XETRA:AMG
Amgen Inc.
- Stock
Last Close
334.30
26/07 20:00
Market Cap
172.56B
Beta: 0.64
Volume Today
1.51M
Avg: 602
PE Ratio
22.67
PFCF: 17.82
Dividend Yield
2.66%
Payout:43.83%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 895M - | 787M 12.07% | 949M 20.58% | 982M 3.48% | 955M 2.75% | 1.21B 26.91% | 888M 26.73% | 934M 5.18% | 1.07B 14.24% | 965M 9.56% | 818M 15.23% | 870M 6.36% | 825M 5.17% | 917M 11.15% | 902M 1.64% | 883M 2.11% | 879M 0.45% | 1.35B 53.81% | 1.09B 19.45% | 1.03B 5.79% | 1.04B 1.56% | 1.21B 15.83% | 1.09B 9.61% | 1.00B 8.25% | 1.00B 0.40% | 1.37B 36.42% | 1.34B 2.41% | 1.15B 14.05% | 1.16B 0.96% | 1.42B 22.39% | 1.40B 1.76% | 1.28B 8.52% | 1.17B 8.30% | 1.37B 16.65% | 1.40B 2.71% | 1.26B 10.48% | 1.20B 4.14% | 1.57B 30.56% | 1.32B 16.03% | 1.21B 8.18% | 1.36B 12.05% | 1.63B - | ||
accumulated other comprehensive income loss | -97M - | -161M 65.98% | -126M 21.74% | -123M 2.38% | -104M 15.45% | -8M 92.31% | 137M 1,812.50% | -68M 149.64% | -237M 248.53% | -480M 102.53% | -268M 44.17% | -106M 60.45% | -139M 31.13% | -471M 238.85% | -362M 23.14% | -449M 24.03% | -443M 1.34% | -679M 53.27% | -994M 46.39% | -873M 12.17% | -809M 7.33% | -769M 4.94% | -516M 32.90% | -465M 9.88% | -388M 16.56% | -528M 36.08% | -662M 25.38% | -783M 18.28% | -903M 15.33% | -985M 9.08% | -833M 15.43% | -868M 4.20% | -808M 6.91% | -796M 1.49% | -763M 4.15% | -672M 11.93% | -652M 2.98% | -231M 64.57% | -268M 16.02% | -280M 4.48% | -126M 55.00% | -190M - | ||
cash and cash equivalents | 8.28B - | 3.81B 54.05% | 3.69B 3.10% | 4.35B 18.04% | 3.68B 15.51% | 3.73B 1.47% | 2.86B 23.24% | 3.79B 32.51% | 3.23B 14.99% | 4.14B 28.46% | 2.90B 30.12% | 2.63B 9.19% | 3.48B 32.51% | 3.24B 7.00% | 3.36B 3.61% | 2.63B 21.71% | 3B 14.11% | 3.80B 26.67% | 9.74B 156.34% | 10.13B 4.00% | 11.96B 18.01% | 6.95B 41.91% | 7.36B 5.95% | 5.53B 24.91% | 11.41B 106.61% | 6.04B 47.11% | 7.69B 27.33% | 9.14B 18.97% | 9.09B 0.63% | 6.27B 31.04% | 6.11B 2.46% | 6.63B 8.48% | 11.97B 80.53% | 7.99B 33.25% | 6.53B 18.29% | 5.20B 20.30% | 9.50B 82.63% | 7.63B 19.71% | 31.56B 313.68% | 34.25B 8.52% | 34.74B 1.44% | 9.71B - | ||
cash and short term investments | 22.56B - | 19.40B 14.00% | 19.80B 2.07% | 26.19B 32.25% | 28.07B 7.21% | 27.03B 3.74% | 27.12B 0.34% | 29.99B 10.60% | 31.12B 3.76% | 31.38B 0.84% | 34.74B 10.70% | 35.03B 0.85% | 37.98B 8.41% | 38.09B 0.28% | 38.40B 0.82% | 39.23B 2.16% | 41.35B 5.41% | 41.68B 0.79% | 32.17B 22.81% | 29.39B 8.63% | 29.92B 1.79% | 29.30B 2.06% | 26.30B 10.25% | 21.76B 17.27% | 20.85B 4.16% | 8.91B 57.27% | 8.01B 10.09% | 11.42B 42.55% | 12.36B 8.22% | 10.65B 13.86% | 10.57B 0.76% | 8.08B 23.51% | 12.92B 59.87% | 8.04B 37.80% | 6.54B 18.58% | 7.18B 9.76% | 11.48B 59.79% | 9.30B 18.93% | 31.56B 239.18% | 34.25B 8.51% | 34.74B 1.44% | 10.94B 68.50% | 9.71B 11.29% | |
common stock | 29.66B - | 29.89B 0.76% | 29.89B 0.00% | 29.98B 0.30% | 30.13B 0.49% | 30.41B 0.94% | 30.42B 0.03% | 30.46B 0.14% | 30.56B 0.30% | 30.65B 0.30% | 30.59B 0.20% | 30.59B 0.02% | 30.69B 0.31% | 30.78B 0.30% | 30.77B 0.06% | 30.79B 0.09% | 30.90B 0.34% | 30.99B 0.30% | 31.00B 0.03% | 31.05B 0.15% | 31.14B 0.31% | 31.25B 0.32% | 31.24B 0.01% | 31.31B 0.22% | 31.45B 0.44% | 31.53B 0.25% | 31.52B 0.02% | 31.61B 0.27% | 31.71B 0.33% | 31.80B 0.28% | 31.81B 0.01% | 31.88B 0.22% | 31.99B 0.35% | 32.10B 0.33% | 31.25B 2.65% | 31.34B 0.31% | 32.37B 3.28% | 32.51B 0.44% | 32.53B 0.06% | 32.60B 0.20% | 32.75B 0.47% | 33.08B - | ||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 2.42B - | 2.54B 5.08% | 2.60B 2.48% | 2.73B 4.91% | 9.10B 232.93% | 9.17B 0.74% | 8.76B 4.40% | 8.83B 0.79% | 8.77B 0.70% | 8.87B 1.13% | 7.86B 11.37% | 7.92B 0.76% | 8.04B 1.46% | 8.11B 0.92% | 7.56B 6.84% | 7.56B 0.05% | ||||||||||||||||||||||||||||
deferrred tax liabilities non current | 3.46B - | 3.33B 3.79% | 3.23B 3.09% | 3.11B 3.66% | 2.24B 27.98% | 2.20B 1.65% | 2.60B 17.98% | 2.41B 7.16% | 2.44B 1.00% | 2.37B 2.71% | 2.30B 3.00% | 2.13B 7.31% | 1.17B 45.28% | 1.22B 4.20% | 1.16B 4.94% | 978M 15.32% | 864M 11.66% | 811M 6.13% | 763M 5.92% | 665M 12.84% | 606M 8.87% | 427M 29.54% | 259M 39.34% | 210M 18.92% | 2.35B - | 1.86B 20.90% | ||||||||||||||||||
goodwill | 12.57B - | 14.97B 19.06% | 14.83B 0.91% | 14.84B 0.08% | 14.81B 0.20% | 14.79B 0.18% | 14.72B 0.45% | 14.72B 0.01% | 14.67B 0.33% | 14.79B 0.77% | 14.80B 0.11% | 14.80B 0.03% | 14.80B 0.02% | 14.75B 0.34% | 14.76B 0.04% | 14.77B 0.06% | 14.78B 0.07% | 14.76B 0.10% | 14.77B 0.07% | 14.72B 0.32% | 14.68B 0.27% | 14.70B 0.10% | 14.69B 0.05% | 14.69B 0.02% | 14.71B 0.11% | 14.70B 0.01% | 14.68B 0.14% | 14.68B 0.03% | 14.67B 0.03% | 14.69B 0.10% | 14.67B 0.11% | 14.68B 0.02% | 14.66B 0.07% | 14.89B 1.53% | 14.90B 0.05% | 14.87B 0.21% | 14.85B 0.13% | 15.53B 4.61% | 15.53B 0.01% | 15.53B 0% | 15.51B 0.14% | 18.63B 20.12% | 18.57B 0.32% | |
goodwill and intangible assets | 16.25B - | 28.23B 73.68% | 28.40B 0.60% | 28.34B 0.19% | 27.91B 1.51% | 27.48B 1.55% | 26.99B 1.80% | 26.71B 1.02% | 26.29B 1.59% | 26.43B 0.54% | 26.25B 0.67% | 25.87B 1.47% | 25.49B 1.45% | 25.03B 1.81% | 24.68B 1.40% | 24.33B 1.43% | 23.65B 2.79% | 23.37B 1.18% | 23.55B 0.77% | 23.17B 1.63% | 22.47B 3.03% | 22.14B 1.44% | 21.82B 1.47% | 21.50B 1.44% | 21.41B 0.44% | 34.12B 59.37% | 33.34B 2.29% | 32.63B 2.13% | 31.93B 2.14% | 31.28B 2.04% | 30.62B 2.10% | 29.98B 2.08% | 29.32B 2.20% | 30.07B 2.55% | 29.46B 2.02% | 28.79B 2.28% | 28.11B 2.37% | 31.61B 12.44% | 30.92B 2.17% | 30.16B 2.46% | 28.66B 4.99% | 51.27B 78.90% | 99.88B 94.82% | |
intangible assets | 3.68B - | 13.26B 260.18% | 13.57B 2.29% | 13.50B 0.49% | 13.10B 2.96% | 12.69B 3.11% | 12.27B 3.37% | 11.99B 2.26% | 11.61B 3.13% | 11.64B 0.24% | 11.45B 1.66% | 11.07B 3.32% | 10.69B 3.42% | 10.28B 3.84% | 9.92B 3.47% | 9.56B 3.64% | 8.87B 7.20% | 8.61B 2.98% | 8.78B 1.97% | 8.44B 3.83% | 7.78B 7.83% | 7.44B 4.36% | 7.12B 4.29% | 6.81B 4.37% | 6.70B 1.63% | 19.41B 189.66% | 18.65B 3.91% | 17.95B 3.78% | 17.25B 3.87% | 16.59B 3.87% | 15.95B 3.86% | 15.31B 4.01% | 14.66B 4.24% | 15.18B 3.57% | 14.57B 4.05% | 13.93B 4.39% | 13.27B 4.75% | 16.08B 21.21% | 15.39B 4.27% | 14.63B 4.94% | 13.15B 10.13% | 32.64B 148.22% | 62.74B 92.22% | |
inventory | 2.84B - | 3.02B 6.38% | 2.97B 1.76% | 2.95B 0.40% | 2.88B 2.34% | 2.65B 8.25% | 2.69B 1.47% | 2.57B 4.43% | 2.53B 1.40% | 2.44B 3.79% | 2.57B 5.63% | 2.67B 3.85% | 2.68B 0.37% | 2.75B 2.39% | 2.87B 4.59% | 2.96B 3.13% | 2.93B 1.15% | 2.83B 3.18% | 2.95B 4.16% | 3.06B 3.76% | 3.02B 1.50% | 2.94B 2.55% | 3.02B 2.59% | 3.18B 5.31% | 3.24B 2.11% | 3.58B 10.51% | 3.68B 2.73% | 3.84B 4.29% | 3.94B 2.66% | 3.89B 1.24% | 4.02B 3.19% | 4.12B 2.44% | 4.15B 0.90% | 4.09B 1.59% | 4.41B 7.95% | 4.55B 3.24% | 4.76B 4.46% | 4.93B 3.64% | 5.01B 1.64% | 4.98B 0.66% | 5.03B 0.96% | 9.52B 89.38% | 8.72B 8.34% | |
long term debt | 27.18B - | 29.62B 9.00% | 29.52B 0.35% | 30.83B 4.43% | 30.48B 1.13% | 30.21B 0.87% | 29.84B 1.24% | 30.70B 2.89% | 30.51B 0.62% | 29.31B 3.95% | 32.06B 9.40% | 27.93B 12.89% | 30.53B 9.30% | 30.19B 1.09% | 30.29B 0.33% | 33.60B 10.93% | 33.78B 0.52% | 34.19B 1.22% | 33.36B 2.43% | 30.21B 9.44% | 29.35B 2.84% | 29.51B 0.55% | 29.32B 0.65% | 27.80B 5.19% | 27.74B 0.20% | 26.95B 2.85% | 30.01B 11.35% | 34.13B 13.75% | 34.20B 0.18% | 32.90B 3.80% | 31.13B 5.37% | 28.46B 8.58% | 33.29B 16.98% | 33.22B 0.21% | 36.01B 8.39% | 35.70B 0.85% | 37.16B 4.08% | 37.35B 0.52% | 60.76B 62.66% | 59.38B 2.28% | 59.04B 0.57% | 63.17B 7.00% | 60.06B 4.92% | |
long term investments | 3.41B - | 3.41B 0.06% | 3.41B 0.03% | 4.15B - | ||||||||||||||||||||||||||||||||||||||||
net debt | 18.91B - | 28.32B 49.79% | 28.34B 0.05% | 28.98B 2.26% | 29.30B 1.13% | 26.98B 7.91% | 27.48B 1.83% | 28.16B 2.47% | 28.54B 1.34% | 27.41B 3.94% | 31.41B 14.59% | 30.59B 2.61% | 31.84B 4.07% | 31.36B 1.52% | 30.73B 1.98% | 32.43B 5.53% | 32.78B 1.06% | 31.54B 3.76% | 25.80B 18.20% | 24.37B 5.56% | 22.47B 7.78% | 26.98B 20.08% | 25.67B 4.88% | 25.09B 2.25% | 18.38B 26.76% | 23.87B 29.88% | 24.16B 1.24% | 25.08B 3.80% | 25.20B 0.48% | 26.72B 6.03% | 26.57B 0.55% | 26.15B 1.58% | 25.61B 2.07% | 25.32B 1.13% | 30.33B 19.77% | 31.32B 3.27% | 29.20B 6.76% | 31.32B 7.24% | 30.04B 4.09% | 27.30B 9.12% | 25.73B 5.75% | 64.61B 151.15% | 54.31B 15.94% | |
net receivables | 3.23B - | 2.70B 16.50% | 2.51B 6.79% | 2.70B 7.28% | 2.35B 12.68% | 2.55B 8.11% | 2.55B 0.08% | 2.78B 9.07% | 2.90B 4.39% | 3.00B 3.24% | 3.08B 2.77% | 3.08B 0% | 3.19B 3.51% | 3.17B 0.66% | 3.25B 2.62% | 3.56B 9.61% | 3.40B 4.38% | 3.24B 4.91% | 3.63B 12.23% | 3.50B 3.55% | 3.44B 1.80% | 3.58B 4.04% | 3.77B 5.34% | 3.80B 0.80% | 3.61B 5.13% | 4.06B 12.51% | 5.01B 23.47% | 5.37B 7.13% | 4.09B 23.70% | 4.53B 10.53% | 4.42B 2.25% | 4.48B 1.27% | 4.76B 6.39% | 4.89B 2.73% | 5.08B 3.72% | 5.33B 4.92% | 5.33B 0.02% | 5.56B 4.45% | 5.74B 3.11% | 5.83B 1.64% | 6.14B 5.40% | 7.27B 18.28% | 6.78B 6.77% | |
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 2.05B - | 2.25B 9.81% | 3.02B 34.22% | 2.49B 17.58% | 2.73B 9.80% | 2.49B 8.74% | 2.71B 8.74% | 2.40B 11.62% | 2.29B 4.38% | 1.71B 25.57% | 1.82B 6.45% | 2.16B 19.16% | 2.00B 7.72% | 2.02B 0.90% | 1.94B 3.77% | 2.69B 38.94% | 2.07B 23.16% | 1.73B 16.57% | 1.93B 11.87% | 2.01B 3.93% | 1.94B 3.34% | 1.79B 7.57% | 2.06B 14.99% | 2.01B 2.52% | 3.35B 66.53% | 1.89B 43.62% | 2.11B 11.76% | 2.27B 7.49% | 2.27B 0.13% | 2.08B 8.21% | 2.29B 10.29% | 2.42B 5.67% | 2.54B 4.91% | 2.37B 6.88% | 2.49B 5.11% | 2.26B 9.24% | 2.50B 10.76% | 2.39B 4.52% | 2.40B 0.29% | 2.32B 2.96% | 2.56B 10.37% | 2.60B 1.44% | 2.82B 8.42% | |
other current liabilities | 3.94B - | 4.66B 18.24% | 4.75B 2.02% | 4.38B 7.69% | 5.10B 16.24% | 5.30B 3.92% | 4.95B 6.57% | 4.71B 4.87% | 4.85B 3.00% | 5.45B 12.46% | 5.46B 0.11% | 4.67B 14.51% | 4.92B 5.44% | 5.88B 19.59% | 5.82B 1.05% | 5.47B 5.99% | 5.32B 2.89% | 6.52B 22.60% | 7.21B 10.60% | 5.89B 18.26% | 6.31B 7.16% | 7.86B 24.54% | 7.91B 0.61% | 6.80B 13.97% | 7.68B 12.90% | 8.51B 10.78% | 8.65B 1.62% | 9.28B 7.32% | 8.70B 6.26% | 10.14B 16.55% | 9.92B 2.21% | 8.98B 9.41% | 9.38B 4.44% | 10.73B 14.37% | 10.64B 0.86% | 10.54B 0.88% | 11.58B 9.85% | 12.52B 8.11% | 12.06B 3.70% | 13.72B 13.74% | 14.17B 3.28% | 16.95B 19.63% | 14.13B 16.65% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.45B - | 1.77B 21.79% | 1.52B 13.65% | 1.49B 2.16% | 1.54B 3.55% | 1.59B 3.04% | 1.78B 11.75% | 1.71B 3.77% | 1.75B 2.22% | 1.72B 1.54% | 1.77B 2.90% | 1.77B 0% | 1.90B 7.28% | 1.63B 14.56% | 1.77B 8.74% | 1.84B 4.02% | 2.02B 9.68% | 2.12B 5.11% | 1.98B 6.47% | 1.63B 18.01% | 1.65B 1.42% | 1.70B 3.03% | 2.14B 25.91% | 2.24B 4.91% | 2.18B 2.99% | 2.22B 2.16% | 4.64B 108.77% | 4.65B 0.13% | 5.23B 12.59% | 5.64B 7.78% | 5.76B 2.23% | 5.78B 0.33% | 6.31B 9.04% | 6.52B 3.44% | 6.07B 6.96% | 6.02B 0.79% | 6.34B 5.26% | 5.90B 6.94% | 7.63B 29.39% | 7.19B 5.76% | 7.83B 8.93% | 9.61B 22.67% | 4.86B 49.43% | |
other non current liabilities | 3.32B - | 6.46B 94.31% | 6.54B 1.27% | 6.46B 1.27% | 6.42B 0.60% | 2.55B 60.32% | 2.94B 15.39% | 2.90B 1.16% | 3.12B 7.30% | 3.28B 5.26% | 3.65B 11.22% | 3.98B 9.13% | 3.90B 2.13% | 1.50B 61.53% | 1.50B 0.13% | 1.54B 3.07% | 1.27B 17.82% | 1.24B 2.37% | 1.33B 7.11% | 1.44B 8.82% | 1.39B 3.53% | 1.28B 7.76% | 1.46B 13.71% | 1.53B 5.14% | 1.54B 0.52% | 1.61B 4.08% | 1.81B 12.76% | 1.88B 3.87% | 1.76B 6.49% | 8.99B 411.14% | 9.21B 2.40% | 8.48B 7.86% | 8.64B 1.89% | 9.06B 4.81% | 9.38B 3.59% | 8.55B 8.87% | 8.55B 0.04% | 8.42B 1.59% | 8.40B 0.27% | 7.01B 16.46% | 6.88B 1.85% | 7.01B 1.77% | 6.32B 9.78% | |
othertotal stockholders equity | 6.23B - | |||||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 5.28B - | 5.35B 1.25% | 5.37B 0.30% | 5.37B 0.11% | 5.27B 1.94% | 5.22B 0.84% | 5.12B 1.91% | 5.05B 1.42% | 4.99B 1.23% | 4.91B 1.62% | 4.88B 0.45% | 4.88B 0.02% | 4.91B 0.57% | 4.96B 1.00% | 4.96B 0.02% | 4.98B 0.40% | 4.91B 1.33% | 4.99B 1.53% | 4.94B 0.92% | 4.92B 0.42% | 4.90B 0.47% | 4.96B 1.20% | 4.89B 1.33% | 4.88B 0.20% | 4.90B 0.39% | 4.93B 0.55% | 4.88B 0.99% | 4.84B 0.74% | 4.82B 0.56% | 4.89B 1.52% | 4.86B 0.70% | 4.91B 1.05% | 4.98B 1.55% | 5.18B 4.05% | 5.14B 0.81% | 5.16B 0.31% | 5.19B 0.58% | 5.43B 4.61% | 5.46B 0.61% | 5.53B 1.32% | 5.56B 0.56% | 5.94B 6.79% | 6.00B 1.03% | |
retained earnings | -7.84B - | -7.63B 2.63% | -7.02B 8.00% | -5.48B 22.03% | -4.70B 14.21% | -4.62B 1.58% | -4.05B 12.39% | -2.91B 28.12% | -2.35B 19.23% | -2.09B 11.31% | -1.64B 21.48% | -356M 78.27% | 221M 162.08% | -438M 298.19% | 233M 153.20% | 1.38B 491.42% | 1.77B 28.74% | -5.07B 385.91% | -14.39B 183.66% | -15.27B 6.11% | -15.99B 4.72% | -17.98B 12.45% | -19.89B 10.67% | -20.05B 0.80% | -20.14B 0.41% | -21.33B 5.93% | -21.38B 0.23% | -20.17B 5.66% | -19.85B 1.57% | -21.41B 7.84% | -21.64B 1.08% | -22.76B 5.19% | -22.96B 0.89% | -24.60B 7.12% | -29.57B 20.20% | -28.25B 4.45% | -28.07B 0.66% | -28.62B 1.98% | -26.92B 5.95% | -25.54B 5.12% | -24.97B 2.23% | -27.87B - | ||
short term debt | 11M - | 2.50B 22,672.73% | 2.50B 0% | 2.50B 0.20% | 2.50B 0% | 500M 80% | 500M 0% | 1.25B 150% | 1.25B 0% | 2.25B 80% | 2.25B 0.13% | 5.29B 135.60% | 4.80B 9.39% | 4.40B 8.21% | 3.80B 13.72% | 1.46B 61.60% | 2.00B 37.01% | 1.15B 42.37% | 2.18B 89.50% | 4.29B 96.43% | 5.08B 18.40% | 4.42B 12.96% | 3.71B 16.16% | 2.82B 23.99% | 2.05B 27.24% | 2.95B 44.12% | 1.84B 37.69% | 91M 95.05% | 91M 0% | 91M 0% | 1.56B 1,609.89% | 4.32B 177.89% | 4.29B 0.83% | 87M 97.97% | 844M 870.11% | 817M 3.20% | 1.54B 88.86% | 1.59B 3.11% | 834M 47.58% | 2.17B 159.83% | 1.43B 34.10% | 1.44B 1.05% | 3.96B 174.36% | |
short term investments | 14.28B - | 15.60B 9.24% | 16.11B 3.33% | 21.84B 35.50% | 24.40B 11.73% | 23.30B 4.52% | 24.25B 4.12% | 26.20B 8.02% | 27.89B 6.47% | 27.24B 2.35% | 31.84B 16.91% | 32.40B 1.76% | 34.49B 6.45% | 34.84B 1.01% | 35.04B 0.56% | 36.60B 4.45% | 38.35B 4.79% | 37.88B 1.23% | 22.43B 40.78% | 19.26B 14.12% | 17.96B 6.74% | 22.36B 24.46% | 18.94B 15.28% | 16.23B 14.31% | 9.44B 41.86% | 2.87B 69.55% | 325M 88.69% | 2.28B 600.31% | 3.27B 43.80% | 4.38B 33.85% | 4.45B 1.67% | 1.45B 67.40% | 952M 34.44% | 48M 94.96% | 16M 66.67% | 1.98B 12,275% | 1.98B 0.20% | 1.68B 15.18% | 1M 99.94% | 10.94B - | ||||
tax assets | -49.94B - | |||||||||||||||||||||||||||||||||||||||||||
tax payables | 828M - | 701M - | 1.20B - | |||||||||||||||||||||||||||||||||||||||||
total assets | 57.07B - | 66.13B 15.86% | 67.00B 1.33% | 69.53B 3.78% | 70.78B 1.78% | 69.01B 2.50% | 68.95B 0.08% | 71.21B 3.27% | 71.87B 0.93% | 71.58B 0.41% | 75.12B 4.95% | 75.47B 0.47% | 78.15B 3.55% | 77.63B 0.67% | 77.86B 0.30% | 79.59B 2.22% | 80.33B 0.93% | 79.95B 0.47% | 71.16B 10.99% | 67.68B 4.89% | 67.33B 0.52% | 66.42B 1.36% | 64.00B 3.64% | 59.37B 7.23% | 59.53B 0.27% | 59.71B 0.29% | 61.67B 3.29% | 65.01B 5.42% | 64.64B 0.58% | 62.95B 2.61% | 62.54B 0.65% | 59.77B 4.42% | 64.99B 8.73% | 61.16B 5.89% | 59.20B 3.22% | 59.29B 0.17% | 63.70B 7.43% | 65.12B 2.23% | 88.72B 36.24% | 90.27B 1.75% | 90.53B 0.29% | 97.15B 7.31% | 92.98B 4.30% | |
total current assets | 30.68B - | 27.37B 10.78% | 28.30B 3.42% | 34.33B 21.29% | 36.05B 5.01% | 34.71B 3.70% | 35.06B 1.01% | 37.74B 7.62% | 38.84B 2.94% | 38.52B 0.84% | 42.21B 9.57% | 42.95B 1.76% | 45.84B 6.75% | 46.01B 0.36% | 46.46B 0.97% | 48.44B 4.28% | 49.75B 2.70% | 49.48B 0.55% | 40.69B 17.76% | 37.97B 6.68% | 38.32B 0.92% | 37.62B 1.83% | 35.15B 6.56% | 30.75B 12.53% | 31.05B 0.99% | 18.44B 40.61% | 18.81B 2.02% | 22.89B 21.70% | 22.66B 1.02% | 21.14B 6.69% | 21.30B 0.73% | 19.10B 10.33% | 24.38B 27.65% | 19.39B 20.49% | 18.52B 4.46% | 19.32B 4.33% | 24.06B 24.53% | 22.19B 7.80% | 44.70B 101.49% | 47.38B 5.99% | 48.48B 2.32% | 30.33B 37.43% | 28.03B 7.59% | |
total current liabilities | 4.84B - | 7.95B 64.09% | 8.20B 3.22% | 7.87B 4.11% | 8.55B 8.71% | 7.01B 18.04% | 6.34B 9.59% | 6.89B 8.76% | 7.17B 3.98% | 8.67B 20.96% | 8.52B 1.66% | 10.83B 27.07% | 10.54B 2.66% | 11.20B 6.28% | 10.52B 6.08% | 7.82B 25.73% | 8.19B 4.84% | 9.02B 10.09% | 10.48B 16.18% | 11.21B 6.93% | 12.43B 10.95% | 13.49B 8.49% | 12.71B 5.80% | 10.62B 16.40% | 10.74B 1.08% | 12.84B 19.54% | 11.83B 7.85% | 10.52B 11.03% | 9.95B 5.42% | 11.65B 17.08% | 12.87B 10.44% | 14.59B 13.33% | 14.84B 1.76% | 12.18B 17.91% | 12.89B 5.76% | 12.62B 2.08% | 14.33B 13.58% | 15.69B 9.46% | 14.21B 9.38% | 17.10B 20.27% | 16.95B 0.84% | 18.39B 8.48% | 19.71B 7.19% | |
total debt | 27.19B - | 32.13B 18.17% | 32.02B 0.32% | 33.33B 4.07% | 32.98B 1.04% | 30.71B 6.87% | 30.34B 1.22% | 31.95B 5.31% | 31.76B 0.60% | 31.56B 0.65% | 34.31B 8.72% | 33.22B 3.16% | 35.32B 6.32% | 34.60B 2.06% | 34.09B 1.46% | 35.06B 2.85% | 35.78B 2.04% | 35.34B 1.21% | 35.54B 0.56% | 34.50B 2.94% | 34.43B 0.20% | 33.93B 1.45% | 33.02B 2.67% | 30.61B 7.30% | 29.79B 2.69% | 29.90B 0.38% | 31.85B 6.50% | 34.22B 7.46% | 34.29B 0.18% | 32.99B 3.79% | 32.69B 0.91% | 32.78B 0.30% | 37.58B 14.63% | 33.31B 11.36% | 36.85B 10.64% | 36.52B 0.90% | 38.70B 5.97% | 38.95B 0.62% | 61.59B 58.16% | 61.54B 0.08% | 60.47B 1.75% | 64.61B 6.85% | 64.02B 0.92% | |
total investments | 17.69B - | 19.01B 7.46% | 19.53B 2.74% | 21.84B 11.81% | 24.40B 11.73% | 23.30B 4.52% | 24.25B 4.12% | 26.20B 8.02% | 27.89B 6.47% | 27.24B 2.35% | 31.84B 16.91% | 32.40B 1.76% | 34.49B 6.45% | 34.84B 1.01% | 35.04B 0.56% | 36.60B 4.45% | 38.35B 4.79% | 37.88B 1.23% | 22.43B 40.78% | 19.26B 14.12% | 17.96B 6.74% | 22.36B 24.46% | 18.94B 15.28% | 16.23B 14.31% | 9.44B 41.86% | 2.87B 69.55% | 325M 88.69% | 2.28B 600.31% | 3.27B 43.80% | 4.38B 33.85% | 4.45B 1.67% | 1.45B 67.40% | 952M 34.44% | 48M 94.96% | 16M 66.67% | 1.98B 12,275% | 1.98B 0.20% | 1.68B 15.18% | 1M 99.94% | 10.94B - | 4.15B 62.11% | |||
total liabilities | 35.34B - | 44.03B 24.57% | 44.26B 0.53% | 45.15B 2.01% | 45.45B 0.66% | 43.23B 4.88% | 42.45B 1.82% | 43.73B 3.01% | 43.90B 0.40% | 43.49B 0.93% | 46.43B 6.76% | 45.34B 2.36% | 47.38B 4.50% | 47.75B 0.79% | 47.23B 1.10% | 47.87B 1.36% | 48.10B 0.50% | 54.71B 13.74% | 55.54B 1.52% | 52.77B 4.99% | 52.98B 0.40% | 53.92B 1.76% | 53.16B 1.39% | 48.58B 8.63% | 48.61B 0.06% | 50.03B 2.93% | 52.18B 4.30% | 54.35B 4.15% | 53.68B 1.24% | 53.54B 0.26% | 53.20B 0.62% | 51.53B 3.16% | 56.78B 10.19% | 54.47B 4.07% | 58.28B 7.00% | 56.88B 2.41% | 60.05B 5.58% | 61.46B 2.35% | 83.37B 35.65% | 83.49B 0.14% | 82.88B 0.73% | 90.92B 9.71% | 87.96B 3.26% | |
total liabilities and stockholders equity | 57.07B - | 66.13B 15.86% | 67.00B 1.33% | 69.53B 3.78% | 70.78B 1.78% | 69.01B 2.50% | 68.95B 0.08% | 71.21B 3.27% | 71.87B 0.93% | 71.58B 0.41% | 75.12B 4.95% | 75.47B 0.47% | 78.15B 3.55% | 77.63B 0.67% | 77.86B 0.30% | 79.59B 2.22% | 80.33B 0.93% | 79.95B 0.47% | 71.16B 10.99% | 67.68B 4.89% | 67.33B 0.52% | 66.42B 1.36% | 64.00B 3.64% | 59.37B 7.23% | 59.53B 0.27% | 59.71B 0.29% | 61.67B 3.29% | 65.01B 5.42% | 64.64B 0.58% | 62.95B 2.61% | 62.54B 0.65% | 59.77B 4.42% | 64.99B 8.73% | 61.16B 5.89% | 59.20B 3.22% | 59.29B 0.17% | 63.70B 7.43% | 65.12B 2.23% | 88.72B 36.24% | 90.27B 1.75% | 90.53B 0.29% | 97.15B 7.31% | 92.98B 4.30% | |
total non current assets | 26.40B - | 38.76B 46.82% | 38.70B 0.14% | 35.21B 9.03% | 34.73B 1.36% | 34.30B 1.24% | 33.89B 1.19% | 33.47B 1.22% | 33.02B 1.34% | 33.06B 0.10% | 32.91B 0.45% | 32.52B 1.17% | 32.31B 0.67% | 31.62B 2.14% | 31.41B 0.66% | 31.14B 0.83% | 30.58B 1.82% | 30.48B 0.33% | 30.48B 0.01% | 29.71B 2.50% | 29.01B 2.36% | 28.80B 0.74% | 28.85B 0.17% | 28.63B 0.76% | 28.48B 0.50% | 41.27B 44.88% | 42.86B 3.85% | 42.12B 1.73% | 41.98B 0.33% | 41.80B 0.41% | 41.24B 1.35% | 40.67B 1.37% | 40.61B 0.15% | 41.78B 2.87% | 40.68B 2.64% | 39.97B 1.73% | 39.64B 0.84% | 42.94B 8.32% | 44.02B 2.52% | 42.89B 2.56% | 42.06B 1.94% | 66.82B 58.88% | 64.95B 2.80% | |
total non current liabilities | 30.50B - | 36.08B 18.29% | 36.06B 0.06% | 37.29B 3.40% | 36.90B 1.04% | 36.22B 1.83% | 36.11B 0.31% | 36.83B 2.00% | 36.74B 0.26% | 34.83B 5.20% | 37.91B 8.86% | 34.51B 8.98% | 36.84B 6.74% | 36.55B 0.78% | 36.70B 0.42% | 40.05B 9.12% | 39.91B 0.35% | 45.69B 14.49% | 45.06B 1.37% | 41.57B 7.76% | 40.55B 2.45% | 40.43B 0.31% | 40.46B 0.08% | 37.96B 6.18% | 37.87B 0.23% | 37.20B 1.77% | 40.36B 8.49% | 43.83B 8.60% | 43.73B 0.24% | 41.89B 4.21% | 40.34B 3.70% | 36.94B 8.42% | 41.93B 13.52% | 42.28B 0.83% | 45.39B 7.36% | 44.26B 2.50% | 45.72B 3.30% | 45.77B 0.12% | 69.16B 51.09% | 66.39B 4.00% | 65.92B 0.70% | 72.53B 10.02% | 68.24B 5.91% | |
total stockholders equity | 21.73B - | 22.10B 1.69% | 22.74B 2.92% | 24.38B 7.22% | 25.32B 3.87% | 25.78B 1.79% | 26.51B 2.82% | 27.48B 3.69% | 27.97B 1.76% | 28.08B 0.41% | 28.68B 2.13% | 30.13B 5.06% | 30.77B 2.12% | 29.88B 2.92% | 30.64B 2.55% | 31.72B 3.54% | 32.23B 1.60% | 25.24B 21.68% | 15.62B 38.12% | 14.91B 4.55% | 14.35B 3.76% | 12.50B 12.89% | 10.83B 13.34% | 10.79B 0.35% | 10.93B 1.23% | 9.67B 11.48% | 9.48B 1.94% | 10.66B 12.38% | 10.96B 2.81% | 9.41B 14.14% | 9.33B 0.80% | 8.25B 11.65% | 8.22B 0.36% | 6.70B 18.46% | 916M 86.33% | 2.42B 164.08% | 3.65B 51.01% | 3.66B 0.22% | 5.35B 46.08% | 6.78B 26.80% | 7.66B 12.90% | 6.23B 18.60% | 5.02B 19.42% |
All numbers in EUR (except ratios and percentages)