XETRA:BMW3
BMW Group
- Stock
Last Close
83.86
30/08 15:35
Market Cap
55.71B
Beta: 1.13
Volume Today
1.26M
Avg: 80.50K
PE Ratio
5.24
PFCF: 6.53
Dividend Yield
9.35%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 76.06B - | 80.40B 5.71% | 92.17B 14.64% | 94.16B 2.16% | 98.68B 4.79% | 97.48B 1.21% | 104.21B 6.90% | 98.99B 5.01% | 111.24B 12.37% | 142.61B 28.20% | 155.50B 9.04% | |
cost of revenue | 60.78B - | 63.40B 4.30% | 74.04B 16.79% | 75.44B 1.89% | 78.74B 4.38% | 78.92B 0.23% | 86.15B 9.15% | 85.41B 0.86% | 89.25B 4.50% | 118.04B 32.26% | 118.27B 0.19% | |
gross profit | 15.27B - | 17.00B 11.33% | 18.13B 6.63% | 18.72B 3.25% | 19.93B 6.48% | 18.56B 6.91% | 18.06B 2.66% | 13.58B 24.81% | 21.99B 61.88% | 24.57B 11.74% | 37.23B 51.53% | |
selling and marketing expenses | 5.30B - | 5.32B 0.45% | 6.19B 16.28% | 6.09B 1.62% | ||||||||
general and administrative expenses | 7.25B - | 7.89B 8.78% | 8.63B 9.39% | 9.16B 6.08% | 9.56B 4.39% | 9.56B 0.02% | 9.37B 2.00% | 3.50B 62.69% | 3.91B 11.85% | 4.42B 13.20% | 4.93B 11.50% | |
selling general and administrative expenses | 7.25B - | 7.89B 8.78% | 8.63B 9.39% | 9.16B 6.08% | 9.56B 4.39% | 9.56B 0.02% | 9.37B 2.00% | 8.79B 6.11% | 9.23B 4.98% | 10.62B 14.98% | 11.04B 3.98% | |
research and development expenses | 6.42B - | 6.28B 2.18% | 6.30B 0.32% | 6.62B 5.16% | 7.54B 13.80% | |||||||
other expenses | -2M - | -122M - | 1.13B 1,024.59% | 27M 97.61% | -701M 2,696.30% | -257M 63.34% | -159M 38.13% | |||||
cost and expenses | 68.10B - | 71.28B 4.67% | 82.69B 16.01% | 84.86B 2.62% | 88.89B 4.75% | 88.47B 0.47% | 96.64B 9.23% | 94.23B 2.50% | 97.78B 3.77% | 128.40B 31.31% | 137.01B 6.70% | |
operating expenses | 7.31B - | 7.88B 7.81% | 8.65B 9.74% | 9.42B 8.84% | 10.15B 7.77% | 9.55B 5.92% | 10.49B 9.92% | 8.82B 15.94% | 8.53B 3.29% | 10.36B 21.41% | 18.73B 80.86% | |
interest expense | 437M - | 519M 18.76% | 618M 19.08% | 489M 20.87% | 412M 15.75% | 386M 6.31% | 499M 29.27% | 458M 8.22% | 236M 48.47% | 230M 2.54% | 656M 185.22% | |
ebitda | 12.28B - | 13.68B 11.45% | 14.45B 5.63% | 15.28B 5.69% | 15.83B 3.63% | 15.25B 3.66% | 13.76B 9.79% | 11.79B 14.31% | 22.87B 94.02% | 32.53B 42.22% | 27.47B 15.56% | |
operating income | 8.45B - | 9.36B 10.81% | 9.77B 4.35% | 10.28B 5.23% | 9.79B 4.79% | 9.01B 7.94% | 7.74B 14.07% | 5.65B 27.01% | 16.38B 189.88% | 23.96B 46.31% | 18.49B 22.83% | |
depreciation and amortization | 3.83B - | 4.32B 12.87% | 4.69B 8.40% | 5.00B 6.66% | 4.82B 3.52% | 5.11B 6.03% | 6.02B 17.68% | 6.14B 2.03% | 6.50B 5.80% | 8.57B 31.89% | 8.97B 4.76% | |
total other income expenses net | -533M - | -652M 22.33% | -542M 16.87% | -612M 12.92% | 870M 242.16% | 807M 7.24% | -623M 177.20% | -428M 31.30% | -318M 25.70% | -454M 42.77% | -1.24B 172.47% | |
income before tax | 7.91B - | 8.71B 10.03% | 9.22B 5.94% | 9.66B 4.78% | 10.65B 10.24% | 9.81B 7.88% | 7.12B 27.48% | 5.22B 26.64% | 16.06B 207.55% | 23.51B 46.38% | 17.25B 26.60% | |
income tax expense | 2.57B - | 2.89B 12.32% | 2.83B 2.15% | 2.75B 2.58% | 1.95B 29.26% | 2.58B 32.12% | 2.14B 16.89% | 1.36B 36.21% | 3.60B 163.52% | 4.93B 36.98% | 4.93B 0.08% | |
net income | 5.31B - | 5.80B 9.11% | 6.37B 9.85% | 6.86B 7.76% | 8.62B 25.60% | 7.12B 17.44% | 4.92B 30.94% | 3.77B 23.19% | 12.38B 228.00% | 17.94B 44.90% | 11.29B 37.07% | |
weighted average shs out | 655.99M - | 656.25M 0.04% | 656.49M 0.04% | 656.80M 0.05% | 657.11M 0.05% | 657.60M 0.07% | 658.12M 0.08% | 659.46M 0.20% | 659.88M 0.06% | 657.10M 0.42% | 638.91M 2.77% | |
weighted average shs out dil | 655.99M - | 656.25M 0.04% | 656.49M 0.04% | 656.80M 0.05% | 657.11M 0.05% | 657.60M 0.07% | 658.12M 0.08% | 659.46M 0.20% | 659.88M 0.06% | 657.10M 0.42% | 638.91M 2.77% | |
eps | 8.08 - | 8.83 9.28% | 9.70 9.85% | 10.45 7.73% | 13.07 25.07% | 10.82 17.21% | 7.47 30.96% | 5.72 23.43% | 18.76 227.97% | 27.30 45.52% | 17.67 35.27% | |
epsdiluted | 8.08 - | 8.83 9.28% | 9.70 9.85% | 10.45 7.73% | 13.07 25.07% | 10.82 17.21% | 7.47 30.96% | 5.72 23.43% | 18.76 227.97% | 27.30 45.52% | 17.67 35.27% |
All numbers in EUR (except ratios and percentages)