XETRA:ADL
ADLER Real Estate AG
- Stock
Last Close
8.98
18/10 15:36
Market Cap
980.39M
Beta: 0.49
Volume Today
64.46K
Avg: 13.99K
PE Ratio
−2.19
PFCF: 28.57
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.24M - | 140.70M 631.46% | 384.79M 173.48% | 412.81M 7.28% | 299.24M 27.51% | 424.66M 41.91% | 904.18M 112.92% | 1.19B 31.74% | 1.77B 48.29% | 1.52B 14.03% | |
cost of revenue | 11.00M - | 106.24M 866.20% | 269.74M 153.89% | 262.82M 2.57% | 172.65M 34.31% | 212.87M 23.29% | 684.37M 221.50% | 967.94M 41.43% | 1.58B 62.72% | 1.42B 9.66% | |
gross profit | 8.24M - | 34.46M 318.19% | 115.05M 233.88% | 149.99M 30.37% | 126.59M 15.60% | 211.79M 67.31% | 219.81M 3.79% | 223.25M 1.57% | 191.39M 14.27% | 95.65M 50.03% | |
selling and marketing expenses | 141K - | 572K 305.67% | 1.39M 142.13% | 1.23M 11.55% | 737K 39.84% | 1.48M 100.54% | 924K 37.48% | 943K 2.06% | 1.05M 11.24% | 253K 75.88% | |
general and administrative expenses | 1.34M - | 8.85M 558.48% | 12.51M 41.30% | 12.60M 0.72% | 11.50M 8.72% | 30.02M 161.08% | 25.23M 15.95% | 32.81M 30.08% | 12.25M 62.67% | 25.33M 106.74% | |
selling general and administrative expenses | 1.49M - | 9.42M 534.48% | 13.89M 47.42% | 13.82M 0.50% | 12.23M 11.48% | 31.49M 157.43% | 26.15M 16.97% | 33.76M 29.09% | 13.30M 60.60% | 25.58M 92.34% | |
research and development expenses | |||||||||||
other expenses | 53.66M - | 77.99M 45.33% | 72.27M 7.34% | 98.82M 36.75% | 178.40M 80.53% | ||||||
cost and expenses | 14.48M - | 98.60M 580.74% | 262.31M 166.02% | 305.45M 16.45% | 214.72M 29.70% | 298.03M 38.80% | 788.51M 164.58% | 1.07B 36.20% | 1.69B 57.10% | 1.63B 3.57% | |
operating expenses | 3.49M - | -7.64M 318.98% | -7.43M 2.75% | 42.63M 673.80% | 42.06M 1.33% | 85.16M 102.44% | 104.14M 22.29% | 106.02M 1.81% | 112.12M 5.75% | 203.98M 81.93% | |
interest expense | 8.47M - | 39.56M 366.98% | 79.98M 102.18% | 109.84M 37.34% | 92.34M 15.93% | 145.58M 57.67% | 107.18M 26.38% | 128.94M 20.30% | 130.00M 0.82% | 77.19M 40.62% | |
ebitda | 71.64M - | 177.40M 147.63% | 180.59M 1.79% | 303.65M 68.15% | 260.04M 14.36% | 602.75M 131.80% | 479.31M 20.48% | 396.80M 17.22% | 311.83M 21.41% | -258.17M 182.79% | |
operating income | 70.89M - | 170.44M 140.42% | 176.59M 3.60% | 301.83M 70.93% | 311.82M 3.31% | 582.83M 86.91% | 473.60M 18.74% | 391.10M 17.42% | 278.56M 28.78% | -373.33M 234.02% | |
depreciation and amortization | 15.16K - | 497K 3,178.15% | 1.03M 107.24% | 1.17M 13.98% | 1.17M 0.09% | 1.60M 36.49% | 5.71M 256.78% | 5.69M 0.32% | 33.27M 484.33% | 115.16M 246.13% | |
total other income expenses net | -7.88M - | -37.69M 378.36% | -81.76M 116.97% | -114.39M 39.90% | -153.38M 34.09% | 328.13M 313.93% | -116.61M 135.54% | -114.64M 1.69% | -147.18M 28.38% | -146.34M 0.57% | |
income before tax | 63.02M - | 132.76M 110.67% | 94.82M 28.58% | 187.44M 97.68% | 158.44M 15.48% | 454.76M 187.03% | 356.99M 21.50% | 276.46M 22.56% | 131.38M 52.48% | -519.67M 495.53% | |
income tax expense | 16.14M - | 21.19M 31.28% | 16.54M 21.95% | 53.67M 224.49% | 52.07M 2.99% | 122.58M 135.42% | 81.23M 33.73% | 81.35M 0.15% | 56.83M 30.14% | -60.38M 206.26% | |
net income | 38.76M - | 109.22M 181.76% | 72.12M 33.97% | 120.95M 67.71% | 126.75M 4.80% | 265.56M 109.51% | 238.34M 10.25% | 195.11M 18.14% | 69.15M 64.56% | -459.29M 764.17% | |
weighted average shs out | 16.57M - | 25.83M 55.89% | 43.44M 68.14% | 63.10M 45.26% | 67.00M 6.18% | 75.81M 13.16% | 76.36M 0.72% | 79.04M 3.51% | 104.29M 31.95% | 109.42M 4.91% | |
weighted average shs out dil | 19.30M - | 34.08M 76.60% | 51.51M 51.17% | 69.41M 34.74% | 73.25M 5.52% | 77.42M 5.70% | 79.34M 2.48% | 79.04M 0.38% | 104.29M 31.95% | 109.42M 4.91% | |
eps | 2.34 - | 4.23 80.77% | 1.66 60.76% | 1.92 15.66% | 1.91 0.52% | 3.43 79.58% | 3.46 0.87% | 2.47 28.61% | 0.66 73.28% | -4.20 736.36% | |
epsdiluted | 2.03 - | 3.25 60.10% | 1.42 56.31% | 1.76 23.94% | 1.78 1.14% | 3.43 92.70% | 3.08 10.20% | 2.47 19.81% | 0.66 73.28% | -4.20 736.36% |
All numbers in EUR (except ratios and percentages)