UK:CO:WHITBREAD
Whitbread PLC
- Stock
Last Close
2,881.00
21/11 16:50
Market Cap
52.44M
Beta: -
Volume Today
951.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Sep '14 | Jan '15 | Jun '15 | Sep '15 | Jan '16 | Jun '16 | Sep '16 | Jan '17 | Jun '17 | Aug '17 | Jan '18 | Jun '18 | Aug '18 | Jan '19 | Jun '19 | Aug '19 | Jan '20 | Jun '20 | Sep '20 | Feb '21 | Aug '21 | Mar '22 | Sep '22 | Mar '23 | Aug '23 | Feb '24 | Aug '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 573.58M - | 573.58M 0% | 573.58M 0% | 652.02M 13.68% | 652.02M 0% | 652.02M 0% | 730.45M 12.03% | 730.45M 0% | 1.56B 113.01% | 776.50M 50.09% | 776.50M 0% | 1.05B 35.44% | 823.77M 21.67% | 823.77M 0% | 1.08B 30.97% | 512.27M 52.52% | 512.27M 0% | 1.08B 110.43% | 517.88M 51.96% | 517.88M 0% | 517.88M 0% | 338.40M 34.66% | 661.60M 95.51% | 1.04B 57.47% | 1.35B 29.62% | 1.27B 5.60% | 1.57B 23.47% | 1.39B 11.81% | 1.57B 13.09% | |
cost of revenue | 76.13M - | 76.13M 0% | 76.13M 0% | 83.20M 9.29% | 83.20M 0% | 83.20M 0% | 92.05M 10.64% | 92.05M 0% | 1.23B 1,236.45% | 93.90M 92.37% | 93.90M 0% | 774.30M 724.60% | 96.28M 87.57% | 96.28M 0% | 760.50M 689.92% | 51.05M 93.29% | 51.05M 0% | 788.20M 1,443.98% | 52.13M 93.39% | 52.13M 0% | 52.13M 0% | 583.30M 1,019.04% | 731.10M 25.34% | 867M 18.59% | 1.01B 16.33% | 1.08B 7.27% | 1.13B 4.70% | 663.30M 41.44% | 745.80M 12.44% | |
gross profit | 497.45M - | 497.45M 0% | 497.45M 0% | 568.83M 14.35% | 568.83M 0% | 568.83M 0% | 638.40M 12.23% | 638.40M 0% | 325.70M 48.98% | 682.60M 109.58% | 682.60M 0% | 277.40M 59.36% | 727.50M 162.26% | 727.50M 0% | 318.40M 56.23% | 461.23M 44.86% | 461.23M 0% | 289.80M 37.17% | 465.75M 60.71% | 465.75M 0% | 465.75M 0% | -244.90M 152.58% | -69.50M 71.62% | 174.80M 351.51% | 341.80M 95.54% | 192.90M 43.56% | 441.30M 128.77% | 724.80M 64.24% | 824M 13.69% | |
selling and marketing expenses | 125.67M - | 125.67M 0% | 125.67M 0% | |||||||||||||||||||||||||||
general and administrative expenses | -575K - | -575K 0% | -575K 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | 154.75M - | 154.75M 0% | 154.75M 0% | 181.47M 17.27% | 181.47M 0% | 181.47M 0% | 208.13M 14.69% | 208.13M 0% | 5M 97.60% | 217.20M 4,244% | 217.20M 0% | 5.20M 97.61% | 234.38M 4,407.21% | 234.38M 0% | 3.40M 98.55% | 115.22M 3,288.97% | 115.22M 0% | 2.10M 98.18% | 125.10M 5,857.14% | 125.10M 0% | 125.10M 0% | 900K 99.28% | 1.80M 100% | 2.10M 16.67% | 5.70M 171.43% | 8.90M 56.14% | 5.90M 33.71% | 9.40M 59.32% | 414.70M 4,311.70% | |
research and development expenses | ||||||||||||||||||||||||||||||
other expenses | -400K - | |||||||||||||||||||||||||||||
cost and expenses | 468.23M - | 468.23M 0% | 468.23M 0% | 527.38M 12.63% | 527.38M 0% | 527.38M 0% | 592.83M 12.41% | 592.83M 0% | 1.28B 115.86% | 630.13M 50.76% | 630.13M 0% | 780.60M 23.88% | 597.83M 23.41% | 597.83M 0% | 769.90M 28.78% | 378.20M 50.88% | 378.20M 0% | 788.20M 108.41% | 394M 50.01% | 394M 0% | 394M 0% | 583.30M 48.05% | 731.10M 25.34% | 867M 18.59% | 1.01B 16.33% | 1.08B 7.31% | 1.13B 4.66% | 1.26B 11.65% | 1.16B 8.24% | |
operating expenses | 154.75M - | 154.75M 0% | 154.75M 0% | 181.47M 17.27% | 181.47M 0% | 181.47M 0% | 208.13M 14.69% | 208.13M 0% | 49.50M 76.22% | 217.20M 338.79% | 217.20M 0% | 6.30M 97.10% | 234.38M 3,620.24% | 234.38M 0% | 9.40M 95.99% | 115.22M 1,125.80% | 115.22M 0% | 9.70M 91.58% | 125.10M 1,189.69% | 125.10M 0% | 125.10M 0% | 327.10M 161.47% | 128.30M 60.78% | 385.70M 200.62% | 38.20M 90.10% | 400K 98.95% | 10.90M 2,625.00% | 601.40M 5,417.43% | 414.70M 31.04% | |
interest expense | 4.90M - | 4.90M 0% | 4.90M 0% | 4.45M 9.18% | 4.45M 0% | 4.45M 0% | 6M 34.83% | 6M 0% | 7.03M - | 7.03M 0% | 7.92M - | 7.92M 0% | 36.52M - | 36.52M 0% | 73.60M 101.51% | 36.05M 51.02% | 36.05M 0% | 36.05M 0% | 77.30M 114.42% | 82.90M 7.24% | 87.70M 5.79% | 83.60M 4.68% | 84.50M 1.08% | 89.30M 5.68% | 93.10M - | |||||
ebitda | 130.90M - | 130.90M 0% | 130.90M 0% | 163.50M 24.90% | 163.50M 0% | 163.50M 0% | 178.30M 9.05% | 178.30M 0% | 424.90M 138.31% | 192.32M 54.74% | 192.32M 0% | 385M 100.18% | 202.90M 47.30% | 202.90M 0% | 475.50M 134.35% | 1.07B 125.16% | 1.07B 0% | 420.60M 60.71% | 173.25M 58.81% | 173.25M 0% | 173.25M 0% | -90.60M 152.29% | 86.50M 195.47% | 345.70M 299.65% | 510.90M 47.79% | 368.90M 27.79% | 623.50M 69.02% | 296.40M 52.46% | 600.20M 102.50% | |
operating income | 92.78M - | 92.78M 0% | 92.78M 0% | 121.40M 30.85% | 121.40M 0% | 121.40M 0% | 128.90M 6.18% | 128.90M 0% | 320.70M 148.80% | 137.30M 57.19% | 137.30M 0% | 272.20M 98.25% | 145.43M 46.57% | 145.43M 0% | 318.40M 118.94% | 979.70M 207.69% | 979.70M 0% | 289.80M 70.42% | 106.05M 63.41% | 106.05M 0% | 106.05M 0% | -244.90M 330.93% | -69.50M 71.62% | 174.80M 351.51% | 341.80M 95.54% | 192.50M 43.68% | 441.30M 129.25% | 212.30M 51.89% | 409.30M 92.79% | |
depreciation and amortization | 38.13M - | 38.13M 0% | 38.13M 0% | 42.10M 10.43% | 42.10M 0% | 42.10M 0% | 49.40M 17.34% | 49.40M 0% | 104.20M 110.93% | 55.02M 47.19% | 55.02M 0% | 112.80M 105.00% | 57.48M 49.05% | 57.48M 0% | 157.10M 173.34% | 90.92M 42.12% | 90.92M 0% | 130.80M 43.85% | 67.20M 48.62% | 67.20M 0% | 67.20M 0% | 154.30M 129.61% | 156M 1.10% | 170.90M 9.55% | 169.10M 1.05% | 176.40M 4.32% | 182.20M 3.29% | 84.10M 53.84% | 198.70M 136.27% | |
total other income expenses net | -6.03M - | -6.03M 0% | -6.03M 0% | -5.45M 9.54% | -5.45M 0% | -5.45M 0% | -6.97M 27.98% | -6.97M 0% | -57.10M 718.64% | -8.45M 85.20% | -8.45M 0% | -15.40M 82.25% | -8.32M 45.94% | -8.32M 0% | -81.60M 880.18% | -925.17M 1,033.79% | -925.17M 0% | -67.60M 92.69% | -36.05M 46.67% | -36.05M 0% | -36.05M 0% | -34.60M 4.02% | 51.20M 247.98% | -98.70M 292.77% | -34.10M 65.45% | -127.60M 274.19% | -45.90M 64.03% | -155.70M 239.22% | -100.90M 35.20% | |
income before tax | 86.75M - | 86.75M 0% | 86.75M 0% | 115.95M 33.66% | 115.95M 0% | 115.95M 0% | 121.92M 5.15% | 121.92M 0% | 263.60M 116.20% | 128.85M 51.12% | 128.85M 0% | 256.80M 99.30% | 137.10M 46.61% | 137.10M 0% | 236.80M 72.72% | 54.52M 76.97% | 54.52M 0% | 222.20M 307.52% | 70M 68.50% | 70M 0% | 70M 0% | -279.50M 499.29% | -18.30M 93.45% | 76.10M 515.85% | 307.70M 304.34% | 64.90M 78.91% | 395.40M 509.24% | 56.60M 85.69% | 308.40M 444.88% | |
income tax expense | 5.90M - | 5.90M 0% | 5.90M 0% | 24.43M 313.98% | 24.43M 0% | 24.43M 0% | 25.10M 2.76% | 25.10M 0% | 62.90M 150.60% | 24.88M 60.45% | 24.88M 0% | 52M 109.05% | 28M 46.15% | 28M 0% | 49.40M 76.43% | 10.32M 79.10% | 10.32M 0% | 47.70M 361.99% | 15.53M 67.45% | 15.53M 0% | 15.53M 0% | -36.70M 336.39% | 18.50M 150.41% | -2.80M 115.14% | 73.50M 2,725% | 22.60M 69.25% | 101.90M 350.88% | 37.70M 63.00% | 89.30M 136.87% | |
net income | 80.85M - | 80.85M 0% | 80.85M 0% | 91.53M 13.20% | 91.53M 0% | 91.53M 0% | 96.83M 5.79% | 96.83M 0% | 202.90M 109.55% | 103.97M 48.76% | 103.97M 0% | 206.20M 98.32% | 109.10M 47.09% | 109.10M 0% | 187.40M 71.77% | 44.20M 76.41% | 44.20M 0% | 172.20M 289.59% | 54.48M 68.37% | 54.48M 0% | 54.48M 0% | -246M 551.58% | -37.80M 84.63% | 80.30M 312.43% | 233.90M 191.28% | 44.90M 80.80% | 293.20M 553.01% | 18.90M 93.55% | 219.90M 1,063.49% | |
weighted average shs out | 208.58M - | 208.58M 0% | 208.58M 0% | 210.33M 0.84% | 210.33M 0% | 210.33M 0% | 211.15M 0.39% | 211.15M 0% | 182.69M 13.47% | 212.08M 16.08% | 212.08M 0% | 183.30M 13.57% | 212.66M 16.02% | 212.66M 0% | 184.09M 13.44% | 212.78M 15.58% | 212.78M 0% | 192.17M 9.68% | 173.90M 9.51% | 173.90M 0% | 173.90M 0% | 201.20M 15.70% | 201.90M 0.35% | 201.90M 0% | 202.10M 0.10% | 200.84M 0.63% | 198.70M 1.06% | 190.89M 3.93% | 181.80M 4.76% | |
weighted average shs out dil | 210.80M - | 210.80M 0% | 210.80M 0% | 212.43M 0.77% | 212.43M 0% | 212.43M 0% | 212.78M 0.16% | 212.78M 0% | 182.70M 14.13% | 212.54M 16.33% | 212.54M 0% | 183.30M 13.76% | 213.24M 16.33% | 213.24M 0% | 184.10M 13.67% | 213.82M 16.14% | 213.82M 0% | 193.22M 9.64% | 174.95M 9.46% | 174.95M 0% | 174.95M 0% | 201.52M 15.19% | 201.90M 0.19% | 202.43M 0.26% | 203.30M 0.43% | 200.84M 1.21% | 200.20M 0.32% | 190.20M 5.00% | 183.10M 3.73% | |
eps | 0.39 - | 0.39 0% | 0.39 0% | 0.44 12.82% | 0.44 0% | 0.44 0% | 0.46 4.55% | 0.46 0% | 1.11 141.30% | 0.49 55.86% | 0.49 0% | 1.12 128.57% | 0.51 54.46% | 0.51 0% | 1.02 100% | 0.21 79.41% | 0.21 0% | 0.89 323.81% | 0.31 65.17% | 0.31 0% | 0.31 0% | -1.22 493.55% | -0.19 84.43% | 0.40 310.53% | 1.16 190.00% | 0.22 81.03% | 1.48 572.73% | 0.10 93.31% | 1.21 1,122.22% | |
epsdiluted | 0.38 - | 0.38 0% | 0.38 0% | 0.43 13.16% | 0.43 0% | 0.43 0% | 0.46 6.98% | 0.46 0% | 1.11 141.30% | 0.49 55.86% | 0.49 0% | 1.12 128.57% | 0.51 54.46% | 0.51 0% | 1.02 100% | 0.21 79.41% | 0.21 0% | 0.89 323.81% | 0.31 65.17% | 0.31 0% | 0.31 0% | -1.22 493.55% | -0.19 84.43% | 0.40 310.53% | 1.15 187.50% | 0.22 80.87% | 1.46 563.64% | 0.10 93.19% | 1.20 1,107.24% |
All numbers in (except ratios and percentages)