -85.00K 72.22% | -85.00K 0% | -11.50K 86.47% | -11.50K 0% | -112K 873.91% | -112K 0% | |
income before tax | 1.75M - | 1.75M 0% | 1.75M 0% | 1.75M 0% | -554K 131.59% | -554K 0% | -554K 0% | -554K 0% | 3.07M 654.11% | 3.07M 0% | 3.07M 0% | 11.05M 259.93% | 7.79M 29.48% | 7.79M 0% | 7.79M 0% | 8.42M 8.01% | 4.08M 51.49% | 4.08M 0% | 4.08M 0% | 13.83M 238.79% | 5.00M 63.82% | 5.00M 0% | 5.00M 0% | 7.69M 53.74% | -1.79M 123.33% | -1.79M 0% | -1.79M 0% | -1.79M 0% | 13.27M 839.18% | 13.27M 0% | 35.10M 164.58% | 35.10M 0% | -25.88M 173.73% | -25.88M 0% | -44.02M 70.10% | -44.02M 0% | 32.70M 174.28% | 32.70M 0% | -17.91M 154.77% | -17.91M 0% | 25.41M 241.90% | 25.41M 0% | |
income tax expense | 54.50K - | 54.50K 0% | 54.50K 0% | 54.50K 0% | 10K 81.65% | 10K 0% | 10K 0% | 10K 0% | 89.25K 792.50% | 89.25K 0% | 89.25K 0% | 119K 33.33% | 70K 41.18% | 70K 0% | 70K 0% | 95.50K 36.43% | 55.75K 41.62% | 55.75K 0% | 55.75K 0% | 85K 52.47% | 56.75K 33.24% | 56.75K 0% | 56.75K 0% | 117K 106.17% | 72.75K 37.82% | 72.75K 0% | 72.75K 0% | 72.75K 0% | 28K 61.51% | 28K 0% | 111K 296.43% | 111K 0% | 63K 43.24% | 63K 0% | 160.50K 154.76% | 160.50K 0% | 108.50K 32.40% | 108.50K 0% | 170K 56.68% | 170K 0% | 18K 89.41% | 18K 0% | |
net income | 1.70M - | 1.70M 0% | 1.70M 0% | 1.70M 0% | -564K 133.19% | -564K 0% | -564K 0% | -564K 0% | 2.98M 628.46% | 2.98M 0% | 2.98M 0% | 10.93M 266.72% | 7.72M 29.35% | 7.72M 0% | 7.72M 0% | 8.32M 7.75% | 4.03M 51.60% | 4.03M 0% | 4.03M 0% | 13.75M 241.37% | 4.95M 64.01% | 4.95M 0% | 4.95M 0% | 7.58M 53.14% | -1.87M 124.65% | -1.87M 0% | -1.87M 0% | -1.87M 0% | 13.24M 808.89% | 13.24M 0% | 34.99M 164.30% | 34.99M 0% | -25.94M 174.14% | -25.94M 0% | -44.18M 70.30% | -44.18M 0% | 32.59M 173.77% | 32.59M 0% | -18.08M 155.47% | -18.08M 0% | 25.39M 240.46% | 25.39M 0% | |
weighted average shs out | 166.33M - | 166.33M 0% | 166.33M 0% | 166.33M 0% | 166.46M 0.08% | 166.46M 0% | 166.46M 0% | 166.46M 0% | 167.33M 0.52% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 171.39M 2.42% | 171.39M 0% | 175.22M 2.24% | 175.22M 0% | 184.87M 5.51% | 184.87M 0% | 189.43M 2.46% | 189.43M 0% | 189.43M 0.00% | 189.43M 0% | 189.43M 0.00% | 189.43M 0% | 189.43M 0.00% | 189.43M 0% | |
weighted average shs out dil | 166.33M - | 166.33M 0% | 166.33M 0% | 166.33M 0% | 166.46M 0.08% | 166.46M 0% | 166.46M 0% | 166.46M 0% | 167.33M 0.52% | 167.33M 0% | 167.33M 0% | 167.33M 0.00% | 167.33M 0.00% | 167.33M 0% | 167.33M 0% | 167.33M 0.00% | 167.33M 0.00% | 167.33M 0% | 167.33M 0% | 167.33M 0.00% | 167.33M 0.00% | 167.33M 0% | 167.33M 0% | 167.33M 0.00% | 167.33M 0.00% | 167.33M 0% | 167.33M 0% | 167.33M 0% | 171.39M 2.42% | 171.39M 0% | 175.22M 2.24% | 175.22M 0% | 184.87M 5.51% | 184.87M 0% | 189.43M 2.47% | 189.43M 0% | 189.43M 0% | 189.43M 0% | 189.43M 0% | 189.43M 0% | 189.43M 0% | 189.43M 0% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 133.33% | -0.00 0% | -0.00 0% | -0.00 0% | 0.02 623.53% | 0.02 0% | 0.02 0% | 0.07 266.85% | 0.05 29.40% | 0.05 0% | 0.05 0% | 0.05 7.81% | 0.02 51.51% | 0.02 0% | 0.02 0% | 0.08 240.66% | 0.03 63.95% | 0.03 0% | 0.03 0% | 0.05 53.04% | -0.01 124.72% | -0.01 0% | -0.01 0% | -0.01 0% | 0.08 789.29% | 0.08 0% | 0.20 159.07% | 0.20 0% | -0.14 170% | -0.14 0% | -0.23 64.29% | -0.23 0% | 0.17 173.91% | 0.17 0% | -0.10 156.12% | -0.10 0% | 0.13 236.27% | 0.13 0% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 133.33% | -0.00 0% | -0.00 0% | -0.00 0% | 0.02 623.53% | 0.02 0% | 0.02 0% | 0.07 266.85% | 0.05 29.40% | 0.05 0% | 0.05 0% | 0.05 7.81% | 0.02 51.51% | 0.02 0% | 0.02 0% | 0.08 240.66% | 0.03 63.95% | 0.03 0% | 0.03 0% | 0.05 53.04% | -0.01 124.72% | -0.01 0% | -0.01 0% | -0.01 0% | 0.08 789.29% | 0.08 0% | 0.20 159.07% | 0.20 0% | -0.14 170% | -0.14 0% | -0.23 64.29% | -0.23 0% | 0.17 173.91% | 0.17 0% | -0.10 156.12% | -0.10 0% | 0.13 236.27% | 0.13 0% |
All numbers in GBP (except ratios and percentages)