XETRA:013A
JD.com, Inc.
- Stock
Last Close
41.23
08/11 21:00
Market Cap
36.62B
Beta: 0.44
Volume Today
13.87M
Avg: 1.70K
PE Ratio
10.63
PFCF: 4.95
Dividend Yield
0.39%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 11.02B - | 15.52B 40.86% | 17.04B 9.76% | 16.36B 3.95% | 19.07B 16.57% | 25.53B 33.82% | 25.26B 1.03% | 29.82B 18.04% | 30.84B 3.41% | 38.91B 26.19% | 41.48B 6.58% | 43.99B 6.06% | 43.75B 0.55% | 67.48B 54.24% | 67.60B 0.18% | 74.34B 9.97% | 62.22B 16.30% | 87.50B 40.63% | 78.16B 10.67% | 79.99B 2.33% | 71.37B 10.77% | 93.39B 30.86% | 86.45B 7.43% | 90.43B 4.60% | 76.49B 15.42% | 100.21B 31.02% | 105.30B 5.08% | 106.82B 1.44% | 97.10B 9.10% | 127.97B 31.79% | 126.44B 1.19% | 140.48B 11.11% | 125.25B 10.84% | 159.93B 27.69% | 150.62B 5.82% | 160.61B 6.63% | 121.43B 24.39% | 152.01B 25.18% | 153.56B 1.02% | 166.17B 8.21% | 146.83B 11.64% | 182.25B 24.12% | |
accumulated other comprehensive income loss | -265.97M - | -293.09M 10.20% | -276.84M 5.54% | -361.12M 30.44% | -302.44M 16.25% | -387.70M 28.19% | -112.15M 71.07% | 838.04M 847.23% | 564.90M 32.59% | 995.35M 76.20% | 1.43B 44.07% | 1.68B 16.90% | 1.77B 5.51% | 2.48B - | 4.76B - | 6.32B - | 5.62B 11.05% | -2.01B - | -4.50B - | 2.51B - | |||||||||||||||||||||||
cash and cash equivalents | 10.81B - | 27.54B 154.67% | 20.72B 24.76% | 16.91B 18.36% | 14.68B 13.21% | 17.54B 19.46% | 21.32B 21.58% | 17.86B 16.22% | 31.05B 73.84% | 36.38B 17.15% | 24.83B 31.74% | 19.77B 20.39% | 23.62B 19.48% | 27.85B 17.91% | 21.61B 22.42% | 25.69B 18.87% | 35.20B 37.04% | 35.23B 0.09% | 34.00B 3.51% | 34.26B 0.78% | 34.05B 0.61% | 32.78B 3.74% | 32.12B 1.99% | 36.97B 15.09% | 43.53B 17.74% | 71.57B 64.42% | 73.11B 2.15% | 86.08B 17.74% | 71.41B 17.05% | 97.35B 36.32% | 88.00B 9.60% | 70.77B 19.58% | 84.46B 19.35% | 78.82B 6.68% | 83.36B 5.75% | 78.86B 5.39% | 74.37B 5.69% | 91.02B 22.38% | 115.97B 27.41% | 79.40B 31.54% | 88.92B 11.99% | 92.04B 3.52% | |
cash and short term investments | 12.72B - | 31.48B 147.60% | 31.65B 0.54% | 29.08B 8.14% | 26.36B 9.34% | 23.81B 9.68% | 21.57B 9.40% | 20.64B 4.30% | 31.11B 50.68% | 39.73B 27.73% | 31.68B 20.27% | 26.95B 14.94% | 28.82B 6.95% | 40.59B 40.87% | 37.67B 7.21% | 34.28B 9.01% | 47.15B 37.55% | 47.99B 1.78% | 39.17B 18.37% | 36.30B 7.33% | 38.28B 5.45% | 57.34B 49.81% | 56.59B 1.31% | 61.57B 8.81% | 72.89B 18.38% | 120.30B 65.04% | 121.52B 1.01% | 146.66B 20.69% | 134.88B 8.03% | 172.80B 28.11% | 190.34B 10.15% | 185.33B 2.63% | 180.56B 2.57% | 201.04B 11.35% | 211.81B 5.35% | 219.96B 3.85% | 196.81B 10.52% | 235.12B 19.46% | 242.35B 3.08% | 197.65B 18.44% | 179.29B 9.29% | 209.45B 16.82% | |
common stock | 261K - | 354K 35.63% | 354K 0% | 358K 1.13% | 358K 0% | 358K 0% | 358K 0% | 358K 0% | 358K 0% | 377K 5.31% | 377K 0% | 377K 0% | 377K 0% | 377K - | 380K - | 381K - | 381K 0% | 404K - | |||||||||||||||||||||||||
deferred revenue | 2.26B - | 3.61B 59.25% | 4.12B 14.34% | 4.82B 17.00% | 6.05B 25.52% | 7.87B 29.95% | 8.17B 3.85% | 8.20B 0.39% | 8.92B 8.73% | 10.75B 20.52% | 11.26B 4.77% | 12.85B 14.16% | 13.76B 7.04% | 16.20B 17.73% | 16.68B 3.00% | 15.20B 8.91% | 13.32B 12.38% | 13.84B 3.93% | 14.77B 6.75% | 15.00B 1.52% | 15.62B 4.14% | 17.62B 12.82% | 18.46B 4.78% | 19.41B 5.09% | 20.27B 4.44% | 22.82B 12.60% | 25.13B 10.14% | 24.42B 2.86% | 25.63B 4.98% | 29.50B 15.10% | 30.09B 1.99% | 32.56B 8.22% | 35.55B 9.19% | 35.48B 0.20% | 34.86B 1.77% | 37.06B 6.33% | 32.29B 12.87% | 34.13B 5.67% | 35.34B 3.56% | 33.72B 4.58% | 32.24B 4.39% | 34.72B 7.69% | |
deferred revenue non current | 2.46B - | 2.92B 18.87% | 2.88B 1.39% | 2.71B 6.03% | 2.49B 8.05% | 2.73B 9.63% | 2.52B 7.65% | 2.16B 14.36% | 1.93B 10.44% | 1.69B 12.65% | 1.48B 12.38% | 1.27B 13.86% | 1.09B 14.09% | 869.83M 20.50% | 664.92M 23.56% | 463.15M 30.34% | 374.81M 19.07% | 2.25B 499.16% | 2.05B 8.84% | 1.94B 5.11% | 1.91B 1.54% | 1.86B 2.64% | 1.78B 4.40% | 1.62B 9.13% | 1.60B 0.92% | 1.52B 5.32% | 1.36B 10.67% | 1.30B 4.35% | 1.19B 8.39% | 1.18B 0.42% | 1.02B 13.86% | 1.11B 8.64% | 1.00B 9.58% | 1.08B 7.99% | 1.03B 5.09% | 964M 6.04% | 833.00M 13.59% | 707.00M 15.13% | |||||
deferrred tax liabilities non current | 43.81M - | 1.23M - | -6.66B 542,073.86% | 907.36M - | 891.82M 1.71% | 876.29M 1.74% | 860.76M 1.77% | 882.25M 2.50% | 874.27M 0.90% | 884.97M 1.22% | 868.59M 1.85% | 828.47M 4.62% | 996.33M 20.26% | 1.03B 3.53% | 1.12B 8.25% | 1.34B 19.92% | 1.28B 4.60% | 1.40B 9.48% | 2.03B 44.87% | 1.92B 5.14% | 1.86B 3.43% | 2.00B 7.87% | 1.95B 2.62% | 1.90B 2.69% | 5.10B 169.03% | 5.05B 1.08% | 6.26B 24.08% | 6.51B 3.93% | 6.34B 2.56% | 7.21B 13.70% | 8.13B 12.73% | 9.27B 13.97% | 9.09B 1.86% | 9.10B 0.08% | |||||||||
goodwill | 14.65M - | 2.62B 17,802.04% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 29.05M 98.89% | 29.05M 0% | 6.54B 22,418.65% | 6.54B 0% | 6.54B 0% | 6.54B 0% | 6.53B 0.12% | 6.53B 0% | 6.65B 1.79% | 6.65B 0% | 6.82B 2.60% | 6.82B 0.10% | 6.64B 2.54% | 6.64B 0% | 6.64B 0% | 6.64B 0% | 6.64B 0% | 6.64B 0% | 9.27B 39.56% | 10.93B 17.86% | 10.90B 0.21% | 11.63B 6.63% | 12.31B 5.87% | 12.40B 0.69% | 12.43B 0.30% | 18.56B 49.28% | 18.56B 0% | 23.12B 24.59% | 23.12B 0% | 23.12B 0% | 23.12B 0% | 23.12B 0% | 19.98B 13.60% | 19.98B 0.01% | 21.73B 8.75% | |
goodwill and intangible assets | 230.45M - | 11.15B 4,738.33% | 10.78B 3.34% | 10.57B 1.95% | 10.49B 0.76% | 10.58B 0.86% | 10.32B 2.46% | 7.22B 30.01% | 6.99B 3.25% | 18.12B 159.29% | 17.65B 2.58% | 17.44B 1.16% | 17.02B 2.41% | 16.44B 3.41% | 20.36B 23.81% | 20.39B 0.18% | 19.95B 2.16% | 19.99B 0.18% | 21.98B 9.97% | 22.13B 0.67% | 21.25B 3.99% | 21.31B 0.31% | 21.45B 0.66% | 21.65B 0.90% | 21.04B 2.81% | 24.58B 16.86% | 28.70B 16.75% | 28.49B 0.73% | 29.73B 4.33% | 31.09B 4.61% | 31.80B 2.26% | 32.60B 2.52% | 53.76B 64.92% | 53.95B 0.36% | 66.08B 22.47% | 66.11B 0.05% | 65.86B 0.38% | 69.32B 5.25% | 69.25B 0.09% | 19.98B 71.15% | 65.25B 226.60% | 21.73B 66.70% | |
intangible assets | 215.80M - | 8.53B 3,851.54% | 8.16B 4.36% | 7.95B 2.58% | 7.86B 1.01% | 7.96B 1.15% | 7.69B 3.28% | 7.19B 6.53% | 6.96B 3.26% | 11.57B 66.36% | 11.11B 4.04% | 10.90B 1.85% | 10.48B 3.86% | 9.91B 5.47% | 13.82B 39.52% | 13.74B 0.58% | 13.30B 3.21% | 13.17B 1.02% | 15.17B 15.19% | 15.49B 2.12% | 14.60B 5.70% | 14.67B 0.45% | 14.81B 0.95% | 15.00B 1.30% | 14.39B 4.06% | 15.31B 6.38% | 17.77B 16.08% | 17.59B 1.04% | 18.10B 2.90% | 18.78B 3.79% | 19.40B 3.29% | 20.16B 3.93% | 35.20B 74.56% | 35.39B 0.55% | 42.95B 21.36% | 42.99B 0.08% | 42.74B 0.58% | 46.19B 8.09% | 46.13B 0.13% | 45.27B - | |||
inventory | 6.39B - | 10.78B 68.82% | 11.09B 2.91% | 12.19B 9.88% | 12.96B 6.32% | 17.70B 36.58% | 17.04B 3.74% | 20.54B 20.54% | 20.39B 0.71% | 23.99B 17.64% | 22.60B 5.78% | 28.91B 27.90% | 26.86B 7.09% | 31.15B 15.97% | 36.31B 16.57% | 41.70B 14.85% | 36.16B 13.28% | 43.40B 20.02% | 39.86B 8.17% | 44.03B 10.48% | 38.24B 13.16% | 45.52B 19.05% | 48.27B 6.03% | 57.93B 20.03% | 50.58B 12.68% | 54.48B 7.69% | 55.35B 1.59% | 58.93B 6.48% | 59.52B 1.00% | 65.77B 10.49% | 60.04B 8.70% | 75.60B 25.91% | 68.79B 9.01% | 76.03B 10.52% | 71.76B 5.62% | 77.95B 8.63% | 63.30B 18.79% | 63.56B 0.42% | 64.64B 1.69% | 70.81B 9.55% | 70.38B 0.61% | 72.73B 3.34% | |
long term debt | 704M - | 2.75B 291.15% | 3.99B 44.96% | 12.53B 213.96% | 10.24B 18.33% | 10.91B 6.58% | 13.46B 23.37% | 17.53B 30.28% | 15.60B 11.01% | 10.92B 29.99% | 7.23B 33.83% | 9.82B 35.84% | 9.89B 0.78% | 9.87B 0.20% | 14.02B 41.99% | 13.85B 1.21% | 15.93B 14.99% | 15.57B 2.21% | 22.46B 44.19% | 21.08B 6.12% | 22.66B 7.50% | 22.78B 0.52% | 22.88B 0.43% | 23.88B 4.39% | 24.18B 1.23% | 23.11B 4.42% | 29.32B 26.87% | 38.47B 31.21% | 43.39B 12.81% | 45.21B 4.19% | 43.83B 3.06% | 47.05B 7.34% | 48.02B 2.07% | 41.97B 12.61% | 42.59B 1.48% | 56.78B 33.32% | |||||||
long term investments | 36.50M - | 322.39M 783.21% | 508.84M 57.83% | 1.02B 100.67% | 8.07B 690.43% | 11.91B 47.53% | 12.48B 4.83% | 9.87B 20.93% | 9.54B 3.37% | 12.69B 33.01% | 17.50B 37.96% | 15.24B 12.95% | 15.50B 1.74% | 17.87B 15.30% | 19.42B 8.64% | 28.58B 47.19% | 30.93B 8.24% | 38.72B 25.16% | 50.11B 29.43% | 47.26B 5.70% | 53.06B 12.27% | 55.14B 3.92% | 54.28B 1.55% | 56.99B 4.99% | 57.55B 0.98% | 74.62B 29.65% | 79.76B 6.88% | 97.59B 22.35% | 96.45B 1.16% | 92.77B 3.82% | 89.03B 4.03% | 82.31B 7.54% | 71.92B 12.63% | 73.41B 2.08% | 73.96B 0.75% | 69.25B 6.37% | 67.60B 2.39% | 64.65B 4.36% | 62.69B 3.03% | 137.59B 119.48% | 135.42B 1.57% | 141.97B 4.84% | |
net debt | -9.88B - | -24.69B 149.95% | -17.88B 27.61% | -15.02B 15.95% | -14.68B 2.29% | -16.21B 10.39% | -17.83B 10.04% | -11.49B 35.57% | -19.59B 70.49% | -13.09B 33.15% | -888.69M 93.21% | 8.86B 1,096.91% | 10.08B 13.75% | 1.86B 81.55% | 6.29B 238.60% | -1.88B 129.88% | -14.46B 668.94% | -13.56B 6.25% | -14.53B 7.15% | -19.84B 36.59% | -15.49B 21.94% | -15.94B 2.94% | -12.80B 19.69% | -18.20B 42.16% | -9.06B 50.21% | -34.06B 275.77% | -39.14B 14.94% | -54.53B 39.31% | -38.56B 29.29% | -66.84B 73.34% | -50.39B 24.61% | -36.63B 27.31% | -31.31B 14.52% | -19.74B 36.95% | -14.33B 27.43% | -13.82B 3.56% | -8.30B 39.92% | -18.08B 117.82% | -46.11B 155.06% | -10.97B 76.22% | -18.94B 72.70% | -5.86B 69.09% | |
net receivables | 663.67M - | 1.71B 158.37% | 1.97B 15.08% | 2.97B 50.60% | 3.77B 26.75% | 7.03B 86.69% | 9.04B 28.57% | 12.76B 41.08% | 14.91B 16.89% | 22.25B 49.20% | 25.96B 16.68% | 31.57B 21.63% | 35.64B 12.87% | 45.00B 26.28% | 37.04B 17.69% | 27.16B 26.68% | 19.65B 27.64% | 25.80B 31.30% | 16.78B 34.97% | 14.25B 15.09% | 10.62B 25.44% | 13.76B 29.59% | 17.15B 24.62% | 10.42B 39.23% | 10.79B 3.53% | 13.48B 24.89% | 14.11B 4.71% | 13.78B 2.37% | 16.99B 23.32% | 25.83B 51.98% | 17.32B 32.94% | 17.40B 0.47% | 16.52B 5.08% | 19.52B 18.20% | 24.22B 24.09% | 26.72B 10.30% | 20.93B 21.66% | 24.38B 16.47% | 25.34B 3.93% | 22.42B 11.53% | 20.48B 8.62% | 25.14B 22.73% | |
other assets | 1 - | 1 0% | |||||||||||||||||||||||||||||||||||||||||
other current assets | 45.85M - | 545.69M 1,090.08% | 672.38M 23.22% | 1.73B 157.94% | 1.94B 12.05% | 1.14B 41.23% | 700.63M 38.65% | 1.49B 112.16% | 924.86M 37.78% | 1.20B 29.77% | 1.95B 62.38% | 2.20B 12.83% | 2.62B 19.08% | 8.12B 210.28% | 7.83B 3.59% | 7.39B 5.64% | 6.78B 8.33% | 9.48B 39.90% | 9.57B 0.93% | 6.56B 31.39% | 4.71B 28.26% | 6.88B 46.13% | 4.30B 37.54% | 5.63B 30.98% | 6.30B 11.96% | 8.88B 40.92% | 5.93B 33.21% | 7.08B 19.29% | 8.31B 17.43% | 11.91B 43.27% | 10.47B 12.05% | 11.46B 9.40% | 23.36B 103.96% | 27.40B 17.26% | 26.61B 2.87% | 15.16B 43.05% | 14.76B 2.60% | 15.41B 4.39% | 13.99B 9.18% | 16.93B 20.98% | 13.92B 17.80% | 14.88B 6.92% | |
other current liabilities | 2.55B - | 4.07B 59.40% | 4.09B 0.49% | 5.92B 44.63% | 5.87B 0.81% | 6.89B 17.37% | 6.51B 5.47% | 7.39B 13.45% | 8.18B 10.67% | 14.00B 71.19% | 22.25B 58.98% | 30.17B 35.62% | 33.22B 10.09% | 13.67B 58.84% | 13.72B 0.32% | 15.83B 15.41% | 17.82B 12.57% | 20.18B 13.22% | 19.18B 4.94% | 21.33B 11.23% | 23.41B 9.73% | 26.08B 11.41% | 24.47B 6.20% | 26.99B 10.32% | 27.84B 3.14% | 32.49B 16.70% | 30.86B 5.02% | 34.01B 10.22% | 29.54B 13.15% | 32.82B 11.13% | 34.21B 4.21% | 37.56B 9.79% | 34.36B 8.51% | 39.45B 14.82% | 45.22B 14.60% | 49.06B 8.49% | 48.21B 1.72% | 47.67B 1.13% | 51.70B 8.46% | 52.97B 2.46% | 53.90B 1.75% | 49.81B 7.58% | |
other liabilities | -43.81M - | ||||||||||||||||||||||||||||||||||||||||||
other non current assets | 24.31M - | 459.02M 1,788.02% | 565.75M 23.25% | 625.39M 10.54% | 650.69M 4.05% | 769.90M 18.32% | 1.53B 98.16% | 2.11B 38.08% | 2.30B 9.03% | 4.73B 105.90% | 2.12B 55.11% | 3.32B 56.18% | 3.99B 20.38% | 2.74B 31.38% | 2.28B 16.71% | 4.12B 80.78% | 4.18B 1.25% | 7.12B 70.51% | 7.15B 0.44% | 7.18B 0.41% | 13.16B 83.24% | 10.03B 23.75% | 6.49B 35.27% | 6.81B 4.81% | 10.28B 50.97% | 10.49B 2.11% | 15.51B 47.85% | 14.89B 4.03% | 14.95B 0.43% | 16.00B 6.98% | 20.14B 25.93% | 22.07B 9.55% | 26.25B 18.96% | 28.52B 8.62% | 19.61B 31.24% | 18.77B 4.27% | 21.92B 16.78% | 27.16B 23.89% | 27.14B 0.06% | 61.02B 124.85% | 13.11B 78.52% | 57.08B 335.50% | |
other non current liabilities | -1.23M - | 6.66B 542,073.86% | 460.74M 93.08% | 444.09M 3.61% | 440.67M 0.77% | 417.73M 5.21% | 390.00M 6.64% | 362.32M 7.10% | 337.25M 6.92% | 305.83M 9.32% | 302.10M 1.22% | 293.61M 2.81% | 308.49M 5.07% | 282.29M 8.49% | 266.00M 5.77% | 250.63M 5.78% | 225.88M 9.87% | 206.81M 8.44% | 184.59M 10.74% | 157.43M 14.71% | 331.62M 110.65% | 311.79M 5.98% | 2.41B 672.14% | 2.25B 6.50% | 1.79B 20.64% | 1.74B 2.82% | 1.60B 7.83% | 1.42B 11.56% | 1.74B 22.76% | 1.68B 3.51% | 1.60B 4.71% | 1.49B 6.51% | 14.73B 886.67% | 15.24B 3.48% | 16.87B 10.67% | ||||||||
othertotal stockholders equity | 13.81B - | 46.77B 238.75% | 46.94B 0.36% | 47.13B 0.41% | 47.32B 0.40% | 47.59B 0.57% | 47.90B 0.65% | 48.39B 1.03% | 48.84B 0.92% | 57.85B 18.46% | 54.30B 6.15% | 54.08B 0.40% | 55.33B 2.32% | 50.35B 8.99% | 51.50B 2.27% | 71.80B 39.42% | 54.20B 24.51% | 58.26B 7.49% | 63.95B 9.78% | 79.05B 23.60% | 66.63B 15.71% | 69.84B 4.82% | 85.06B 21.80% | 88.15B 3.63% | 84.29B 4.37% | 136.35B 61.76% | 150.56B 10.42% | 152.14B 1.05% | 188.67B 24.01% | 216.76B 14.89% | 215.31B 0.67% | 179.61B 16.58% | 206.49B 14.97% | 201.32B 2.51% | 212.16B 5.39% | 181.55B 14.43% | |||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.88B - | 3.00B 4.12% | 3.50B 16.45% | 4.34B 24.08% | 4.93B 13.59% | 5.56B 12.88% | 6.52B 17.18% | 7.50B 15.09% | 8.00B 6.64% | 8.53B 6.66% | 8.81B 3.25% | 9.39B 6.60% | 9.51B 1.26% | 10.78B 13.38% | 12.83B 19.02% | 15.77B 22.93% | 17.12B 8.54% | 20.89B 22.04% | 24.62B 17.87% | 27.64B 12.24% | 31.70B 14.69% | 31.47B 0.73% | 33.91B 7.77% | 35.10B 3.52% | 32.20B 8.28% | 37.15B 15.39% | 42.61B 14.68% | 45.99B 7.93% | 45.71B 0.61% | 50.04B 9.47% | 52.43B 4.77% | 58.75B 12.06% | 69.83B 18.87% | 72.77B 4.20% | 84.15B 15.64% | 88.51B 5.18% | 89.08B 0.65% | 92.11B 3.40% | 99.17B 7.66% | 100.82B 1.66% | 102.26B 1.43% | 107.07B 4.70% | |
retained earnings | -4.30B - | -8.64B 100.90% | -8.81B 1.90% | -9.27B 5.30% | -9.98B 7.66% | -10.49B 5.11% | -11.02B 5.06% | -18.69B 69.55% | -19.60B 4.87% | -19.68B 0.40% | -20.47B 4.00% | -21.86B 6.81% | -21.48B 1.73% | -22.23B - | -24.04B - | -15.49B - | -11.91B 23.08% | 37.42B - | 33.80B - | 29.30B - | |||||||||||||||||||||||
short term debt | 932.83M - | 2.84B 204.73% | 2.84B 0.00% | 1.89B 33.48% | 45.11M 97.61% | 1.33B 2,850.24% | 2.78B 109.21% | 3.62B 30.01% | 7.47B 106.45% | 10.75B 43.90% | 13.71B 27.49% | 17.72B 29.26% | 20.24B 14.23% | 12.18B 39.83% | 12.30B 1.00% | 12.88B 4.73% | 13.51B 4.88% | 11.86B 12.25% | 9.58B 19.25% | 4.54B 52.54% | 4.54B 0.02% | 2.98B 34.34% | 3.39B 13.71% | 3.19B 5.86% | 12.01B 276.04% | 16.43B 36.82% | 11.30B 31.20% | 8.77B 22.39% | 9.97B 13.64% | 6.62B 33.56% | 13.43B 102.78% | 11.03B 17.86% | 23.84B 116.06% | 20.61B 13.52% | 25.64B 24.36% | 19.83B 22.63% | 22.24B 12.15% | 25.90B 16.42% | 21.84B 15.67% | 12.79B 41.43% | 13.13B 2.64% | 13.44B 2.42% | |
short term investments | 1.90B - | 3.95B 107.39% | 10.94B 177.07% | 12.16B 11.20% | 11.68B 3.96% | 6.27B 46.30% | 249.77M 96.02% | 2.78B 1,013.21% | 52.16M 98.12% | 3.35B 6,323.13% | 6.85B 104.32% | 7.17B 4.80% | 5.19B 27.60% | 12.74B 145.30% | 16.06B 26.05% | 8.59B 46.52% | 11.94B 39.08% | 12.75B 6.77% | 5.17B 59.44% | 2.04B 60.65% | 4.22B 107.38% | 24.56B 481.86% | 24.47B 0.39% | 24.60B 0.56% | 29.36B 19.35% | 48.73B 65.95% | 48.40B 0.67% | 60.58B 25.15% | 63.47B 4.78% | 75.45B 18.88% | 102.35B 35.64% | 114.56B 11.94% | 96.10B 16.12% | 122.22B 27.19% | 128.45B 5.09% | 141.09B 9.85% | 122.44B 13.22% | 144.10B 17.69% | 126.38B 12.30% | 118.25B 6.43% | 90.37B 23.58% | 117.41B 29.92% | |
tax assets | 222.63M - | 4.91B - | 8.06B 64.19% | 6.95B 13.70% | 1.90B 72.73% | 1.90B 0% | 158.25M 91.65% | 137.37M 13.20% | 132.40M 3.62% | 134.34M 1.47% | 103.16M 23.21% | 103.16M 0% | 86.91M 15.75% | 86.91M 0% | 80.56M 7.31% | 80.56M 0% | 153.94M 91.09% | 153.94M 0% | 532.75M 246.09% | 580.06M 8.88% | 636.74M 9.77% | 853.05M 33.97% | 1.11B 30.23% | 1.20B 7.66% | 1.07B 10.37% | 1.37B 27.89% | 1.54B 12.04% | 1.46B 4.95% | 1.51B 3.15% | 1.53B 1.79% | 1.74B 13.76% | 1.71B 1.83% | 1.59B 6.95% | ||||||||||
tax payables | 278.26M - | 419.38M 50.72% | 311.49M 25.73% | 236.16M 24.18% | 45.11M 80.90% | 799.56M 1,672.32% | 567.72M 29.00% | 103.21M 81.82% | 103.54M 0.32% | 98.98M 4.41% | 355.04M 258.70% | 575.85M 62.19% | 509.66M 11.49% | 1.22B 140.18% | 449.40M 63.29% | 658.22M 46.47% | 360.47M 45.24% | 283.74M 21.29% | 254.93M 10.15% | 825.68M 223.88% | 910.60M 10.29% | 1.32B 45.16% | 1.38B 4.18% | 2.02B 46.39% | 1.18B 41.42% | 2.52B 113.03% | 2.64B 4.94% | 3.03B 14.75% | 1.77B 41.50% | 1.96B 10.75% | 2.32B 18.13% | 2.57B 10.74% | 1.33B 48.36% | 2.63B 98.27% | 4.93B 87.49% | 5.93B 20.23% | 3.59B 39.39% | 7.56B 110.55% | 9.21B 21.72% | 7.31B 20.56% | 4.77B 34.73% | 7.33B 53.68% | |
total assets | 26.01B - | 63.88B 145.59% | 65.95B 3.24% | 66.49B 0.83% | 70.54B 6.08% | 81.24B 15.18% | 83.07B 2.25% | 85.17B 2.52% | 98.49B 15.64% | 136.24B 38.33% | 144.21B 5.85% | 160.37B 11.21% | 170.74B 6.46% | 180.67B 5.82% | 180.43B 0.13% | 184.05B 2.01% | 185.31B 0.68% | 218.64B 17.98% | 213.54B 2.33% | 209.16B 2.05% | 214.33B 2.47% | 245.49B 14.54% | 245.83B 0.14% | 259.72B 5.65% | 265.70B 2.30% | 352.48B 32.66% | 374.30B 6.19% | 422.29B 12.82% | 415.00B 1.73% | 476.13B 14.73% | 483.05B 1.45% | 496.51B 2.79% | 512.18B 3.16% | 553.71B 8.11% | 579.56B 4.67% | 595.25B 2.71% | 551.04B 7.43% | 603.92B 9.60% | 617.39B 2.23% | 628.96B 1.87% | 601.82B 4.31% | 651.64B 8.28% | |
total current assets | 22.61B - | 48.94B 116.44% | 50.60B 3.39% | 49.94B 1.30% | 46.40B 7.09% | 52.43B 12.99% | 52.23B 0.38% | 58.47B 11.94% | 71.67B 22.58% | 92.18B 28.62% | 93.22B 1.13% | 106.93B 14.71% | 117.76B 10.13% | 130.94B 11.19% | 123.65B 5.57% | 115.03B 6.97% | 113.00B 1.77% | 131.79B 16.63% | 109.53B 16.89% | 104.86B 4.27% | 95.07B 9.33% | 127.46B 34.07% | 129.60B 1.68% | 139.09B 7.32% | 144.55B 3.92% | 205.48B 42.15% | 207.57B 1.02% | 234.80B 13.12% | 227.58B 3.08% | 285.60B 25.50% | 288.80B 1.12% | 299.67B 3.76% | 289.23B 3.48% | 323.99B 12.02% | 334.40B 3.21% | 351.07B 4.99% | 305.12B 13.09% | 349.18B 14.44% | 357.61B 2.41% | 307.81B 13.93% | 284.07B 7.71% | 322.20B 13.42% | |
total current liabilities | 16.77B - | 26.04B 55.28% | 28.09B 7.88% | 29.00B 3.21% | 31.04B 7.07% | 41.61B 34.04% | 42.73B 2.68% | 49.03B 14.75% | 55.40B 13.00% | 74.41B 34.30% | 88.70B 19.20% | 104.74B 18.09% | 110.97B 5.95% | 109.53B 1.30% | 110.30B 0.70% | 118.25B 7.21% | 106.87B 9.63% | 133.37B 24.80% | 121.69B 8.76% | 120.86B 0.68% | 114.94B 4.90% | 140.08B 21.87% | 132.77B 5.22% | 140.02B 5.46% | 136.60B 2.44% | 171.95B 25.88% | 172.60B 0.38% | 174.02B 0.82% | 162.24B 6.77% | 196.92B 21.38% | 204.17B 3.68% | 221.64B 8.55% | 219.01B 1.19% | 255.49B 16.66% | 256.33B 0.33% | 266.56B 3.99% | 224.18B 15.90% | 259.70B 15.84% | 262.44B 1.06% | 265.65B 1.22% | 246.10B 7.36% | 280.23B 13.87% | |
total debt | 932.83M - | 2.84B 204.73% | 2.84B 0.00% | 1.89B 33.48% | 1.33B - | 3.49B 162.10% | 6.37B 82.71% | 11.47B 79.89% | 23.29B 103.10% | 23.95B 2.83% | 28.63B 19.57% | 33.70B 17.71% | 29.71B 11.83% | 27.91B 6.09% | 23.81B 14.68% | 20.74B 12.88% | 21.68B 4.51% | 19.47B 10.18% | 14.42B 25.94% | 18.56B 28.75% | 16.83B 9.32% | 19.32B 14.76% | 18.77B 2.85% | 34.47B 83.64% | 37.51B 8.84% | 33.97B 9.45% | 31.55B 7.11% | 32.85B 4.10% | 30.51B 7.13% | 37.61B 23.28% | 34.14B 9.22% | 53.15B 55.69% | 59.08B 11.15% | 69.03B 16.84% | 65.05B 5.77% | 66.07B 1.58% | 72.94B 10.39% | 69.86B 4.23% | 68.43B 2.04% | 69.98B 2.26% | 86.19B 23.17% | ||
total investments | 1.94B - | 4.27B 120.11% | 11.45B 168.07% | 13.18B 15.18% | 19.75B 49.82% | 18.18B 7.96% | 12.73B 29.96% | 12.65B 0.64% | 9.59B 24.20% | 16.04B 67.22% | 24.35B 51.82% | 24.19B 0.63% | 20.69B 14.47% | 30.61B 47.93% | 35.48B 15.89% | 37.17B 4.77% | 42.88B 15.37% | 51.47B 20.04% | 55.29B 7.41% | 49.29B 10.84% | 57.28B 16.20% | 79.70B 39.14% | 78.75B 1.19% | 81.60B 3.61% | 86.92B 6.52% | 123.35B 41.92% | 128.16B 3.90% | 158.16B 23.41% | 159.92B 1.11% | 168.22B 5.19% | 191.37B 13.77% | 196.87B 2.87% | 168.01B 14.66% | 195.63B 16.44% | 202.41B 3.46% | 210.35B 3.92% | 190.04B 9.66% | 208.75B 9.85% | 189.07B 9.43% | 255.84B 35.32% | 225.79B 11.74% | 259.38B 14.87% | |
total liabilities | 16.77B - | 26.04B 55.28% | 28.09B 7.88% | 29.00B 3.21% | 33.50B 15.54% | 44.53B 32.93% | 46.31B 4.00% | 54.49B 17.66% | 61.88B 13.57% | 90.13B 45.64% | 101.89B 13.05% | 119.15B 16.94% | 127.67B 7.15% | 130.02B 1.84% | 128.60B 1.09% | 131.67B 2.38% | 116.37B 11.62% | 145.25B 24.81% | 133.42B 8.15% | 132.34B 0.81% | 130.62B 1.30% | 157.47B 20.56% | 152.11B 3.40% | 159.10B 4.59% | 162.45B 2.11% | 196.48B 20.94% | 199.22B 1.40% | 200.67B 0.73% | 188.89B 5.87% | 226.73B 20.03% | 233.90B 3.16% | 249.72B 6.76% | 256.35B 2.65% | 301.78B 17.72% | 308.43B 2.20% | 321.13B 4.12% | 277.03B 13.73% | 316.63B 14.30% | 321.11B 1.41% | 332.58B 3.57% | 313.86B 5.63% | 363.69B 15.88% | |
total liabilities and stockholders equity | 26.01B - | 63.88B 145.59% | 65.95B 3.24% | 66.49B 0.83% | 70.54B 6.08% | 81.24B 15.18% | 83.07B 2.25% | 85.17B 2.52% | 98.49B 15.64% | 136.24B 38.33% | 144.21B 5.85% | 160.37B 11.21% | 170.74B 6.46% | 180.67B 5.82% | 180.43B 0.13% | 184.05B 2.01% | 185.31B 0.68% | 218.64B 17.98% | 213.54B 2.33% | 209.16B 2.05% | 214.33B 2.47% | 245.49B 14.54% | 245.83B 0.14% | 259.72B 5.65% | 265.70B 2.30% | 352.48B 32.66% | 374.30B 6.19% | 422.29B 12.82% | 415.00B 1.73% | 476.13B 14.73% | 483.05B 1.45% | 496.51B 2.79% | 512.18B 3.16% | 553.71B 8.11% | 579.56B 4.67% | 595.25B 2.71% | 551.04B 7.43% | 603.92B 9.60% | 617.39B 2.23% | 628.96B 1.87% | 601.82B 4.31% | 651.64B 8.28% | |
total non current assets | 3.40B - | 14.93B 339.62% | 15.35B 2.78% | 16.55B 7.84% | 24.14B 45.82% | 28.82B 19.39% | 30.84B 7.03% | 26.70B 13.44% | 26.82B 0.45% | 44.06B 64.29% | 50.99B 15.72% | 53.44B 4.81% | 52.98B 0.87% | 49.73B 6.13% | 56.78B 14.18% | 69.03B 21.57% | 72.32B 4.77% | 86.85B 20.09% | 104.01B 19.75% | 104.31B 0.29% | 119.26B 14.33% | 118.03B 1.03% | 116.23B 1.53% | 120.63B 3.79% | 121.14B 0.43% | 147.00B 21.35% | 166.73B 13.42% | 187.49B 12.45% | 187.42B 0.04% | 190.53B 1.66% | 194.25B 1.95% | 196.84B 1.33% | 222.96B 13.27% | 229.72B 3.03% | 245.16B 6.72% | 244.18B 0.40% | 245.92B 0.71% | 254.74B 3.59% | 259.79B 1.98% | 321.15B 23.62% | 317.75B 1.06% | 329.43B 3.68% | |
total non current liabilities | 43.81M - | 2.46B 5,505.63% | 2.92B 18.87% | 3.58B 22.72% | 5.46B 52.36% | 6.48B 18.69% | 15.72B 142.62% | 13.20B 16.04% | 14.41B 9.21% | 16.70B 15.85% | 20.49B 22.68% | 18.30B 10.65% | 13.42B 26.71% | 9.50B 29.18% | 11.87B 24.98% | 11.72B 1.29% | 11.47B 2.10% | 15.67B 36.60% | 17.39B 10.98% | 19.34B 11.20% | 19.08B 1.34% | 25.85B 35.49% | 24.53B 5.13% | 26.63B 8.56% | 26.65B 0.09% | 26.65B 0.01% | 29.81B 11.86% | 29.73B 0.26% | 28.09B 5.53% | 37.34B 32.96% | 46.30B 23.97% | 52.09B 12.52% | 54.57B 4.75% | 52.85B 3.14% | 56.94B 7.73% | 58.67B 3.05% | 66.93B 14.07% | 67.76B 1.24% | 83.46B 23.17% | ||||
total stockholders equity | 9.24B - | 37.84B 309.48% | 37.86B 0.06% | 37.50B 0.95% | 37.04B 1.23% | 36.71B 0.87% | 36.77B 0.15% | 30.54B 16.93% | 29.80B 2.41% | 39.17B 31.43% | 35.26B 9.97% | 33.89B 3.89% | 35.62B 5.08% | 50.35B 41.38% | 51.50B 2.27% | 52.04B 1.06% | 54.20B 4.15% | 58.26B 7.49% | 63.95B 9.78% | 59.77B 6.54% | 66.63B 11.47% | 69.84B 4.82% | 75.89B 8.67% | 81.86B 7.85% | 84.29B 2.97% | 136.35B 61.76% | 150.56B 10.42% | 187.54B 24.57% | 188.67B 0.60% | 216.76B 14.89% | 215.31B 0.67% | 208.91B 2.97% | 206.49B 1.16% | 201.32B 2.51% | 212.16B 5.39% | 213.37B 0.57% | 211.51B 0.87% | 221.79B 4.86% | 230.09B 3.75% | 231.86B 0.77% | 222.38B 4.09% | 220.76B 0.73% |
All numbers in EUR (except ratios and percentages)