XETRA:M11
First Graphene Limited
- Stock
Last Close
0.05
25/09 05:56
Market Cap
35.60M
Beta: 1.52
Volume Today
389.28K
Avg: 27.90K
PE Ratio
−7.26
PFCF: −448.80
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.68K - | 500 92.51% | 8.46K 1,592.20% | 14.31K 69.13% | 82.83K 478.83% | 206.94K 149.84% | 92.37K 55.36% | 249.50K 170.10% | 185.22K 25.76% | 538.10K 190.51% | 304.20K 43.47% | 699.22K 129.85% | 335.22K 52.06% | 339.32K 1.22% | |||||||||
cost of revenue | 353.08K - | 1.43M - | 51.93K - | 15.78K 69.61% | 2.25M 14,187.28% | 2.14K 99.90% | 1.31M 61,085.49% | 267.58K 79.59% | 2.01M 650.32% | 295.57K 85.28% | 240.12K 18.76% | 123.86K 48.41% | 365.77K 195.30% | 305.36K 16.52% | 467.74K 53.18% | 838.40K 79.24% | 564.94K 32.62% | 768.56K 36.04% | 619.74K 19.36% | ||||
gross profit | -353.08K - | -1.43M - | -51.93K - | -15.78K 69.61% | -2.25M 14,187.28% | 4.54K 100.20% | -1.31M 28,989.24% | -259.12K 80.23% | -1.99M 669.30% | -212.74K 89.33% | -33.17K 84.41% | -31.49K 5.07% | -116.27K 269.21% | -120.14K 3.32% | 70.36K 158.56% | -534.20K 859.29% | 134.28K 125.14% | -433.33K 422.71% | -280.41K 35.29% | ||||
selling and marketing expenses | 198.24K - | 415.09K 109.39% | 1.60M 286.41% | -579.67K 136.14% | 1.82M 414.05% | -1.05M 157.44% | 115.52K 111.05% | 142.31K 23.19% | 721.67K 407.10% | 752.45K 4.26% | 60.71K 91.93% | 120.93K 99.18% | 143.48K 18.65% | 147.06K 2.50% | 222.16K 51.06% | 264.34K 18.98% | 510.49K 93.12% | 365.37K 28.43% | 291.48K 20.22% | 277.48K 4.80% | |||
general and administrative expenses | 61.46K - | 1.06M 1,617.68% | 22.07K 97.91% | 1.11M 4,913.07% | 33.78K 96.95% | 1.05M 2,998.98% | 736.70K 29.63% | 1.18M 59.82% | 1.46M 24.19% | 125.46K 91.42% | 1.20M 857.11% | 65.98K 94.50% | 1.72M 2,509.68% | 1.26M 26.61% | 1.43M 13.44% | 2.47M 72.34% | 1.31M 47.09% | 1.79M 36.98% | 1.72M 4.20% | 1.55M 9.75% | |||
selling general and administrative expenses | 259.69K - | 1.47M 466.33% | 1.63M 10.56% | 526.82K 67.60% | 1.85M 251.97% | 1.26K 99.93% | 852.22K 67,590.47% | 1.32M 54.85% | 2.18M 65.48% | 877.91K 59.80% | 1.26M 43.69% | 167.03K 86.76% | 1.93M 1,056.21% | 1.59M 17.88% | 1.80M 13.43% | 2.74M 52.27% | 2.15M 21.36% | 2.22M 3.28% | 1.91M 14.12% | 1.72M 9.98% | 1.74M 1.40% | 1.63M 6.59% | |
research and development expenses | 2.71M - | 1.25M 53.93% | 1.25M 0% | 1.11M 11.10% | 2.18M 96.14% | 1.30M 40.12% | 1.89M 45.22% | 1.63M 14.09% | 1.41M 13.52% | 1.08M 23.54% | 1.65M 53.12% | 736.00K 55.29% | 804.56K 9.31% | 874.27K 8.67% | 689.22K 21.17% | 746.32K 8.29% | 902.31K 20.90% | ||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 661.03K - | 1.39M 110.98% | 2.08M 48.91% | 1.52M 26.74% | 2.52M 65.71% | 2.17M 14.05% | 2.18M 0.63% | 2.42M 10.96% | 2.94M 21.46% | 4.10M 39.67% | 2.21M 46.27% | 4.77M 116.40% | 3.85M 19.27% | 3.23M 16.11% | 3.00M 7.25% | 4.75M 58.49% | 3.20M 32.74% | 3.50M 9.44% | 3.62M 3.61% | 2.97M 17.92% | 3.26M 9.57% | 3.15M 3.31% | |
operating expenses | 661.03K - | 1.04M 57.56% | 2.08M 99.39% | 88.29K 95.75% | 2.52M 2,755.43% | 2.11M 16.11% | 2.16M 2.35% | 164.73K 92.39% | 2.94M 1,682.63% | 2.79M 4.88% | 1.94M 30.63% | 2.76M 42.67% | 3.56M 28.66% | 2.99M 15.89% | 2.87M 3.94% | 4.39M 52.59% | 2.89M 34.10% | 3.03M 4.82% | 2.78M 8.07% | 2.41M 13.49% | 2.49M 3.37% | 2.53M 1.65% | |
interest expense | 7.00K - | 16.61K 137.22% | 14.53K 12.54% | 16.29K 12.09% | 88.69K 444.48% | 219.73K 147.76% | 668.00K 204.01% | 135.20K 79.76% | 920.74K 581.02% | 19.99K 97.83% | |||||||||||||
ebitda | -695.33K - | -1.39M 99.64% | -2.20M 58.23% | -1.39M 36.73% | -2.51M 80.46% | -2.11M 16.02% | -2.10M 0.10% | -1.98M 6.09% | -2.84M 43.61% | -3.90M 37.28% | -1.97M 49.35% | -2.75M 39.40% | -3.56M 29.29% | -2.97M 16.55% | -2.84M 4.18% | -4.34M 52.70% | -2.90M 33.25% | -2.85M 1.50% | -2.99M 4.90% | -2.10M 29.90% | -2.62M 25.06% | -2.39M 8.82% | |
operating income | -696.19K - | -1.39M 99.95% | -2.20M 58.20% | -1.40M 36.48% | -2.52M 80.24% | -2.17M 13.92% | -2.18M 0.47% | -2.06M 5.46% | -2.93M 42.24% | -4.03M 37.47% | -2.21M 45.21% | -4.86M 119.95% | -3.77M 22.38% | -3.03M 19.75% | -2.91M 3.96% | -4.50M 54.94% | -3.01M 33.13% | -2.96M 1.70% | -3.32M 12.17% | -2.27M 31.46% | -2.92M 28.52% | -2.81M 3.83% | |
depreciation and amortization | 856 - | 3.89K 354.32% | 5.77K 48.39% | 9.23K 59.89% | 13.52K 46.52% | 64.19K 374.83% | 76.63K 19.37% | 85.64K 11.77% | 94.70K 10.58% | 135.47K 43.05% | 235.40K 73.76% | 2.11M 795.03% | 214.44K 89.82% | 58.35K 72.79% | 62.74K 7.53% | 160.65K 156.05% | 112.70K 29.85% | 104.76K 7.05% | 324.97K 210.22% | 175.87K 45.88% | 298.66K 69.82% | 418.42K 40.10% | |
total other income expenses net | 39.96K - | 894 97.76% | 136.57K 15,175.84% | 61.50K 54.97% | 908 98.52% | 13.24K 1,357.82% | 152 98.85% | -18.29K 12,135.53% | -16.43K 10.17% | -45.70K 178.08% | 38.35K 183.93% | 39.92K 4.08% | 3.65K 90.86% | 161.47K 4,325.02% | -13.10K 108.11% | 262.28K 2,102.30% | -87.44K 133.34% | -218.60K 149.99% | -650.18K 197.43% | -113.31K 82.57% | -898.48K 692.91% | -9.03K 99.00% | |
income before tax | -656.23K - | -1.39M 111.99% | -2.07M 48.48% | -1.34M 35.26% | -2.52M 88.46% | -2.16M 14.42% | -2.18M 1.08% | -2.08M 4.62% | -2.95M 41.77% | -4.08M 38.25% | -2.17M 46.77% | -4.82M 122.00% | -3.77M 21.82% | -2.86M 23.96% | -2.92M 1.92% | -4.24M 45.25% | -3.10M 26.93% | -3.18M 2.58% | -3.97M 24.92% | -2.39M 39.84% | -3.82M 60.04% | -2.82M 26.20% | |
income tax expense | -820.44K - | 424.14K 151.70% | -46.23K 110.90% | -863.46K 1,767.55% | -400.12K 53.66% | -873.04K 118.19% | 611 100.07% | -612.46K 100,339.61% | -629.48K 2.78% | -268.91K 57.28% | -666.04K 147.68% | -96.64K 85.49% | -718.62K 643.59% | ||||||||||
net income | -656.23K - | -1.39M 111.99% | -2.07M 48.48% | -1.34M 35.26% | -2.52M 88.46% | -2.16M 14.42% | -2.18M 1.08% | -2.08M 4.62% | -2.95M 41.77% | -3.26M 10.42% | -2.59M 20.33% | -4.77M 83.92% | -2.91M 38.96% | -2.33M 20.08% | -2.06M 11.60% | -4.24M 106.07% | -2.49M 41.31% | -2.53M 1.64% | -3.70M 46.20% | -1.72M 53.37% | -3.73M 116.07% | -2.10M 43.57% | |
weighted average shs out | 61.33M - | 96.78M 57.81% | 160.13M 65.45% | 175.02M 9.30% | 219.15M 25.22% | 283.70M 29.45% | 307.09M 8.24% | 338.29M 10.16% | 368.55M 8.95% | 383.53M 4.06% | 404.73M 5.53% | 422.82M 4.47% | 469.43M 11.02% | 473.84M 0.94% | 525.71M 10.95% | 532.25M 1.24% | 549.32M 3.21% | 539.90M 1.71% | 574.38M 6.39% | 589.90M 2.70% | 601.51M 1.97% | ||
weighted average shs out dil | 61.33M - | 96.87M 57.94% | 160.13M 65.31% | 175.54M 9.62% | 219.15M 24.85% | 284.25M 29.70% | 307.09M 8.04% | 338.29M 10.16% | 368.55M 8.95% | 384.39M 4.30% | 404.73M 5.29% | 424.58M 4.90% | 469.43M 10.56% | 480.19M 2.29% | 525.71M 9.48% | 532.30M 1.25% | 549.32M 3.20% | 539.90M 1.71% | 574.38M 6.39% | 589.90M 2.70% | 601.51M 1.97% | ||
eps | -0.01 - | -0.01 34.58% | -0.01 10.42% | -0.01 41.09% | -0.01 51.32% | -0.01 33.91% | -0.01 6.58% | -0.01 14.08% | -0.01 31.15% | -0.01 6.25% | -0.01 24.71% | -0.01 75.00% | -0.01 44.64% | -0.00 22.58% | -0.00 18.75% | -0.01 105.13% | -0.00 43.75% | -0.00 4.44% | -0.01 36.17% | -0.00 54.69% | -0.01 113.79% | -0.00 53.23% | |
epsdiluted | -0.01 - | -0.01 34.58% | -0.01 10.42% | -0.01 41.09% | -0.01 51.32% | -0.01 33.91% | -0.01 6.58% | -0.01 14.08% | -0.01 31.15% | -0.01 6.25% | -0.01 24.71% | -0.01 75.00% | -0.01 44.64% | -0.00 22.58% | -0.00 18.75% | -0.01 105.13% | -0.00 43.75% | -0.00 4.44% | -0.01 36.17% | -0.00 54.69% | -0.01 113.79% | -0.00 53.23% |
All numbers in EUR (except ratios and percentages)