XETRA:DC7
Discover Financial Services
- Stock
Last Close
175.00
08/11 21:00
Market Cap
32.38B
Beta: -
Volume Today
3.22M
Avg: 39
PE Ratio
5.91
PFCF: 2.80
Dividend Yield
2.36%
Payout:20.57%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.22B - | 8.48B 3.08% | 8.74B 3.09% | 9.10B 4.12% | 9.90B 8.77% | 10.71B 8.20% | 11.46B 7.00% | 11.09B 3.24% | 12.09B 9.01% | 13.34B 10.34% | 20.61B 54.50% | |
cost of revenue | ||||||||||||
gross profit | 8.22B - | 8.48B 3.08% | 8.74B 3.09% | 9.10B 4.12% | 9.90B 8.77% | 10.71B 8.20% | 11.46B 7.00% | 11.09B 3.24% | 12.09B 9.01% | 13.34B 10.34% | 20.61B 54.50% | |
selling and marketing expenses | 717M - | 735M 2.51% | 745M 1.36% | 731M 1.88% | 776M 6.16% | 857M 10.44% | 883M 3.03% | 659M 25.37% | 810M 22.91% | 1.03B 27.78% | 1.16B 12.46% | |
general and administrative expenses | 1.16B - | 1.24B 6.70% | 1.33B 6.84% | 1.38B 3.92% | 1.51B 9.64% | 1.63B 7.61% | 1.74B 6.82% | 1.89B 8.98% | 1.99B 4.86% | 2.14B 7.70% | 2.43B 13.79% | |
selling general and administrative expenses | 1.88B - | 1.98B 5.10% | 2.07B 4.81% | 2.11B 1.83% | 2.29B 8.44% | 2.48B 8.57% | 2.62B 5.52% | 2.55B 2.59% | 2.80B 9.52% | 3.17B 13.52% | 3.60B 13.36% | |
research and development expenses | ||||||||||||
other expenses | -488M - | -475M 2.66% | -489M 2.95% | -435M 11.04% | -424M 2.53% | -469M 10.61% | -503M 7.25% | -596M 18.49% | -7.82B 1,211.91% | -2.64B 66.29% | -3.17B 20.45% | |
cost and expenses | 1.39B - | 5.92B 324.77% | 6.39B 7.99% | 6.84B 7.06% | 8.01B 17.06% | 9.25B 15.52% | 2.12B 77.11% | 1.96B 7.60% | -5.02B 356.67% | 1.91B 137.95% | 16.65B 773.50% | |
operating expenses | 1.39B - | 5.92B 324.77% | 6.39B 7.99% | 6.84B 7.06% | 8.01B 17.06% | 9.25B 15.52% | 2.12B 77.11% | 1.96B 7.60% | -5.02B 356.67% | 1.91B 137.95% | 3.17B 66.58% | |
interest expense | 1.15B - | 1.13B 1.05% | 1.26B 11.38% | 1.40B 10.69% | 1.65B 17.88% | 2.14B 29.79% | 2.53B 18.28% | 1.86B 26.28% | 1.13B 39.20% | 1.86B 64.46% | 860M 53.89% | |
ebitda | 5.42B - | 5.20B 4.19% | 5.27B 1.33% | 5.41B 2.64% | 5.58B 3.20% | 6.17B 10.63% | 4.27B 30.79% | 1.92B 55.05% | 7.59B 295.57% | 8.17B 7.54% | 168M 97.94% | |
operating income | 5.09B - | 4.83B 5.15% | 4.88B 0.97% | 5.05B 3.67% | 5.18B 2.59% | 5.74B 10.63% | 3.83B 33.14% | 1.44B 62.58% | 7.06B 392.26% | 7.61B 7.69% | 17.11B 124.96% | |
depreciation and amortization | 334M - | 369M 10.48% | 391M 5.96% | 351M 10.23% | 393M 11.97% | 435M 10.69% | 436M 0.23% | 485M 11.24% | 531M 9.48% | 561M 5.65% | 187M 66.67% | |
total other income expenses net | -1.15B - | -1.13B 1.05% | -1.26B 11.38% | -1.40B 10.69% | -1.65B 17.88% | -2.14B 29.79% | 3.83B 279.29% | 1.44B 62.58% | 7.06B 392.26% | -1.86B 126.40% | 3.83B 305.15% | |
income before tax | 3.94B - | 3.69B 6.34% | 3.61B 2.22% | 3.66B 1.22% | 3.54B 3.25% | 3.60B 1.70% | 3.83B 6.62% | 1.44B 62.58% | 7.06B 392.26% | 5.74B 18.71% | 3.83B 33.37% | |
income tax expense | 1.47B - | 1.37B 6.99% | 1.31B 4.08% | 1.26B 3.95% | 1.44B 13.86% | 855M 40.54% | 878M 2.69% | 294M 66.51% | 1.61B 449.32% | 1.35B 16.41% | 886M 34.37% | |
net income | 2.47B - | 2.32B 5.95% | 2.30B 1.12% | 2.39B 4.18% | 2.10B 12.29% | 2.74B 30.63% | 2.96B 7.84% | 1.14B 61.41% | 5.42B 375.20% | 4.37B 19.33% | 2.94B 32.78% | |
weighted average shs out | 485M - | 462M 4.74% | 437M 5.41% | 405M 7.32% | 374M 7.65% | 344M 8.02% | 320M 6.98% | 307M 4.06% | 300M 2.28% | 277M 7.67% | 254M 8.30% | |
weighted average shs out dil | 487M - | 463M 4.93% | 438M 5.40% | 406M 7.31% | 374M 7.88% | 345M 7.75% | 320M 7.25% | 307M 4.06% | 300M 2.28% | 278M 7.33% | 254M 8.63% | |
eps | 4.97 - | 4.91 1.21% | 5.14 4.68% | 5.77 12.26% | 5.43 5.89% | 7.97 46.78% | 9.09 14.05% | 3.60 60.40% | 17.84 395.56% | 15.47 13.28% | 11.26 27.21% | |
epsdiluted | 4.96 - | 4.90 1.21% | 5.13 4.69% | 5.77 12.48% | 5.42 6.07% | 7.95 46.68% | 9.09 14.34% | 3.60 60.40% | 17.84 395.56% | 15.42 13.57% | 11.26 26.98% |
All numbers in EUR (except ratios and percentages)