XETRA:GMM
GRAMMER AG
- Stock
Last Close
6.50
08/11 16:36
Market Cap
134.10M
Beta: 0.90
Volume Today
350
Avg: 2.21K
PE Ratio
−2.60
PFCF: 1.52
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.27B - | 1.37B 7.92% | 1.43B 4.38% | 1.70B 18.92% | 1.79B 5.37% | 1.86B 4.19% | 2.04B 9.52% | 1.71B 16.08% | 1.90B 11.24% | 2.16B 13.44% | 2.30B 6.77% | |
cost of revenue | 1.11B - | 1.21B 8.82% | 1.27B 5.46% | 1.50B 17.52% | 1.57B 4.98% | 1.65B 4.97% | 1.81B 9.56% | 1.59B 12.27% | 1.73B 8.97% | 2.02B 16.82% | 2.14B 6.15% | |
gross profit | 155.92M - | 158.28M 1.51% | 152.11M 3.90% | 198.72M 30.64% | 215.12M 8.25% | 211.81M 1.54% | 231.36M 9.23% | 125.27M 45.85% | 175.31M 39.94% | 140.51M 19.85% | 162.41M 15.59% | |
selling and marketing expenses | 25.66M - | 29.84M 16.28% | 30.80M 3.23% | 35.31M 14.63% | 35.87M 1.59% | 37.77M 5.29% | 41.82M 10.74% | 37.76M 9.72% | 33.35M 11.68% | 28.95M 13.20% | 31.99M 10.52% | |
general and administrative expenses | 86.18M - | 88.48M 2.67% | 96.08M 8.59% | 102.81M 7.00% | 128.73M 25.21% | 146.53M 13.83% | 136.88M 6.59% | 148.26M 8.32% | 103.05M 30.50% | 81.81M 20.61% | 136.46M 66.80% | |
selling general and administrative expenses | 111.84M - | 118.32M 5.79% | 126.89M 7.24% | 138.12M 8.85% | 164.60M 19.17% | 184.30M 11.97% | 178.70M 3.04% | 186.03M 4.10% | 136.40M 26.68% | 110.76M 18.80% | 71.12M 35.79% | |
research and development expenses | 64.12M - | 59.02M 7.96% | 78.20M 32.51% | 88.51M 13.19% | 80.50M 9.05% | |||||||
other expenses | -13.93M - | -17.09M 22.61% | -17.43M 2.04% | -12.45M 28.60% | -15.95M 28.11% | -21.23M 33.12% | -21.87M 3.03% | -14.63M 33.13% | -22.04M 50.71% | 4.25M 119.29% | 4.30M 1.25% | |
cost and expenses | 1.21B - | 1.31B 8.38% | 1.38B 5.67% | 1.62B 17.31% | 1.72B 6.01% | 1.81B 5.38% | 1.96B 8.35% | 1.76B 10.55% | 1.84B 4.85% | 2.09B 13.48% | 2.29B 9.54% | |
operating expenses | 97.91M - | 101.24M 3.40% | 109.45M 8.12% | 125.67M 14.82% | 148.65M 18.29% | 163.07M 9.70% | 156.83M 3.83% | 171.40M 9.29% | 114.36M 33.28% | 72.02M 37.03% | 147.31M 104.56% | |
interest expense | 12.25M - | 10.64M 13.15% | 10.04M 5.58% | 12.15M 20.98% | 10.17M 16.27% | 12.74M 25.19% | 21.09M 65.61% | 23.65M 12.13% | 21.90M 7.41% | 28.85M 31.73% | 42.54M 47.45% | |
ebitda | 89.87M - | 96.83M 7.74% | 87.38M 9.76% | 123.48M 41.31% | 116.42M 5.72% | 100.27M 13.87% | 170.33M 69.87% | 41.06M 75.89% | 116.65M 184.07% | 208.93M 79.11% | 96.87M 53.64% | |
operating income | 58.01M - | 57.05M 1.66% | 42.66M 25.23% | 73.05M 71.25% | 66.47M 9.00% | 48.74M 26.68% | 74.54M 52.93% | -46.76M 162.73% | 32.43M 169.36% | 21.39M 34.06% | 15.10M 29.38% | |
depreciation and amortization | 34.27M - | 36.72M 7.15% | 40.49M 10.27% | 47.23M 16.65% | 49.50M 4.80% | 52.30M 5.67% | 95.80M 83.16% | 87.82M 8.32% | 84.22M 4.10% | 162.42M 92.86% | 81.77M 49.66% | |
total other income expenses net | -15.60M - | -8.64M 44.62% | -6.94M 19.68% | -10.32M 48.72% | -10.60M 2.70% | -14.27M 34.68% | -10.97M 23.14% | -23.96M 118.45% | -25.72M 7.32% | -84.15M 227.21% | -5.92M 92.96% | |
income before tax | 42.41M - | 48.41M 14.13% | 35.72M 26.22% | 62.73M 75.63% | 55.88M 10.93% | 34.47M 38.31% | 63.57M 84.42% | -70.72M 211.26% | 6.71M 109.49% | -62.76M 1,034.82% | 9.18M 114.62% | |
income tax expense | 12.83M - | 14.76M 15.05% | 11.94M 19.09% | 17.51M 46.61% | 23.52M 34.36% | 11.26M 52.15% | 20.09M 78.47% | -6.01M 129.94% | 6.07M 200.90% | 15.80M 160.33% | 5.76M 63.52% | |
net income | 30.00M - | 34.68M 15.62% | 23.60M 31.94% | 44.98M 90.57% | 32.49M 27.77% | 23.30M 28.27% | 43.68M 87.42% | -64.71M 248.15% | 646K 101.00% | -77.77M 12,138.39% | 1.80M 102.31% | |
weighted average shs out | 11.21M - | 11.21M 0.00% | 11.46M 2.23% | 11.46M 0% | 12.42M 8.33% | 12.55M 1.05% | 12.55M 0% | 12.60M 0.41% | 14.91M 18.30% | 14.91M 0% | 14.91M 0% | |
weighted average shs out dil | 11.46M - | 11.46M 0% | 11.46M 0% | 11.46M 0% | 12.42M 8.33% | 12.55M 1.05% | 12.55M 0.00% | 12.60M 0.41% | 14.91M 18.30% | 14.91M 0% | 14.91M 0% | |
eps | 2.61 - | 3.02 15.71% | 2.05 32.12% | 3.92 91.22% | 2.61 33.42% | 1.86 28.74% | 3.48 87.10% | -5.13 247.41% | 0.04 100.84% | -5.22 12,155.43% | 0.12 102.30% | |
epsdiluted | 2.61 - | 3.02 15.71% | 2.05 32.12% | 3.92 91.22% | 2.61 33.42% | 1.86 28.74% | 3.48 87.10% | -5.13 247.41% | 0.04 100.84% | -5.22 12,155.43% | 0.12 102.30% |
All numbers in EUR (except ratios and percentages)