Wave.video provides tools for editing, recording, multi-streaming, and hosting videos. It offers online video editing, live streaming software, and a stock library, focusing on video marketing.

Wave.video

Kdan Mobile Software Ltd provides AI-driven workflow and data solutions, empowering businesses to optimize efficiency, enhance agility, and create value through digital innovation. Self-described as a leading brand in digital workflow services.

Kdan Mobile Software Ltd

Vimeo, Inc., together with its subsidiaries, provides video software solutions in New York and internationally. The company provides the video tools through a software-as-a-service model, which enables its users to create, collaborate, and communicate with video on a single platform. It also offers over-the-top OTT streaming and monetization services; AI-driven video creation and editing tools; and interactive and shoppable video tools. It serves creative professionals, small businesses, marketers, agencies, schools, nonprofits, and large organizations. The company was incorporated in 2020 and is headquartered in New York, New York.

Metric
Company Name	Wave.video	Kdan Mobile Software Ltd	Vimeo, Inc.
Symbol			VMEO
MSH ID	VIDEO:WAVE	COM:KDAN	COM:VIMEO
Market	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Technology	Technology
Industry	Media & Entertainment	Software Development	Software - Application
Country	US	TW	US
Stage
Employee Count			1.02K
Website	wave.video	kdan.com	vimeo.com
LinkedIn
Founders

Metric
Market Cap		622.90M
Enterprise Value
Monthly Web Traffic	1.82M
Web Traffic Growth	-0.21
Valuation
Raised Capital

Metric
Revenue			417.21M
Revenue (LTM)
Revenue (NTM)
Gross Profit			325.64M
EBITDA			30.52M
Operating Income			13.05M
Net Income			22.03M
EPS			0.13
Diluted EPS			0.13
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.78
Operating Profit Margin			0.06
EBITDA Margin			0.07
Net Profit Margin			0.08
Return on Equity			0.09
Return on Assets			0.05
Return on Capital Employed			0.06

WAVE

VIDEO:WAVE

Wave.video

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			73.94
P/B Ratio			1.72
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			2.21
EV Multiple			45.48

Metric
Days Sales Outstanding			22.03
Days Payables Outstanding			28.75
Days Inventory Outstanding			57.38
Operating Cycle			80.65
Cash Conversion Cycle			61.93
Asset Turnover			0.67

Metric
Operating Cash Flow			37.78M
Free Cash Flow			37.68M
Cash Flow to Debt			51.88M
Operating Cash Flow/Sales			0.12
Free Cash Flow Yield			0.05

Metric
Cash & Equivalents			301.37M
Accounts Receivable			1.07M
Inventory			14.39M
Goodwill			245.41M
Debt to Capitalization			0.03
Debt to Assets
Current Ratio			1.48
Quick Ratio			1.65

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.04
R&D to Revenue			0.25
SG&A to Revenue			0.14