8WP

XETRA:8WP

Beyond Frames Entertainment AB (publ)

Stock

EUR

Last Close

1.33

26/07 06:10

Market Cap

23.96M

Beta: 0.01

Volume Today

1K

Avg: -

PE Ratio

−29.63

PFCF: −18.21

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	1.52M -	3.52M 132.32%	12.59M 257.52%	23.74M 88.55%	24.82M 4.53%	162.61M 555.23%
cost of revenue	-2.30M -	-4.03M 75.58%	71K 101.76%	7.89M 11,008.45%	8.43M 6.85%	110.25M 1,208.35%
gross profit	3.81M -	7.55M 98.14%	12.52M 65.73%	15.86M 26.63%	16.39M 3.37%	52.35M 219.42%
selling and marketing expenses
general and administrative expenses	4.01M -	5.00M 24.51%	5.52M 10.42%	8.65M 56.71%	14.15M 63.60%
selling general and administrative expenses	4.01M -	5.00M 24.51%	5.52M 10.42%	8.65M 56.71%	14.15M 63.60%	43.73M 209.02%
research and development expenses
other expenses	182K -
cost and expenses	13.93M -	17.57M 26.14%	14.65M 16.57%	31.45M 114.62%	45.92M 46.01%	169.32M 268.74%
operating expenses	16.22M -	21.60M 33.14%	14.58M 32.48%	23.56M 61.58%	37.49M 59.11%	59.07M 57.55%
interest expense	1K -	318K 31,700%	242K 23.90%	456K 88.43%	714K 56.58%
ebitda	-9.88M -	-7.11M 28.06%	2.19M 130.76%	-23K 101.05%	-14.39M 62,478.26%	10.16M 170.58%
operating income	-12.23M -	-14.68M 20.04%	-2.06M 85.95%	-7.71M 273.81%	-21.10M 173.77%	-6.24M 70.43%
depreciation and amortization	2.34M -	6.30M 169.03%	6.01M 4.53%	7.94M 32.06%	7.59M 4.45%	16.40M 116.12%
total other income expenses net		-1.12M -	-5.43M 386.12%	-712K 86.89%	-1.59M 123.88%	-1.51M 5.52%
income before tax	-12.23M -	-15.79M 29.17%	-7.49M 52.56%	-8.42M 12.39%	-22.70M 169.55%	-7.75M 65.87%
income tax expense	828K -	109K 86.84%	249K 128.44%	246K 1.20%	6K 97.56%	42K 600%
net income	-12.75M -	-14.63M 14.78%	-7.74M 47.09%	-8.86M 14.45%	-22.48M 153.59%	-7.63M 66.03%
weighted average shs out	12.52M -	12.84M 2.52%	14.22M 10.81%	15.76M 10.80%	17.16M 8.88%	16.97M 1.12%
weighted average shs out dil	12.52M -	12.84M 2.52%	14.22M 10.81%	15.76M 10.80%	17.16M 8.88%	16.97M 1.12%
eps	-1.02 -	-1.14 11.76%	-0.54 52.63%	-0.56 3.70%	-1.31 133.93%	-0.45 65.65%
epsdiluted	-1.02 -	-1.14 11.76%	-0.54 52.63%	-0.56 3.70%	-1.31 133.93%	-0.45 65.65%

All numbers in EUR (except ratios and percentages)