XETRA:690D
Haier Smart Home Co., Ltd.
- Stock
Last Close
25.29
26/07 07:00
Market Cap
232.98B
Beta: 0.93
Volume Today
87.51M
Avg: 71.75K
PE Ratio
5.24
PFCF: 19.40
Dividend Yield
0.81%
Payout:42.33%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 86.49B - | 88.78B 2.65% | 89.75B 1.10% | 119.07B 32.67% | 159.25B 33.75% | 183.32B 15.11% | 200.76B 9.52% | 209.73B 4.46% | 227.56B 8.50% | 243.51B 7.01% | 260.41B 6.94% | |
cost of revenue | 64.59B - | 64.35B 0.37% | 64.66B 0.49% | 82.13B 27.02% | 109.89B 33.80% | 130.15B 18.44% | 140.87B 8.23% | 147.48B 4.69% | 156.48B 6.11% | 167.22B 6.86% | 179.05B 7.07% | |
gross profit | 21.90B - | 24.43B 11.55% | 25.09B 2.70% | 36.94B 47.23% | 49.36B 33.64% | 53.16B 7.69% | 59.89B 12.66% | 62.25B 3.94% | 71.07B 14.17% | 76.29B 7.34% | 81.36B 6.64% | |
selling and marketing expenses | 10.31B - | 11.58B 12.33% | 13.10B 13.16% | 21.25B 62.23% | 28.28B 33.04% | 28.65B 1.33% | 33.68B 17.55% | 33.64B 0.12% | 36.55B 8.66% | 38.60B 5.59% | 40.98B 6.17% | |
general and administrative expenses | 5.44B - | 5.99B 10.13% | 6.55B 9.25% | 8.38B 27.99% | 11.13B 32.82% | 8.32B 25.23% | 10.11B 21.49% | 10.05B 0.60% | 10.44B 3.90% | 10.84B 3.76% | 11.49B 6.02% | |
selling general and administrative expenses | 15.75B - | 17.57B 11.57% | 19.65B 11.82% | 29.64B 50.82% | 39.41B 32.98% | 36.98B 6.17% | 43.80B 18.44% | 43.69B 0.23% | 47.00B 7.56% | 49.44B 5.19% | 52.71B 6.63% | |
research and development expenses | 4.51B - | 5.08B 12.66% | 6.27B 23.35% | 6.86B 9.47% | 8.36B 21.82% | 9.50B 13.66% | 10.22B 7.60% | |||||
other expenses | 545.43M - | 310.06M 43.15% | 522.54M 68.53% | 1.08B 106.11% | 431.33M 59.95% | 93.67M 78.28% | -480.17M 612.59% | -490.14M 2.08% | -150.52M 69.29% | -256.47M 70.39% | -1.41B 451.09% | |
cost and expenses | 80.77B - | 82.32B 1.92% | 84.71B 2.90% | 112.45B 32.75% | 149.20B 32.68% | 172.17B 15.40% | 190.45B 10.61% | 197.54B 3.72% | 211.69B 7.16% | 225.90B 6.71% | 243.40B 7.75% | |
operating expenses | 16.18B - | 17.97B 11.06% | 20.05B 11.55% | 30.32B 51.26% | 39.31B 29.63% | 42.02B 6.90% | 49.58B 17.99% | 50.06B 0.97% | 55.20B 10.27% | 58.68B 6.29% | 64.34B 9.66% | |
interest expense | 105.47M - | 128.73M 22.06% | 119.26M 7.36% | 789.05M 561.64% | 1.21B 53.90% | 1.46B 20.61% | 1.75B 19.29% | 1.33B 24.04% | 712.45M 46.32% | 984.14M 38.14% | 2.11B 114.40% | |
ebitda | 7.71B - | 9.12B 18.33% | 8.51B 6.66% | 11.77B 38.29% | 14.53B 23.44% | 16.78B 15.52% | 21.46B 27.84% | 21.30B 0.74% | 23.21B 9.00% | 26.13B 12.58% | 23.81B 8.88% | |
operating income | 6.17B - | 7.74B 25.42% | 6.45B 16.60% | 7.12B 10.31% | 10.11B 42.09% | 11.39B 12.63% | 14.45B 26.86% | 13.60B 5.89% | 15.88B 16.76% | 17.84B 12.39% | 17.01B 4.66% | |
depreciation and amortization | 669.26M - | 753.32M 12.56% | 1.01B 33.92% | 2.39B 136.99% | 2.74B 14.57% | 3.10B 13.15% | 7.01B 126.06% | 7.70B 9.88% | 7.34B 4.70% | 8.29B 12.98% | 6.80B 17.97% | |
total other income expenses net | 995.64M - | 1.59B 59.57% | 1.93B 21.65% | 1.57B 18.84% | 489.18M 68.81% | 487.70M 0.30% | 181.16M 62.85% | -43.47M 124.00% | 39.55M 190.98% | -54.18M 236.98% | 912.81M 1,784.79% | |
income before tax | 6.71B - | 8.05B 19.85% | 6.97B 13.32% | 8.18B 17.32% | 10.54B 28.85% | 11.63B 10.29% | 14.63B 25.81% | 13.55B 7.36% | 15.92B 17.42% | 17.79B 11.77% | 17.93B 0.76% | |
income tax expense | 1.16B - | 1.35B 16.49% | 1.05B 22.27% | 1.49B 41.71% | 1.49B 0.06% | 1.86B 24.52% | 2.30B 23.53% | 2.23B 2.80% | 2.70B 20.93% | 3.06B 13.29% | 2.98B 2.53% | |
net income | 4.17B - | 4.99B 19.75% | 4.30B 13.84% | 5.04B 17.11% | 6.93B 37.51% | 7.44B 7.43% | 12.33B 65.78% | 8.88B 27.98% | 13.08B 47.23% | 14.71B 12.49% | 16.60B 12.81% | |
weighted average shs out | 5.44B - | 5.72B 5.12% | 6.10B 6.56% | 6.10B 0.01% | 6.10B 0.00% | 6.15B 0.86% | 6.38B 3.77% | 6.64B 4.05% | 9.28B 39.70% | 9.45B 1.84% | 9.44B 0.09% | |
weighted average shs out dil | 5.45B - | 5.73B 5.10% | 6.10B 6.44% | 6.12B 0.37% | 6.37B 4.05% | 6.29B 1.14% | 6.77B 7.57% | 6.65B 1.78% | 9.34B 40.48% | 9.45B 1.12% | 9.44B 0.09% | |
eps | 0.77 - | 0.93 20.78% | 0.71 23.66% | 0.83 16.90% | 1.13 36.14% | 1.21 7.08% | 1.93 59.50% | 1.34 30.57% | 1.41 5.22% | 1.56 10.64% | 1.76 12.82% | |
epsdiluted | 0.77 - | 0.93 20.78% | 0.71 23.66% | 0.82 15.49% | 1.09 32.93% | 1.18 8.26% | 1.82 54.24% | 1.34 26.37% | 1.40 4.48% | 1.56 11.43% | 1.76 12.82% |
All numbers in EUR (except ratios and percentages)