FRS
XETRA:FRS
FORIS AG
- Stock
Last Close
2.16
26/07 15:35
Market Cap
10.47M
Beta: 0.00
Volume Today
431
Avg: 335
PE Ratio
55.80
PFCF: −3.59
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.57M - | 17.12M 24.14% | 19.90M 16.18% | 18.45M 7.27% | 21.12M 14.46% | 20.38M 3.48% | 22.28M 9.31% | 17.00M 23.67% | 20.78M 22.18% | 21.91M 5.47% | 23.07M 5.26% | |
cost of revenue | 15.98M - | 14.69M 8.05% | 17.07M 16.16% | 15.65M 8.30% | 18.34M 17.22% | 17.56M 4.30% | 19.30M 9.94% | 15.87M 17.78% | 20.44M 28.80% | 20.25M 0.95% | 19.50M 3.70% | |
gross profit | 6.60M - | 2.43M 63.11% | 2.83M 16.27% | 2.80M 1.10% | 2.77M 0.93% | 2.83M 1.92% | 2.98M 5.38% | 1.14M 61.88% | 336K 70.40% | 1.67M 396.13% | 3.57M 114.16% | |
selling and marketing expenses | 497.72K - | 528.01K 6.09% | 347.40K 34.21% | 336.36K 3.18% | 759.62K 125.84% | 815.72K 7.39% | 432K 47.04% | 453K 4.86% | 541K 19.43% | 475K 12.20% | ||
general and administrative expenses | 616.11K - | 443.81K 27.97% | 478.62K 7.84% | 527.87K 10.29% | 730.44K 38.38% | 681.31K 6.73% | 572K 16.04% | 617K 7.87% | 422K 31.60% | 438K 3.79% | ||
selling general and administrative expenses | 139.95K - | 115.69K 17.33% | 121.07K 4.64% | 119.57K 1.24% | 126.69K 5.96% | 120.24K 5.10% | 2.25M 1,768.37% | 1.65M 26.58% | 1.73M 5.01% | 1.49M 14.20% | 2.29M 54.37% | |
research and development expenses | ||||||||||||
other expenses | 2.26K - | 44.98K 1,893.88% | 47.30K 5.16% | 322.22K 581.23% | 475K 47.41% | 115.35K 75.72% | 132.40K 14.78% | 63K 52.42% | 201K 219.05% | 180K 10.45% | ||
cost and expenses | 18.84M - | 16.97M 9.93% | 18.77M 10.60% | 17.41M 7.27% | 19.77M 13.60% | 21.68M 9.62% | 21.43M 1.13% | 17.39M 18.88% | 22.11M 27.16% | 21.53M 2.62% | 21.61M 0.37% | |
operating expenses | 2.87M - | 2.28M 20.42% | 1.71M 25.22% | 1.76M 2.99% | 1.43M 18.58% | 4.12M 188.19% | 2.13M 48.30% | 1.52M 28.82% | 1.67M 10.02% | 1.28M 23.01% | 2.11M 64.51% | |
interest expense | 25.64K - | 8.45K 67.02% | 80.30K 849.79% | 447.88 99.44% | 12.38 97.24% | 9K - | 344K - | |||||
ebitda | 3.89M - | 97.75K 97.48% | 1.27M 1,196.84% | 1.19M 6.51% | 1.37M 15.96% | 249.38K 81.85% | 1.18M 372.45% | -172.52K 114.64% | -1.15M 563.69% | 548K 147.86% | 1.64M 198.91% | |
operating income | 3.69M - | -115.07K 103.11% | 1.10M 1,053.41% | 1.01M 8.16% | 1.17M 16.38% | 36.68K 96.87% | 846.50K 2,207.67% | -381.85K 145.11% | -1.33M 249.09% | 382K 128.66% | 1.46M 281.15% | |
depreciation and amortization | 191.98K - | 212.82K 10.85% | 170.59K 19.85% | 177.62K 4.12% | 201.71K 13.56% | 212.70K 5.45% | 331.72K 55.96% | 209.33K 36.90% | 188K 10.19% | 166K 11.70% | 182K 9.64% | |
total other income expenses net | 203.25K - | 380.08K 87.00% | 56.89K 85.03% | -25.18K 144.26% | 217.31K 963.04% | -1.33M 713.38% | 150.39K 111.28% | -1.03M 783.91% | -447K 56.54% | -227K 49.22% | -366K 61.23% | |
income before tax | 3.90M - | 265.01K 93.20% | 1.15M 335.45% | 982.33K 14.87% | 1.39M 41.49% | -1.30M 193.26% | 996.89K 176.90% | -1.41M 241.48% | -1.78M 26.21% | 155K 108.71% | 1.09M 603.23% | |
income tax expense | 266.17K - | 233.64K 12.22% | 105.97K 54.65% | 318.28K 200.35% | 83.69K 73.70% | 1.24M 1,383.84% | 2.31K 99.81% | 1.01K 56.25% | 2K 98.02% | 3K 50% | 2K 33.33% | |
net income | 3.63M - | 498.65K 86.27% | 1.05M 110.17% | 664.05K 36.64% | 1.31M 96.70% | -2.54M 294.32% | 994.58K 139.19% | -1.41M 241.91% | -1.78M 26.26% | 152K 108.53% | 1.09M 615.79% | |
weighted average shs out | 5.49M - | 4.94M 10.00% | 4.94M 0.06% | 4.90M 0.68% | 4.77M 2.66% | 4.66M 2.42% | 4.64M 0.42% | 4.63M 0.08% | 4.63M 0% | 4.63M 0% | 4.63M 0% | |
weighted average shs out dil | 5.49M - | 4.94M 10.00% | 4.94M 0.06% | 4.90M 0.68% | 4.77M 2.66% | 4.66M 2.42% | 4.64M 0.42% | 4.63M 0.08% | 4.63M 0% | 4.63M 0% | 4.63M 0% | |
eps | 0.66 - | 0.10 84.85% | 0.21 110.00% | 0.14 33.33% | 0.27 92.86% | -0.54 300% | 0.21 138.89% | -0.30 242.86% | -0.38 26.67% | 0.03 108.63% | 0.23 601.22% | |
epsdiluted | 0.66 - | 0.10 84.85% | 0.21 110.00% | 0.14 33.33% | 0.27 92.86% | -0.54 300% | 0.21 138.89% | -0.30 242.86% | -0.38 26.67% | 0.03 108.63% | 0.23 601.22% |
All numbers in EUR (except ratios and percentages)