XETRA:IJ8
ITM Power Plc
- Stock
Last Close
0.69
30/08 16:58
Market Cap
487.60M
Beta: 1.87
Volume Today
1K
Avg: 25.65K
PE Ratio
−8.46
PFCF: −8.57
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '13 | Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Apr '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 355.50K - | 208K 41.49% | 208K 0% | 260.50K 25.24% | 260.50K 0% | 557K 113.82% | 557K 0% | 327.50K 41.20% | 327.50K 0% | 637.50K 94.66% | 637.50K 0% | 202.50K 68.24% | 202.50K 0% | 1.00M 396.30% | 1.00M 0% | 869.50K 13.48% | 869.50K 0% | 772K 11.21% | 772K 0% | 596K 22.80% | 596K 0% | 1.91M 220.81% | 1.91M 0% | 1.56M 18.23% | 2.44M 55.93% | 941.50K 61.38% | 853K 9.40% | 244K 71.40% | 178K 27.05% | 2.57M 1,344.66% | 4.10M 59.32% | 2.08M 49.28% | 4.16M 100.00% | 735.50K 82.30% | 1.47M 100% | 1.02M 30.97% | 2.03M 100% | 1.60M 21.27% | 3.20M 100% | 4.44M 38.88% | 4.44M 0% | 7.63M 71.70% | |
cost of revenue | 965.50K - | 1.13M 17.35% | 1.13M 0% | 154K 86.41% | 154K 0% | 939K 509.74% | 939K 0% | 1.30M 38.45% | 1.30M 0% | 918.50K 29.35% | 918.50K 0% | 963.50K 4.90% | 963.50K 0% | 1.22M 26.88% | 1.22M 0% | 1.58M 29.49% | 1.58M 0% | 2.21M 39.48% | 2.21M 0% | 2.51M 13.88% | 2.51M 0% | 3.68M 46.25% | 3.68M 0% | 4.98M 35.51% | 8.76M 75.68% | 7.40M 15.53% | 13.08M 76.84% | 3.27M 75.00% | 5.92M 81.03% | 7.22M 22.05% | 12.35M 71.04% | 3.38M 72.62% | 11.07M 227.14% | 11.17M 0.92% | 25.97M 132.50% | 23.80M 8.37% | 53.67M 125.57% | 18.35M 65.81% | 48.07M 161.94% | 8.51M 82.29% | 8.51M 0% | 19.68M 131.17% | |
gross profit | -610K - | -925K 51.64% | -925K 0% | 106.50K 111.51% | 106.50K 0% | -382K 458.69% | -382K 0% | -972.50K 154.58% | -972.50K 0% | -281K 71.11% | -281K 0% | -761K 170.82% | -761K 0% | -217.50K 71.42% | -217.50K 0% | -713.50K 228.04% | -713.50K 0% | -1.44M 101.26% | -1.44M 0% | -1.92M 33.60% | -1.92M 0% | -1.77M 7.97% | -1.77M 0% | -3.42M 93.71% | -6.32M 84.71% | -6.45M 2.17% | -12.22M 89.42% | -3.02M 75.26% | -5.74M 89.75% | -4.65M 18.96% | -8.26M 77.51% | -1.31M 84.20% | -6.91M 429.58% | -10.43M 50.97% | -24.50M 134.79% | -22.78M 7.01% | -51.64M 126.71% | -16.75M 67.56% | -44.87M 167.86% | -4.07M 90.92% | -4.07M 0% | -12.06M 196.02% | |
selling and marketing expenses | 166K - | 181.50K 9.34% | 181.50K 0% | 121K 33.33% | 121K 0% | 238.50K 97.11% | 238.50K 0% | 312K 30.82% | 312K 0% | 370K 18.59% | 370K 0% | 372K 0.54% | 372K 0% | 392K 5.38% | 392K 0% | 336.50K 14.16% | 336.50K 0% | 391K 16.20% | 391K 0% | 416.50K 6.52% | 416.50K 0% | 440K 5.64% | 440K 0% | 385.50K 12.39% | 385.50K 0% | 307K 20.36% | 307K 0% | 330K 7.49% | 330K 0% | 388K 17.58% | 388K 0% | 3.82M 885.05% | 3.98M 4.08% | -1.66M 141.84% | 19.50K 101.17% | -1.73M - | 3.58M 306.70% | 5.14M 43.67% | |||||
general and administrative expenses | 416K - | 386K 7.21% | 386K 0% | 451K 16.84% | 451K 0% | 503K 11.53% | 503K 0% | 452.50K 10.04% | 452.50K 0% | 409.50K 9.50% | 409.50K 0% | 416.50K 1.71% | 416.50K 0% | 684.50K 64.35% | 684.50K 0% | 869.50K 27.03% | 869.50K 0% | 673.50K 22.54% | 673.50K 0% | 1.00M 49.00% | 1.00M 0% | 1.33M 32.24% | 1.33M 0% | 969K 26.98% | 969K 0% | 2.54M 162.64% | 2.54M 0% | 1.64M 35.62% | 1.64M 0% | 2.06M 25.94% | 2.06M 0% | 1.59M 22.99% | 1.59M 0% | 5.57M 250.44% | 5.57M 0% | 5.39M 3.23% | 5.39M 0% | 861K 84.02% | 861K 0% | 7.83M 808.89% | 7.83M 0% | ||
selling general and administrative expenses | 582K - | 567.50K 2.49% | 567.50K 0% | 572K 0.79% | 572K 0% | 741.50K 29.63% | 741.50K 0% | 764.50K 3.10% | 764.50K 0% | 779.50K 1.96% | 779.50K 0% | 788.50K 1.15% | 788.50K 0% | 1.08M 36.53% | 1.08M 0% | 1.21M 12.03% | 1.21M 0% | 1.06M 11.73% | 1.06M 0% | 1.42M 33.40% | 1.42M 0% | 1.77M 24.44% | 1.77M 0% | 1.35M 23.34% | 2.54M 87.74% | 2.84M 11.86% | 5.36M 88.33% | 1.97M 63.25% | 3.94M 100.10% | 2.53M 35.67% | 4.89M 93.09% | 5.41M 10.59% | 5.57M 2.88% | 3.90M 29.87% | 5.59M 43.14% | 5.39M 3.57% | 3.66M 32.11% | 4.44M 21.32% | 6M 35.20% | 7.83M 30.43% | 7.83M 0% | 6.92M 11.52% | |
research and development expenses | 903K - | 1.09M 20.32% | 1.09M 0% | 1.79M 64.80% | 1.79M 0% | 370.50K 79.31% | 370.50K 0% | 1.61M 335.63% | 1.61M 0% | 839K 48.02% | 839K 0% | 1.20M 43.27% | 1.20M 0% | 1.13M 6.11% | 1.13M 0% | 1.27M 12.67% | 1.27M 0% | 1.75M 37.36% | 1.75M 0% | 2.16M 23.50% | 2.16M 0% | 2.11M 2.29% | 2.11M 0% | 543.50K 74.21% | 1.09M 100% | 7.57M 595.95% | 1.21M 83.99% | 1.09M 9.87% | 2.18M 100% | 5.07M 132.36% | 1.31M 74.25% | 2.73M - | 691.50K 74.70% | 691.50K 0% | 529.50K - | 529.50K 0% | |||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 2M - | 2.55M 27.63% | 2.55M 0% | 2.10M 17.53% | 2.10M 0% | 1.57M 25.23% | 1.57M 0% | 1.91M 21.57% | 1.91M 0% | 1.23M 35.67% | 1.23M 0% | 1.34M 8.81% | 1.34M 0% | 1.64M 22.66% | 1.64M 0% | 2.31M 40.47% | 2.31M 0% | 2.58M 11.81% | 2.58M 0% | 3.24M 25.56% | 3.24M 0% | 3.94M 21.65% | 3.94M 0% | 6.48M 64.35% | 12.38M 91.19% | 10.73M 13.39% | 19.65M 83.15% | 6.15M 68.68% | 12.04M 95.68% | 10.29M 14.55% | 18.55M 80.33% | 9.64M 48.05% | 19.37M 100.93% | 16.40M 15.30% | 31.56M 92.38% | 29.79M 5.60% | 57.33M 92.47% | 25.47M 55.58% | 54.07M 112.33% | 16.52M 69.44% | 16.52M 0% | 26.61M 61.03% | |
operating expenses | 1.03M - | 1.42M 37.22% | 1.42M 0% | 1.95M 37.44% | 1.95M 0% | 635.00K 67.45% | 635.00K 0% | 613.50K 3.39% | 613.50K 0% | 312.50K 49.06% | 312.50K 0% | 376.00K 20.32% | 376.00K 0% | 420.50K 11.84% | 420.50K 0% | 725.00K 72.41% | 725.00K 0% | 372.50K 48.62% | 372.50K 0% | 725.50K 94.76% | 725.50K 0% | 264K 63.61% | 264K 0% | 1.49M 466.10% | 3.63M 142.89% | 3.33M 8.24% | 6.57M 97.18% | 2.88M 56.09% | 6.12M 112.27% | 3.07M 49.93% | 6.20M 102.22% | 6.26M 0.91% | 8.30M 32.68% | 5.23M 36.94% | 5.59M 6.76% | 5.99M 7.25% | 3.66M 38.96% | 7.11M 94.49% | 6M 15.67% | 8.01M 33.48% | 8.01M 0% | 6.92M 13.54% | |
interest expense | 10K - | 204K - | 242K - | 237K - | 259K - | 273K - | 270K - | 271K - | 348K - | ||||||||||||||||||||||||||||||||||
ebitda | -1.49M - | -2.18M 45.88% | -2.18M 0% | -1.69M 22.47% | -1.69M 0% | -878K 47.97% | -878K 0% | -1.45M 65.60% | -1.45M 0% | -416K 71.39% | -416K 0% | -929K 123.32% | -929K 0% | -255.50K 72.50% | -255.50K 0% | -1.07M 319.96% | -1.07M 0% | -1.37M 27.54% | -1.37M 0% | -2.20M 60.80% | -2.20M 0% | -1.59M 27.90% | -1.59M 0% | -4.37M 175.45% | -8.73M 99.82% | -9.36M 7.24% | -17.37M 85.51% | -5.32M 69.40% | -10.69M 101.09% | -7.11M 33.48% | -13.03M 83.29% | -6.75M 48.23% | -13.67M 102.55% | -14.43M 5.56% | -28.44M 97.15% | -27.18M 4.44% | -53.50M 96.84% | -21.44M 59.93% | -48.73M 127.28% | -10.59M 78.26% | -10.59M 0% | -15.44M 45.80% | |
operating income | -1.64M - | -2.34M 42.57% | -2.34M 0% | -1.84M 21.33% | -1.84M 0% | -1.02M 44.86% | -1.02M 0% | -1.59M 55.95% | -1.59M 0% | -593.50K 62.58% | -593.50K 0% | -1.14M 91.49% | -1.14M 0% | -638.50K 43.82% | -638.50K 0% | -1.44M 125.22% | -1.44M 0% | -1.81M 25.80% | -1.81M 0% | -2.64M 46.16% | -2.64M 0% | -2.03M 23.24% | -2.03M 0% | -4.91M 142.15% | -9.95M 102.40% | -9.78M 1.65% | -18.79M 92.10% | -5.84M 68.90% | -11.86M 102.96% | -7.48M 36.91% | -14.46M 93.16% | -7.52M 47.98% | -15.21M 102.29% | -14.85M 2.38% | -30.09M 102.61% | -28.08M 6.66% | -55.30M 96.94% | -22.11M 60.03% | -50.87M 130.14% | -11.79M 76.83% | -11.79M 0% | -18.98M 61.05% | |
depreciation and amortization | 152.50K - | 168K 10.16% | 168K 0% | 157K 6.55% | 157K 0% | 139.00K 11.47% | 139.00K 0% | 132K 5.04% | 132K 0% | 177.50K 34.47% | 177.50K 0% | 207.50K 16.90% | 207.50K 0% | 383K 84.58% | 383K 0% | 365K 4.70% | 365K 0% | 440.50K 20.68% | 440.50K 0% | 443.50K 0.68% | 443.50K 0% | 443K 0.11% | 443K 0% | 544.50K 22.91% | 1.22M 123.14% | 419K 65.51% | 1.42M 239.38% | 528.50K 62.83% | 1.17M 121.76% | 373.50K 68.13% | 1.42M 280.99% | 772.50K 45.71% | 1.54M 100% | 422K 72.69% | 1.64M 289.34% | 900K 45.22% | 1.80M 100% | 667.50K 62.92% | 2.15M 221.80% | 1.20M 44.37% | 1.20M 0% | 3.54M 196.15% | |
total other income expenses net | 10K - | 2.50K 75% | 2.50K 0% | 5.50K 120% | 5.50K 0% | 499 90.93% | 499 0% | 1K 100.40% | 1K 0% | -1K 200% | -1K 0% | 500 150% | 500 0% | -500 200% | -500 0% | -500 0% | -500 0% | 9.50K 2,000% | 9.50K 0% | 7.50K 21.05% | 7.50K 0% | 7K 6.67% | 7K 0% | -5K 171.43% | 108K 2,260% | -59K 154.63% | -888K 1,405.08% | -158.50K 82.15% | -15K 90.54% | -337K 2,146.67% | -720K 113.65% | -151.50K 78.96% | -49K 67.66% | -812K 1,557.14% | -1.31M 61.08% | -186K 85.78% | 152K 181.72% | -212K 239.47% | 6.42M 3,128.77% | 2.69M 58.08% | 2.69M 0% | 10.14M 276.89% | |
income before tax | -1.63M - | -2.34M 43.29% | -2.34M 0% | -1.84M 21.48% | -1.84M 0% | -1.02M 44.73% | -1.02M 0% | -1.58M 55.93% | -1.58M 0% | -594.50K 62.49% | -594.50K 0% | -1.14M 91.08% | -1.14M 0% | -639K 43.75% | -639K 0% | -1.44M 125.12% | -1.44M 0% | -1.80M 25.10% | -1.80M 0% | -2.64M 46.51% | -2.64M 0% | -2.02M 23.29% | -2.02M 0% | -4.92M 143.24% | -9.84M 100% | -9.84M 0.03% | -19.68M 99.97% | -6.00M 69.50% | -11.88M 97.85% | -7.82M 34.15% | -15.18M 94.04% | -7.67M 49.45% | -15.26M 98.93% | -15.66M 2.62% | -31.39M 100.46% | -28.27M 9.96% | -55.15M 95.10% | -22.32M 59.53% | -44.45M 99.18% | -9.09M 79.54% | -9.09M 0% | -8.84M 2.83% | |
income tax expense | 82K - | 82K 0% | 46.50K 43.29% | 46.50K 0% | 4.50K 90.32% | 4.50K 0% | 197K 4,277.78% | 197K 0% | 17.50K 91.12% | 17.50K 0% | 34.50K 97.14% | 34.50K 0% | 149.50K 333.33% | 149.50K 0% | 174K 16.39% | 174K 0% | 6K 96.55% | 6K 0% | 39.50K 558.33% | 39.50K 0% | 106K 168.35% | 106K 0% | 12.50K 88.21% | -25K 300% | 31.50K 226.00% | 63K 100% | 3K 95.24% | 6K 100% | 21.50K 258.33% | 43K 100% | 10.50K 75.58% | 21K 100% | 5K 76.19% | 10K 100% | 7.50K 25% | 15K 100% | 8.50K 43.33% | 17K 100% | 13K 23.53% | 13K 0% | 141K 984.62% | ||
net income | -1.63M - | -2.26M 38.27% | -2.26M 0% | -1.79M 20.69% | -1.79M 0% | -1.01M 43.49% | -1.01M 0% | -1.39M 37.02% | -1.39M 0% | -612K 55.91% | -612K 0% | -1.10M 79.98% | -1.10M 0% | -788.50K 28.42% | -788.50K 0% | -1.26M 60.37% | -1.26M 0% | -1.79M 41.83% | -1.79M 0% | -2.60M 44.80% | -2.60M 0% | -2.13M 18.04% | -2.13M 0% | -4.91M 130.54% | -9.81M 100% | -9.87M 0.61% | -19.75M 100% | -6.01M 69.59% | -12.01M 100% | -7.84M 34.71% | -15.69M 100% | -7.68M 51.03% | -15.36M 100% | -15.67M 1.97% | -31.33M 100% | -28.27M 9.76% | -56.55M 100% | -22.33M 60.52% | -44.65M 100% | -9.11M 79.60% | -9.11M 0% | -9.01M 1.08% | |
weighted average shs out | 124.80M - | 140.18M 12.33% | 140.18M 0% | 161.86M 15.47% | 161.86M 0% | 164.56M 1.67% | 164.56M 0% | 178.10M 8.23% | 178.10M 0% | 191.03M 7.26% | 191.03M 0% | 216.89M 13.54% | 216.89M 0% | 228.13M 5.18% | 228.13M 0% | 250.61M 9.85% | 250.61M 0% | 324.01M 29.29% | 324.01M 0% | 287.31M 11.33% | 287.31M 0% | 360.71M 25.55% | 360.71M 0% | 331.12M 8.20% | 331.13M 0.00% | 465.24M 40.50% | 465.25M 0.00% | 476.07M 2.33% | 476.07M 0% | 538.46M 13.11% | 534.06M 0.82% | 550.66M 3.11% | 550.66M 0% | 602.74M 9.46% | 590.39M 2.05% | 613.66M 3.94% | 613.66M 0.00% | 615.72M 0.34% | 616.47M 0.12% | 616.62M 0.03% | 616.62M 0% | 617.05M 0.07% | |
weighted average shs out dil | 124.80M - | 140.18M 12.33% | 140.18M 0% | 161.86M 15.47% | 161.86M 0% | 164.56M 1.67% | 164.56M 0% | 178.10M 8.23% | 178.10M 0% | 191.03M 7.26% | 191.03M 0% | 216.89M 13.54% | 216.89M 0% | 228.13M 5.18% | 228.13M 0% | 250.61M 9.85% | 250.61M 0% | 324.01M 29.29% | 324.01M 0% | 287.31M 11.33% | 287.31M 0% | 360.71M 25.55% | 360.71M 0% | 331.12M 8.20% | 331.29M 0.05% | 465.24M 40.43% | 473.52M 1.78% | 476.07M 0.54% | 476.07M 0% | 538.46M 13.11% | 534.06M 0.82% | 550.66M 3.11% | 550.66M 0% | 602.74M 9.46% | 590.39M 2.05% | 613.66M 3.94% | 613.66M 0% | 615.71M 0.33% | 616.47M 0.12% | 616.60M 0.02% | 616.60M 0% | 617.05M 0.07% | |
eps | -0.01 - | -0.02 22.90% | -0.02 0% | -0.01 31.06% | -0.01 0% | -0.01 44.14% | -0.01 0% | -0.01 25.81% | -0.01 0% | -0.00 58.97% | -0.00 0% | -0.01 59.38% | -0.01 0% | -0.00 31.37% | -0.00 0% | -0.01 42.86% | -0.01 0% | -0.01 10.00% | -0.01 0% | -0.01 63.64% | -0.01 0% | -0.01 34.44% | -0.01 0% | -0.01 150.85% | -0.03 100% | -0.02 28.38% | -0.04 96.70% | -0.01 69.78% | -0.03 100% | -0.01 42.06% | -0.03 101.37% | -0.01 52.72% | -0.03 100.72% | -0.03 6.81% | -0.05 104.23% | -0.05 13.18% | -0.09 99.78% | -0.04 60.59% | -0.07 99.45% | -0.01 79.56% | -0.01 0% | -0.01 1.35% | |
epsdiluted | -0.01 - | -0.02 22.90% | -0.02 0% | -0.01 31.06% | -0.01 0% | -0.01 44.14% | -0.01 0% | -0.01 25.81% | -0.01 0% | -0.00 58.97% | -0.00 0% | -0.01 59.38% | -0.01 0% | -0.00 31.37% | -0.00 0% | -0.01 42.86% | -0.01 0% | -0.01 10.00% | -0.01 0% | -0.01 63.64% | -0.01 0% | -0.01 34.44% | -0.01 0% | -0.01 150.85% | -0.03 100% | -0.02 28.38% | -0.04 96.70% | -0.01 69.78% | -0.03 100% | -0.01 42.06% | -0.03 101.37% | -0.01 52.72% | -0.03 100.72% | -0.03 6.81% | -0.05 104.23% | -0.05 13.18% | -0.09 99.78% | -0.04 60.59% | -0.07 99.45% | -0.01 79.56% | -0.01 0% | -0.01 1.35% |
All numbers in EUR (except ratios and percentages)