XETRA:EXC
exceet Group SCA
- Stock
Last Close
5.70
07/02 16:35
Market Cap
205.43M
Beta: 0.29
Volume Today
88
Avg: 7.21K
PE Ratio
−12.76
PFCF: −1,834.19
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 49.01M - | 48.40M 1.25% | 44.52M 8.02% | 47.15M 5.92% | 45.25M 4.03% | 46.00M 1.66% | 42.55M 7.50% | 44.11M 3.67% | 48.92M 10.91% | 31.50M 35.62% | 33.92M 7.70% | 34.39M 1.38% | 35.51M 3.25% | 35.40M 0.30% | 35.72M 0.90% | 37.62M 5.32% | 34.64M 7.93% | 38.01M 9.73% | 24.56M 35.39% | 10.12M 58.79% | 10.42M 2.96% | 11.90M 14.20% | 10.54M 11.44% | 10.30M 2.28% | 10.92M 6.02% | 13.75M 25.91% | 11.13M 19.08% | 9.54M 14.22% | 11.03M 15.58% | 13.01M 17.91% | 108K - | 230K 112.96% | 2.97M 1,190% | 1.63M - | 891K 45.30% | 1.78M 99.89% | |||||
cost of revenue | 42.29M - | 39.23M 7.25% | 36.89M 5.96% | 37.95M 2.89% | 38.18M 0.60% | 38.37M 0.48% | 37.72M 1.70% | 36.94M 2.07% | 41.56M 12.51% | 26.72M 35.70% | 29.66M 10.98% | 29.64M 0.06% | 32.09M 8.27% | 31.02M 3.35% | 31.12M 0.33% | 32.09M 3.14% | 30.94M 3.61% | 32.64M 5.51% | 19.28M 40.93% | 7.38M 61.72% | 7.56M 2.44% | 8.65M 14.43% | 8.39M 3.05% | 7.85M 6.47% | 7.78M 0.87% | 9.38M 20.60% | 8.65M 7.77% | 7.79M 9.94% | 8.64M 10.94% | 9.63M 11.48% | 3K - | 2.43M 81,033.33% | 4K 99.84% | 1.25M 31,125% | 523K 58.13% | 407K 22.18% | |||||
gross profit | 6.71M - | 9.17M 36.55% | 7.63M 16.81% | 9.20M 20.58% | 7.07M 23.12% | 7.63M 7.98% | 4.84M 36.63% | 7.18M 48.35% | 7.37M 2.66% | 4.78M 35.17% | 4.27M 10.70% | 4.75M 11.35% | 3.41M 28.13% | 4.38M 28.41% | 4.60M 4.97% | 5.53M 20.12% | 3.70M 33.03% | 5.37M 45.00% | 5.28M 1.73% | 2.74M 48.09% | 2.86M 4.38% | 3.25M 13.61% | 2.15M 33.79% | 2.45M 14.09% | 3.14M 28.05% | 4.37M 39.06% | 2.47M 43.36% | 1.75M 29.18% | 2.39M 36.24% | 3.37M 41.18% | 108K - | 227K 110.19% | 533K 134.80% | -4K 100.75% | 380K 9,600% | 368K 3.16% | 1.37M 273.37% | ||||
selling and marketing expenses | 2.94M - | 3.18M 7.91% | 3.45M 8.53% | 3.32M 3.77% | 3.39M 2.23% | 3.78M 11.56% | 3.18M 16.04% | 3.35M 5.57% | 3.50M 4.20% | 2.35M 32.90% | 2.36M 0.55% | 2.21M 6.28% | 2.28M 2.99% | 2.45M 7.64% | 2.46M 0.41% | 2.08M 15.61% | 1.78M 14.11% | 2.02M 13.07% | 1.17M 41.91% | 913K 22.03% | 900K 1.42% | 849K 5.67% | 801K 5.65% | 769K 4.00% | 803K 4.42% | 1.02M 26.90% | 765K 24.93% | 803K 4.97% | 759K 5.48% | 809K 6.59% | 4K - | ||||||||||
general and administrative expenses | 3.15M - | 3.84M 21.87% | 3.15M 17.82% | 2.59M 18.03% | 2.90M 12.26% | 3.69M 27.04% | 3.34M 9.52% | 3.04M 9.05% | 2.60M 14.30% | 2.69M 3.50% | 2.50M 7.02% | 1.77M 29.28% | 2.29M 29.44% | 2.04M 11.13% | 1.69M 17.04% | 1.96M 16.28% | 2.54M 29.33% | 2.05M 19.37% | 1.11M 45.95% | 957K 13.55% | 1.37M 42.74% | 1.05M 23.13% | 988K 5.90% | 1.46M 47.98% | 686K 53.08% | 1.03M 50.58% | 900K 12.88% | 893K 0.78% | 570K 36.17% | 942K 65.26% | 751K 20.28% | 635K 15.45% | -975K 253.54% | 807K 182.77% | 250K 69.02% | 1.19M 375.60% | 1.74M 46.17% | ||||
selling general and administrative expenses | 6.09M - | 7.02M 15.13% | 6.60M 5.89% | 5.90M 10.59% | 6.29M 6.62% | 7.47M 18.70% | 6.51M 12.82% | 6.39M 1.92% | 6.10M 4.59% | 5.04M 17.37% | 4.86M 3.49% | 3.98M 18.12% | 4.57M 14.75% | 4.49M 1.77% | 4.15M 7.51% | 4.04M 2.63% | 4.32M 7.00% | 4.06M 5.99% | 2.28M 43.95% | 1.87M 17.91% | 2.27M 21.18% | 1.90M 16.20% | 1.79M 5.79% | 2.23M 24.71% | 1.49M 33.26% | 2.05M 37.81% | 1.67M 18.86% | 1.70M 1.86% | 1.33M 21.64% | 1.75M 31.75% | 751K 57.11% | 635K 15.45% | -972K 253.07% | 807K 183.02% | 250K 69.02% | 1.19M 375.60% | 1.74M 46.51% | 2.72M 55.97% | 2.42M 11.08% | 4.06M 68.13% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -724K - | -984K 35.91% | 202K 120.53% | 84K 58.42% | 138K 64.29% | 25K 81.88% | 380K 1,420% | 3K 99.21% | 1.01M 33,433.33% | -71K 107.06% | -320K 350.70% | 340K 206.25% | 3.76M 1,005.59% | -117K 103.11% | -149K 27.35% | -119K 20.13% | 12.13M 10,291.60% | -126K 101.04% | -66K 47.62% | -32K 51.52% | -31K 3.13% | -34K 9.68% | -6K 82.35% | -59K 883.33% | -23K 61.02% | -7K 69.57% | -12K 71.43% | -27K 125% | -62K 129.63% | -40K 35.48% | 164K - | 28K - | 4.40M 15,617.86% | 153K 96.52% | 382K 149.67% | ||||||
cost and expenses | 48.43M - | 45.88M 5.27% | 43.09M 6.08% | 43.48M 0.91% | 44.05M 1.30% | 45.60M 3.52% | 43.97M 3.57% | 42.81M 2.64% | 47.20M 10.25% | 31.69M 32.86% | 34.20M 7.91% | 33.41M 2.30% | 40.42M 20.98% | 35.39M 12.45% | 35.12M 0.75% | 36.02M 2.55% | 47.39M 31.57% | 36.58M 22.81% | 21.49M 41.24% | 9.22M 57.10% | 9.80M 6.26% | 10.52M 7.36% | 10.17M 3.29% | 10.02M 1.51% | 9.24M 7.73% | 11.43M 23.59% | 10.30M 9.81% | 9.46M 8.19% | 9.91M 4.76% | 11.35M 14.49% | 751K 93.38% | 635K 15.45% | -808K 227.24% | 807K 199.88% | 250K 69.02% | 1.19M 375.60% | 1.77M 48.86% | 5.65M 219.21% | 5.21M 7.77% | 7.02M 34.75% | |
operating expenses | 6.14M - | 6.65M 8.39% | 6.20M 6.78% | 5.53M 10.84% | 5.87M 6.13% | 7.23M 23.25% | 6.25M 13.53% | 5.87M 6.09% | 5.64M 3.99% | 4.97M 11.92% | 4.54M 8.60% | 3.77M 16.96% | 8.33M 120.91% | 4.37M 47.53% | 4M 8.45% | 3.92M 1.98% | 16.45M 319.56% | 3.94M 76.06% | 2.21M 43.83% | 1.84M 16.91% | 2.23M 21.60% | 1.86M 16.55% | 1.78M 4.40% | 2.17M 21.82% | 1.47M 32.50% | 2.04M 39.50% | 1.65M 19.17% | 1.67M 0.97% | 1.27M 24.09% | 1.71M 35.04% | 751K 56.11% | 635K 15.45% | -808K 227.24% | 807K 199.88% | 250K 69.02% | 1.19M 375.60% | 1.77M 48.86% | 4.40M 148.64% | 4.69M 6.52% | 6.62M 41.10% | |
interest expense | -953K - | 657K 168.94% | 496K 24.51% | 639K 28.83% | -908K 242.10% | 6.98M 868.50% | 1.14M 83.69% | 405K 64.41% | -7.58M 1,970.37% | 867K 111.45% | 637K 26.53% | 481K 24.49% | -1.28M 366.53% | 545K 142.51% | 390K 28.44% | 463K 18.72% | -745K 260.91% | 911K 222.28% | 716K 21.41% | 1.45M 102.37% | -2.28M 257.42% | 2.29M 200.26% | 3.37M 47.40% | 2.22M 34.17% | -7.70M 447.14% | 1M 112.98% | 354K 64.60% | 214K 39.55% | -1.45M 777.10% | 74K 105.11% | 130K 75.68% | 281K 116.15% | -391K 239.15% | 277K 170.84% | 429K 54.87% | 51K 88.11% | -364K 813.73% | 388K 206.59% | 763K 96.65% | 486K 36.30% | |
ebitda | 1.43M - | 4.22M 195.44% | 4.27M 1.28% | 6.53M 52.97% | 2.86M 56.25% | 5.69M 99.09% | 2.25M 60.37% | 5.98M 165.19% | -2.61M 143.71% | 3.09M 218.36% | 2.31M 25.44% | 1.23M 46.60% | -1.63M 232.63% | 2.16M 231.95% | -5.80M 369.16% | 4.86M 183.73% | -2.40M 149.37% | 3.93M 263.65% | 5.28M 34.36% | 2.65M 49.86% | -2.21M 183.52% | 3.50M 258.40% | 3.62M 3.49% | 5.44M 50.12% | -5.40M 199.36% | 3.19M 158.97% | 3.63M 13.85% | 1.07M 70.41% | 483K 54.99% | 2.91M 503.11% | 3.87M 32.96% | 302K 92.20% | -3.45M 1,243.71% | -703K 79.65% | -20K 97.16% | -647K 3,135% | -1.81M 180.06% | -3.46M 91.17% | -3.32M 4.19% | -4.60M 38.69% | |
operating income | 797K - | 2.52M 215.81% | 1.43M 43.31% | 3.67M 157.11% | 1.31M 64.19% | 404K 69.25% | -1.42M 450.25% | 1.30M 192.23% | 1.85M 41.61% | -189K 110.23% | -273K 44.44% | -2.04M 646.15% | -1.88M 7.66% | 15K 100.80% | -10.15M 67,760% | 1.61M 115.83% | -1.98M 222.96% | 1.43M 172.37% | 3.06M 114.20% | 900K 70.62% | 623K 30.78% | 1.38M 121.83% | 367K 73.44% | 281K 23.43% | 1.68M 497.51% | 2.32M 38.36% | 821K 64.66% | 83K 89.89% | 1.13M 1,256.63% | 1.66M 47.34% | -751K 145.27% | -635K 15.45% | 808K 227.24% | -807K 199.88% | -250K 69.02% | -1.19M 375.60% | -1.77M 48.86% | -4.02M 127.18% | -4.32M 7.46% | -5.24M 21.29% | |
depreciation and amortization | 2.58M - | 2.49M 3.75% | 2.49M 0.12% | 2.50M 0.52% | 2.63M 5.27% | 2.60M 1.44% | 2.66M 2.54% | 2.63M 1.24% | 2.62M 0.34% | 2.54M 3.17% | 2.52M 0.63% | 2.63M 4.20% | 2.06M 21.58% | 1.90M 8.05% | 1.99M 4.91% | 1.88M 5.48% | 1.83M 2.61% | 1.68M 8.14% | 1.69M 0.71% | 1.37M 19.14% | 531K 61.21% | 751K 41.43% | 768K 2.26% | 766K 0.26% | 809K 5.61% | 831K 2.72% | 845K 1.68% | 835K 1.18% | 916K 9.70% | 967K 5.57% | 840K 13.13% | 832K 0.95% | 869K 4.45% | 104K 88.03% | 230K 121.15% | 542K 135.65% | -42K 107.75% | 557K 1,426.19% | 526K 5.57% | 556K 5.70% | |
total other income expenses net | -782K - | -1.45M 84.78% | -143K 90.10% | -279K 95.10% | -73K 73.84% | -4.29M 5,775.34% | -131K 96.95% | 1.64M 1,351.91% | 610K 62.80% | -122K 120% | -579K 374.59% | -2.86M 393.61% | 2.51M 187.89% | -299K 111.90% | -10.48M 3,404.35% | 910K 108.68% | 10.98M 1,106.81% | -96K 100.87% | -197K 105.21% | -1.07M 444.67% | -1.08M 0.84% | -921K 14.88% | -885K 3.91% | 2.17M 345.20% | -182K 108.39% | -969K 432.42% | 1.61M 265.74% | -59K 103.67% | -104K 76.27% | 213K 304.81% | 3.65M 1,615.49% | -176K 104.82% | -82.68M 46,878.41% | -266K 99.68% | -298K 12.03% | 433K 245.30% | 315K 27.25% | -348K 210.48% | -287K 17.53% | -404K 40.77% | |
income before tax | -204K - | 1.07M 625.49% | 1.28M 19.78% | 3.39M 164.02% | 1.13M 66.64% | -3.88M 443.50% | -1.55M 60.21% | 2.94M 290.49% | 2.34M 20.54% | -311K 113.29% | -852K 173.95% | -1.88M 120.31% | -2.40M 27.86% | -284K 88.17% | -9.88M 3,377.46% | 2.52M 125.49% | -1.77M 170.20% | 1.33M 175.50% | 2.87M 114.84% | -173K 106.04% | -459K 165.32% | 461K 200.44% | -518K 212.36% | 2.45M 573.17% | 1.49M 39.09% | 1.35M 9.31% | 2.43M 79.25% | 24K 99.01% | 1.02M 4,133.33% | 1.87M 84.25% | 2.90M 55.07% | -811K 127.94% | -3.93M 384.83% | -1.07M 72.71% | -548K 48.93% | -756K 37.96% | -1.46M 92.46% | -4.37M 200.27% | -4.61M 5.47% | -5.64M 22.50% | |
income tax expense | -170K - | 706K 515.29% | 457K 35.27% | 1.06M 132.60% | 249K 76.58% | 157K 36.95% | -263K 267.52% | 155K 158.94% | 972K 527.10% | 150K 84.57% | 56K 62.67% | 215K 283.93% | 1.26M 486.05% | 109K 91.35% | 62K 43.12% | 822K 1,225.81% | 612K 25.55% | 525K 14.22% | 813K 54.86% | 153K 81.18% | 12K 92.16% | 210K 1,650% | 28K 86.67% | 887K 3,067.86% | 242K 72.72% | 336K 38.84% | 362K 7.74% | 8K 97.79% | 1.00M 12,412.50% | 349K 65.13% | 2.00M 473.35% | -2.41M 220.39% | -391K 83.77% | 181K 146.29% | 49K 72.93% | 20K 59.18% | -29K 245.00% | 32K 210.34% | 17K 46.88% | 2K 88.24% | |
net income | -34K - | 366K 1,176.47% | 827K 125.96% | 2.33M 181.38% | 882K 62.10% | -4.04M 558.28% | -1.28M 68.26% | 2.79M 317.46% | 1.37M 50.97% | -930K 167.98% | -9.56M 928.49% | -17.49M 82.86% | -3.42M 80.46% | -393K 88.50% | -9.94M 2,428.75% | 1.70M 117.06% | -2.38M 240.35% | 809K 134.01% | 315K 61.06% | -1.99M 732.70% | 53.27M 2,772.80% | 251K 99.53% | -546K 317.53% | 1.56M 386.45% | 1.25M 20.01% | 1.02M 18.63% | 2.06M 102.85% | 16K 99.23% | 15K 6.25% | 1.52M 10,053.33% | 4.69M 207.68% | 1.70M 63.66% | 79.14M 4,547.15% | -1.25M 101.58% | -597K 52.39% | -776K 29.98% | -1.43M 83.76% | -4.40M 208.63% | -4.62M 5.07% | -5.65M 22.12% | |
weighted average shs out | 20.07M - | 34.28M 70.79% | 34.28M 0% | 34.28M 0% | 20.07M 41.45% | 34.28M 70.79% | 32.08M 6.44% | 34.28M 6.89% | 20.07M 41.45% | 34.28M 70.79% | 34.16M 0.36% | 20.10M 41.15% | 20.07M 0.15% | 20.07M 0% | 19.88M 0.98% | 21.19M 6.60% | 20.07M 5.26% | 20.02M 0.25% | 15.75M 21.34% | 19.93M 26.54% | 20.07M 0.72% | 20.07M 0% | 18.20M 9.33% | 19.55M 7.42% | 20.07M 2.68% | 20.36M 1.43% | 20.65M 1.42% | 20.07M 2.79% | 20.07M 0% | 19.04M 5.16% | 20.07M 5.44% | 18.92M 5.74% | 20.07M 6.09% | 19.76M 1.56% | 17M 13.97% | 25.70M 51.18% | 20.07M 21.89% | 20.07M 0.00% | 36.36M 81.13% | 36.36M 0% | |
weighted average shs out dil | 20.07M - | 34.28M 70.79% | 34.28M 0% | 34.28M 0% | 20.07M 41.45% | 34.28M 70.79% | 32.08M 6.44% | 34.28M 6.89% | 20.07M 41.45% | 34.28M 70.79% | 34.16M 0.36% | 20.10M 41.15% | 20.07M 0.15% | 20.07M 0% | 19.88M 0.98% | 21.19M 6.60% | 20.07M 5.26% | 20.02M 0.25% | 15.75M 21.34% | 19.93M 26.54% | 20.07M 0.72% | 20.07M 0% | 18.20M 9.33% | 19.55M 7.42% | 20.07M 2.68% | 20.36M 1.43% | 20.65M 1.42% | 20.07M 2.79% | 20.07M 0% | 19.04M 5.16% | 20.37M 7.02% | 18.92M 7.13% | 20.07M 6.09% | 19.76M 1.56% | 17M 13.97% | 25.70M 51.18% | 20.07M 21.89% | 20.07M 0.00% | 36.36M 81.13% | 36.36M 0% | |
eps | -0.00 - | 0.01 688.24% | 0.04 300% | 0.11 175.00% | 0.04 60.09% | -0.12 373.35% | -0.04 66.67% | 0.13 425% | 0.07 47.62% | -0.03 139.79% | -0.28 933.21% | -0.87 210.71% | -0.17 80.46% | -0.02 88.47% | -0.50 2,451.02% | 0.08 116.00% | -0.12 250% | 0.04 133.33% | 0.02 50% | -0.10 600% | 2.65 2,750% | 0.01 99.62% | -0.03 400% | 0.08 366.67% | 0.06 22.13% | 0.05 19.74% | 0.10 100% | 0.00 99.20% | 0.00 12.50% | 0.08 11,328.57% | 0.23 187.50% | 0.09 60.87% | -0.18 300.00% | -0.06 64.72% | -0.04 44.72% | -0.03 13.96% | -0.07 135.10% | -0.22 209.86% | -0.13 40.91% | -0.16 23.08% | |
epsdiluted | -0.00 - | 0.01 688.24% | 0.04 300% | 0.11 175.00% | 0.04 60.09% | -0.12 373.35% | -0.04 66.67% | 0.13 425% | 0.07 47.62% | -0.03 139.79% | -0.28 933.21% | -0.87 210.71% | -0.17 80.46% | -0.02 88.47% | -0.50 2,451.02% | 0.08 116.00% | -0.12 250% | 0.04 133.33% | 0.02 50% | -0.10 600% | 2.65 2,750% | 0.01 99.62% | -0.03 400% | 0.08 366.67% | 0.06 22.13% | 0.05 19.74% | 0.10 100% | 0.00 99.20% | 0.00 12.50% | 0.08 11,328.57% | 0.23 187.50% | 0.09 60.87% | -0.18 300.00% | -0.06 64.72% | -0.04 44.72% | -0.03 13.96% | -0.07 135.10% | -0.22 209.86% | -0.13 40.91% | -0.16 23.08% |
All numbers in EUR (except ratios and percentages)