TriVector Services, Inc. provides aerospace engineering solutions to complex problems through a team of engineering professionals. The company is self-described as a Service-Disabled Veteran-Owned Small Business.

TriVector Services, Inc.

EHang Holdings Limited operates as an autonomous aerial vehicle (AAV) technology platform company in the People's Republic of China, East Asia, Europe, and internationally. It designs, develops, manufactures, sells, and operates AAVs, as well as their supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Huazhi Hu

Derrick Xiong

EHang Holdings Limited

Joby Aviation, Inc., a vertically integrated air mobility company, engages in building an electric vertical takeoff and landing aircraft optimized to deliver air transportation as a service. It intends to build an aerial ridesharing service. The company was founded in 2009 and is headquartered in Santa Cruz, California.

Metric
Company Name	TriVector Services, Inc.	EHang Holdings Limited	Joby Aviation, Inc.
Symbol		EH	JOBY
MSH ID	US:TRIVECTOR	COM:EHANG	COM:JOBYAVIATION
Market	PRIVATE	STOCKS	STOCKS
Sector	Commercial & Professional Services	Industrials	Industrials
Industry	Aerospace & Defense	Aerospace & Defense	Airlines, Airports & Air Services
Country	US	CN	US
Stage
Employee Count		367	1.78K
Website	trivector.us	ehang.com	jobyaviation.com
LinkedIn		ehang-inc-	jobyaviation
Founders

Metric
Market Cap	930.93M	3.68B
Enterprise Value
Monthly Web Traffic	42.38K	105.63K
Web Traffic Growth	-0.39	0.61
Valuation
Raised Capital	22M	202M

Metric
Revenue	16.15M	1.03M
Revenue (LTM)
Revenue (NTM)
Gross Profit	10.36M	832K
EBITDA	-36.40M	-355.22M
Operating Income	-40.75M	-472.09M
Net Income	-41.50M	-513.05M
EPS	-0.68	-0.79
Diluted EPS	-0.68	-0.79
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.64	-22.35
Operating Profit Margin	-1.16	-875.45
EBITDA Margin	-2.25	-344.21
Net Profit Margin	-1.10	-305.49
Return on Equity	-0.84	-0.33
Return on Assets	-0.21	-0.31
Return on Capital Employed	-0.37	-0.74

US:TRIVECTOR

TriVector Services, Inc.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-12.39	-7.97
P/B Ratio	17.50	3.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	106.16	4.74K
EV Multiple	-16.16	-5.73

Metric
Days Sales Outstanding	87.52
Days Payables Outstanding	448.00
Days Inventory Outstanding	867.36
Operating Cycle	954.88	4.58K
Cash Conversion Cycle	506.89	4.50K
Asset Turnover	0.26	0.00

Metric
Operating Cash Flow	-12.16M	-313.83M
Free Cash Flow	-13.41M	-344.43M
Cash Flow to Debt	0.96	-10.24
Operating Cash Flow/Sales	1.73	-304.10
Free Cash Flow Yield	0.03	-0.09

Metric
Cash & Equivalents	31.39M	204.02M
Accounts Receivable	-2.82M
Inventory	8.18M
Goodwill		14.01M
Debt to Capitalization	0.43	0.03
Debt to Assets	0.24	0.02
Current Ratio	2.15	22.78
Quick Ratio	1.99	24.89

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		1.73
R&D to Revenue		2.17
SG&A to Revenue		1.91