UK:CO:SAGA
Saga
- Stock
Last Close
109.40
25/11 09:18
Market Cap
1.57M
Beta: -
Volume Today
15.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Sep '14 | Jan '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jun '20 | Sep '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 314.48M - | 314.48M 0% | 314.48M 0% | 225.13M 28.41% | 225.13M 0% | 225.13M 0% | 488.30M 116.90% | 240.80M 50.69% | 240.80M 0% | 442.30M 83.68% | 217.82M 50.75% | 217.82M 0% | 215.03M 1.29% | 215.03M 0% | 408.50M 89.98% | 210.38M 48.50% | 210.38M 0% | 199.32M 5.25% | 199.32M 0% | 199.32M 0% | 145.20M 27.15% | 78.40M 46.01% | 78.40M 0% | 110.35M 40.75% | 110.35M 0% | 157.35M 42.59% | 157.35M 0% | 162.50M 3.27% | 162.50M 0% | 177.50M 9.23% | 177.50M 0% | 383M 115.77% | 404.80M 5.69% | |
cost of revenue | 204.47M - | 204.47M 0% | 204.47M 0% | 131.28M 35.80% | 131.28M 0% | 131.28M 0% | 136.05M - | 136.05M 0% | 105.67M - | 105.67M 0% | 103.20M 2.34% | 103.20M 0% | 101.42M - | 101.42M 0% | 106.47M 4.98% | 106.47M 0% | 106.47M 0% | 29.40M 72.39% | 407M - | 157.20M 61.38% | ||||||||||||||
gross profit | 110M - | 110M 0% | 110M 0% | 93.85M 14.68% | 93.85M 0% | 93.85M 0% | 488.30M 420.30% | 104.75M 78.55% | 104.75M 0% | 442.30M 322.24% | 112.15M 74.64% | 112.15M 0% | 111.83M 0.29% | 111.83M 0% | 408.50M 265.30% | 108.95M 73.33% | 108.95M 0% | 92.85M 14.78% | 92.85M 0% | 92.85M 0% | 115.80M 24.72% | 78.40M 32.30% | 78.40M 0% | 110.35M 40.75% | 110.35M 0% | 157.35M 42.59% | 157.35M 0% | 162.50M 3.27% | 162.50M 0% | 177.50M 9.23% | 177.50M 0% | -24M 113.52% | 247.60M 1,131.67% | |
selling and marketing expenses | 11.15M - | 11.15M 0% | 11.15M 0% | 11.20M 0.45% | 11.20M 0% | 11.20M 0% | 54.90M 390.18% | 13.72M 75% | 13.72M 0% | 63.70M 364.12% | 15.93M 75% | 15.93M 0% | 16.02M 0.63% | 16.02M 0% | 65.30M 307.49% | 16.32M 75% | 16.32M 0% | 17.32M 6.13% | 17.32M 0% | 17.32M 0% | 41.40M 138.96% | |||||||||||||
general and administrative expenses | 11.78M - | 11.78M 0% | 11.78M 0% | 10.13M 14.01% | 10.13M 0% | 10.13M 0% | 41.10M 305.93% | 10.22M 75.12% | 10.22M 0% | 50M 389.00% | 12.43M 75.15% | 12.43M 0% | 12.80M 3.02% | 12.80M 0% | 60.30M 371.09% | 15.28M 74.67% | 15.28M 0% | 14.82M 2.95% | 14.82M 0% | 14.82M 0% | 61.80M 316.86% | |||||||||||||
selling general and administrative expenses | 22.93M - | 22.93M 0% | 22.93M 0% | 21.32M 6.98% | 21.32M 0% | 21.32M 0% | 96M 350.18% | 23.95M 75.05% | 23.95M 0% | 102.30M 327.14% | 28.35M 72.29% | 28.35M 0% | 28.82M 1.68% | 28.82M 0% | 105.10M 264.61% | 31.60M 69.93% | 31.60M 0% | 32.15M 1.74% | 32.15M 0% | 32.15M 0% | 101.60M 216.02% | 46.15M 54.58% | 46.15M 0% | 57.50M 24.59% | 57.50M 0% | 40.55M 29.48% | 40.55M 0% | 56.50M 39.33% | 56.50M 0% | 51.05M 9.65% | 51.05M 0% | 113.50M 122.33% | 90.90M 19.91% | |
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | 45.30M - | 45.30M 0% | 45.30M 0% | 36.90M 18.54% | 36.90M 0% | 36.90M 0% | 32.13M - | 32.13M 0% | 34.13M - | 34.13M 0% | 33.25M 2.56% | 33.25M 0% | -32.67M - | -32.67M 0% | 29.30M 189.67% | 29.30M 0% | 29.30M 0% | |||||||||||||||||
cost and expenses | 272.70M - | 272.70M 0% | 272.70M 0% | 189.50M 30.51% | 189.50M 0% | 189.50M 0% | 405.50M 113.98% | 192.13M 52.62% | 192.13M 0% | 350.50M 82.43% | 168.15M 52.03% | 168.15M 0% | 165.28M 1.71% | 165.28M 0% | 646.50M 291.17% | 163M 74.79% | 163M 0% | 167.93M 3.02% | 167.93M 0% | 167.93M 0% | 131M 21.99% | 68.50M 47.71% | 68.50M 0% | 112.95M 64.89% | 112.95M 0% | 277.05M 145.29% | 277.05M 0% | 150.95M 45.52% | 150.95M 0% | 205.65M 36.24% | 205.65M 0% | 520.50M 153.10% | 248.10M 52.33% | |
operating expenses | 68.22M - | 68.22M 0% | 68.22M 0% | 58.23M 14.66% | 58.23M 0% | 58.23M 0% | 405.50M 596.44% | 56.08M 86.17% | 56.08M 0% | 350.50M 525.06% | 62.48M 82.18% | 62.48M 0% | 62.08M 0.64% | 62.08M 0% | 646.50M 941.48% | -1.07M 100.17% | -1.07M 0% | 61.45M 5,816.28% | 61.45M 0% | 61.45M 0% | 101.60M 65.34% | 68.50M 32.58% | 68.50M 0% | 112.95M 64.89% | 112.95M 0% | 277.05M 145.29% | 277.05M 0% | 150.95M 45.52% | 150.95M 0% | 205.65M 36.24% | 205.65M 0% | 113.50M 44.81% | 90.90M 19.91% | |
interest expense | 25K - | 25K 0% | 25K 0% | 5.63M 22,400% | 5.63M 0% | 5.63M 0% | 5.72M - | 5.72M 0% | 4.45M - | 4.45M 0% | 3.45M 22.47% | 3.45M 0% | 2.92M - | 2.92M 0% | 5.17M 76.92% | 5.17M 0% | 5.17M 0% | 14.50M 180.19% | 20.70M - | 22.10M 6.76% | ||||||||||||||
ebitda | 51.45M - | 51.45M 0% | 51.45M 0% | -10.53M 120.46% | -10.53M 0% | -10.53M 0% | -7M 33.49% | 57.35M 919.29% | 57.35M 0% | -10.30M 117.96% | 62.70M 708.74% | 62.70M 0% | 55.85M 10.93% | 55.85M 0% | -322.40M 677.26% | 57.95M 117.97% | 57.95M 0% | 42.90M 25.97% | 42.90M 0% | 42.90M 0% | 26.10M 39.16% | 350K 98.66% | 350K 0% | -12.10M 3,557.14% | -12.10M 0% | -130.90M 981.82% | -130.90M 0% | 2.25M 101.72% | 2.25M 0% | -32.10M 1,526.67% | -32.10M 0% | -112.90M 251.71% | -62.40M 44.73% | |
operating income | 41.77M - | 41.77M 0% | 41.77M 0% | 35.63M 14.72% | 35.63M 0% | 35.63M 0% | 81.70M 129.33% | 48.67M 40.42% | 48.67M 0% | 93.70M 92.50% | 49.67M 46.99% | 49.67M 0% | 49.75M 0.15% | 49.75M 0% | 77.90M 56.58% | 47.38M 39.18% | 47.38M 0% | 31.40M 33.72% | 31.40M 0% | 31.40M 0% | 14.20M 54.78% | 350K 97.54% | 350K 0% | -12.10M 3,557.14% | -12.10M 0% | -130.90M 981.82% | -130.90M 0% | 2.25M 101.72% | 2.25M 0% | -32.10M 1,526.67% | -32.10M 0% | -137.50M 328.35% | 156.70M 213.96% | |
depreciation and amortization | 14.40M - | 14.40M 0% | 14.40M 0% | 10.55M 26.74% | 10.55M 0% | 10.55M 0% | -81.70M 874.41% | 9.38M 111.47% | 9.38M 0% | -93.70M 1,099.47% | 9.93M 110.59% | 9.93M 0% | 9.63M 3.02% | 9.63M 0% | -77.90M 909.35% | 88.67M 213.83% | 88.67M 0% | 112.95M 27.38% | 112.95M 0% | 112.95M 0% | 11.90M 89.46% | 24.60M - | 19.50M 20.73% | |||||||||||
total other income expenses net | -4.47M - | -4.47M 0% | -4.47M 0% | -7.17M 60.34% | -7.17M 0% | -7.17M 0% | -6.80M 5.23% | -4.63M 31.99% | -4.63M 0% | -10.30M 122.70% | -1.35M 86.89% | -1.35M 0% | -5.08M 275.93% | -5.08M 0% | -322.40M 6,252.71% | -81.03M 74.87% | -81.03M 0% | -106.63M 31.60% | -106.63M 0% | -106.63M 0% | -19.90M 81.34% | 350K 101.76% | 350K 0% | -12.10M 3,557.14% | -12.10M 0% | -130.90M 981.82% | -130.90M 0% | 1.65M 101.26% | 1.65M 0% | -38.90M 2,457.58% | -38.90M 0% | 86.30M 321.85% | -260.70M 402.09% | |
income before tax | 37.30M - | 37.30M 0% | 37.30M 0% | 28.45M 23.73% | 28.45M 0% | 28.45M 0% | 74.90M 163.27% | 44.05M 41.19% | 44.05M 0% | 83.40M 89.33% | 48.33M 42.06% | 48.33M 0% | 44.67M 7.55% | 44.67M 0% | -244.50M 647.29% | -33.65M 86.24% | -33.65M 0% | -75.22M 123.55% | -75.22M 0% | -75.22M 0% | -5.70M 92.42% | 350K 106.14% | 350K 0% | -12.10M 3,557.14% | -12.10M 0% | -130.90M 981.82% | -130.90M 0% | 1.65M 101.26% | 1.65M 0% | -38.90M 2,457.58% | -38.90M 0% | -51.20M 31.62% | -104M 103.13% | |
income tax expense | 9.90M - | 9.90M 0% | 9.90M 0% | 6.85M 30.81% | 6.85M 0% | 6.85M 0% | 7.90M 15.33% | 7.03M 11.08% | 7.03M 0% | 14M 99.29% | 9M 35.71% | 9M 0% | 8.40M 6.67% | 8.40M 0% | 6.10M 27.38% | 6.85M 12.30% | 6.85M 0% | 2.98M 56.57% | 2.98M 0% | 2.98M 0% | 5M 68.07% | 1.90M 62% | 1.90M 0% | 350K 81.58% | 350K 0% | 2.25M 542.86% | 2.25M 0% | 300K 86.67% | 300K 0% | 3.40M 1,033.33% | 3.40M 0% | -9.20M 370.59% | 2.10M 122.83% | |
net income | 27.13M - | 27.13M 0% | 27.13M 0% | -33.55M 223.69% | -33.55M 0% | -33.55M 0% | 66.80M 299.11% | 35.23M 47.27% | 35.23M 0% | 69.40M 97.02% | 39.33M 43.34% | 39.33M 0% | 34.38M 12.59% | 34.38M 0% | -250.60M 829.02% | -40.50M 83.84% | -40.50M 0% | -78.20M 93.09% | -78.20M 0% | -78.20M 0% | -10.70M 86.32% | -1.55M 85.51% | -1.55M 0% | -12.45M 703.23% | -12.45M 0% | -133.15M 969.48% | -133.15M 0% | 1.95M 101.46% | 1.95M 0% | -35.50M 1,920.51% | -35.50M 0% | -42M 18.31% | -106.10M 152.62% | |
weighted average shs out | 78.13M - | 78.13M 0% | 78.13M 0% | 73.38M 6.09% | 73.38M 0% | 73.38M 0% | 74.26M 1.20% | 81.34M 9.53% | 81.34M 0% | 74.60M 8.28% | 81.55M 9.31% | 81.55M 0% | 81.85M 0.37% | 81.85M 0% | 74.49M 8.99% | 81.92M 9.98% | 81.92M 0% | 81.94M 0.03% | 81.94M 0% | 81.94M 0% | 140.09M 70.96% | 139.50M 0.42% | 139.50M 0% | 139.11M 0.28% | 139.11M 0% | 139.20M 0.07% | 139.20M 0% | 139.92M 0.51% | 139.92M 0% | 139.40M 0.37% | 139.40M 0% | 139.80M - | ||
weighted average shs out dil | 78.13M - | 78.13M 0% | 78.13M 0% | 74.35M 4.84% | 74.35M 0% | 74.35M 0% | 74.69M 0.46% | 82.01M 9.79% | 82.01M 0% | 74.89M 8.68% | 82.16M 9.70% | 82.16M 0% | 82.25M 0.12% | 82.25M 0% | 74.63M 9.26% | 81.92M 9.77% | 81.92M 0% | 81.94M 0.03% | 81.94M 0% | 81.94M 0% | 140.09M 70.96% | 139.50M 0.42% | 139.50M 0% | 139.50M 0% | 139.50M 0% | 139.20M 0.22% | 139.20M 0% | 139.80M 0.43% | 139.80M 0% | 139.40M 0.29% | 139.40M 0% | 139.80M - | ||
eps | 0.35 - | 0.35 0% | 0.35 0% | -0.46 231.43% | -0.46 0% | -0.46 0% | 0.89 293.48% | 0.43 51.69% | 0.43 0% | 0.93 116.28% | 0.48 48.39% | 0.48 0% | 0.42 12.50% | 0.42 0% | -3.36 900% | -0.49 85.42% | -0.49 0% | -0.95 93.88% | -0.95 0% | -0.95 0% | -0.08 91.96% | -0.01 85.47% | -0.01 0% | -0.09 706.31% | -0.09 0% | -0.96 972.63% | -0.96 0% | 0.01 101.45% | 0.01 0% | -0.25 1,898.56% | -0.25 0% | -0.30 20.00% | -0.76 153.33% | |
epsdiluted | 0.35 - | 0.35 0% | 0.35 0% | -0.45 228.57% | -0.45 0% | -0.45 0% | 0.89 297.78% | 0.43 51.69% | 0.43 0% | 0.93 116.28% | 0.48 48.39% | 0.48 0% | 0.42 12.50% | 0.42 0% | -3.36 900% | -0.49 85.42% | -0.49 0% | -0.95 93.88% | -0.95 0% | -0.95 0% | -0.08 91.96% | -0.01 85.47% | -0.01 0% | -0.09 703.60% | -0.09 0% | -0.96 976.23% | -0.96 0% | 0.01 101.45% | 0.01 0% | -0.25 1,898.56% | -0.25 0% | -0.30 20.00% | -0.76 153.33% |
All numbers in GBP (except ratios and percentages)