MRX
XETRA:MRX
Mister Spex SE
- Stock
Last Close
2.40
30/08 15:36
Market Cap
98.82M
Beta: -
Volume Today
42.86K
Avg: 11.62K
PE Ratio
−2.70
PFCF: −7.00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.04M - | 45.39M 29.53% | 44.43M 2.12% | 39.34M 11.46% | 44.40M 12.87% | 56.11M 26.37% | 49.40M 11.96% | 44.34M 10.24% | 47.19M 6.42% | 61.10M 29.50% | 58.26M 4.65% | 43.51M 25.31% | 50.10M 15.14% | 67.06M 33.85% | 59.67M 11.02% | 46.70M 21.72% | 51.12M 9.44% | 67.60M 32.25% | |
cost of revenue | 17.61M - | 22.76M 29.27% | 21.41M 5.92% | 16.91M 21.02% | 20.36M 20.38% | 27.46M 34.90% | 24.93M 9.23% | 19.64M 21.21% | 22.35M 13.80% | 30.43M 36.14% | 29.09M 4.41% | 19.46M 33.09% | 21.75M 11.72% | 32.82M 50.92% | 31.25M 4.79% | 56.78M 81.72% | 23.46M 58.69% | 33.70M 43.68% | |
gross profit | 17.44M - | 22.63M 29.79% | 23.02M 1.71% | 22.43M 2.57% | 24.04M 7.21% | 28.64M 19.15% | 24.47M 14.57% | 24.70M 0.93% | 24.83M 0.54% | 30.67M 23.52% | 29.17M 4.89% | 24.05M 17.56% | 28.35M 17.90% | 34.24M 20.77% | 28.42M 17.00% | -10.08M 135.45% | 27.66M 374.49% | 33.90M 22.56% | |
selling and marketing expenses | 7.66M - | 10.40M - | 25.69M - | ||||||||||||||||
general and administrative expenses | 1.30M - | 3.23M - | -11.88M - | ||||||||||||||||
selling general and administrative expenses | 8.95M - | 13.64M - | 17.74M - | 16.10M 9.23% | 13.81M 14.24% | 15.51M 12.30% | 17.40M 12.17% | 15.25M 12.34% | 14.06M 7.80% | ||||||||||
research and development expenses | |||||||||||||||||||
other expenses | 11.71M - | 14.74M - | 37.25M 152.61% | 30.70M 17.57% | 28.97M 5.63% | 34.05M 17.51% | 36.60M 7.49% | 36.31M 0.80% | 43.60M 20.08% | 36.03M 17.35% | 223K 99.38% | 396K 77.58% | 422K 6.57% | ||||||
cost and expenses | 38.27M - | 44.98M 17.52% | 45.23M 0.57% | 40.84M 9.71% | 48.74M 19.35% | 64.71M 32.76% | 55.63M 14.03% | 48.62M 12.61% | 56.40M 16.01% | 67.03M 18.85% | 65.39M 2.44% | 63.06M 3.57% | 57.78M 8.38% | 74.87M 29.57% | 68.19M 8.93% | 70.42M 3.28% | 60.41M 14.21% | 74.83M 23.86% | |
operating expenses | 20.66M - | 22.22M 7.51% | 23.82M 7.22% | 23.93M 0.46% | 28.38M 18.62% | 37.25M 31.23% | 30.70M 17.57% | 28.97M 5.63% | 34.05M 17.51% | 36.60M 7.49% | 36.31M 0.80% | 43.60M 20.08% | 36.03M 17.35% | 42.05M 16.70% | 36.94M 12.15% | 13.64M 63.08% | 36.96M 170.99% | 41.13M 11.29% | |
interest expense | 1.10M - | 1.25M - | -649K - | -782K 20.49% | -1.15M 46.55% | -1.32M 15.01% | 1.57M 219.12% | 184K 88.28% | 254K 38.04% | 204K - | 1.10M 437.75% | ||||||||
ebitda | -1.11M - | 3.00M 369.76% | 2.15M 28.09% | 1.51M 30.02% | -962K 163.79% | -5.03M 422.56% | -2.42M 51.94% | -84K 96.52% | -5.15M 6,033.33% | -1.17M 77.21% | -1.85M 57.75% | -3.73M 101.40% | -1.96M 47.48% | 532K 127.16% | -2.01M 477.26% | -1.26M 37.17% | -1.70M 35.05% | -659K 61.30% | |
operating income | -3.23M - | 414K 112.83% | -804K 294.20% | -1.64M 103.86% | -4.34M 164.98% | -8.60M 98.07% | -6.23M 27.55% | -5.64M 9.45% | -9.21M 63.30% | -5.92M 35.71% | -7.13M 20.41% | -17.33M 142.90% | -7.68M 55.67% | -7.81M 1.67% | -8.52M 9.09% | -23.71M 178.40% | -8.35M 64.79% | -7.23M 13.40% | |
depreciation and amortization | 2.25M - | 2.58M 14.90% | 2.96M 14.56% | 3.15M 6.35% | 3.39M 7.82% | 3.58M 5.36% | 3.82M 6.74% | 4.43M 16.09% | 4.06M 8.28% | 4.75M 16.91% | 5.28M 11.18% | 13.60M 157.45% | 5.72M 57.92% | 8.34M 45.78% | 6.51M 21.93% | 22.45M 244.85% | 6.65M 70.40% | 6.57M 1.13% | |
total other income expenses net | -1.23M - | -1.06M 13.88% | -1.21M 14.33% | -1.10M 8.90% | -1.26M 14.48% | -1.98M 56.60% | -958K 51.64% | 648K 167.64% | -777K 219.91% | -1.45M 87.13% | -1.32M 9.35% | -1.57M 19.12% | -184K 88.28% | -254K 38.04% | 222K 187.40% | -205K 192.34% | -1.10M 435.12% | -42K 96.17% | |
income before tax | -4.46M - | -647K 85.49% | -2.02M 211.75% | -2.74M 36.04% | -5.61M 104.37% | -10.58M 88.71% | -7.19M 32.06% | -5.00M 30.53% | -9.99M 100.04% | -7.38M 26.16% | -8.45M 14.54% | -18.90M 123.59% | -7.86M 58.38% | -8.06M 2.52% | -8.30M 2.90% | -23.92M 188.32% | -9.45M 60.50% | -7.27M 23.01% | |
income tax expense | 175K - | 99K 43.43% | 48K 51.52% | 66K 37.50% | 118K 78.79% | 1.72M 1,354.24% | 1.00M 41.61% | 304K 69.66% | 294K 3.29% | 160K 45.58% | 221K 38.13% | -466K 310.86% | 306K 165.67% | 317K 3.59% | 380K 19.87% | -1.26M 431.58% | 271K 121.51% | 291K 7.38% | |
net income | -4.64M - | -746K 83.91% | -2.06M 176.81% | -2.81M 36.08% | -5.73M 103.77% | -12.30M 114.79% | -8.19M 33.39% | -5.30M 35.33% | -10.29M 94.15% | -7.54M 26.72% | -8.67M 15.04% | -18.43M 112.52% | -8.17M 55.67% | -8.38M 2.56% | -8.68M 3.53% | -22.66M 161.20% | -9.72M 57.11% | -7.56M 22.17% | |
weighted average shs out | 34.17M - | 34.17M 0% | 34.17M 0% | 34.17M - | 33.16M 2.95% | 39.01M 17.64% | 34.15M 12.45% | 33.86M 0.87% | 32.77M 3.20% | 33.86M 3.30% | 33.87M 0.03% | 33.87M 0.00% | 33.87M 0.00% | 34.05M 0.54% | 34.08M 0.07% | 33.51M 1.65% | 34.38M 2.59% | ||
weighted average shs out dil | 34.17M - | 34.17M 0% | 34.17M 0% | 34.17M - | 33.16M 2.95% | 39.01M 17.64% | 34.17M 12.41% | 34.29M 0.35% | 32.77M 4.41% | 34.69M 5.84% | 33.87M 2.37% | 33.87M 0.00% | 33.87M 0.00% | 34.05M 0.54% | 34.08M 0.07% | 33.51M 1.65% | 34.38M 2.59% | ||
eps | -0.14 - | -0.02 84.43% | -0.06 177.06% | -0.17 - | -0.37 117.65% | -0.21 43.24% | -0.16 23.81% | -0.30 87.50% | -0.23 23.33% | -0.26 13.04% | -0.54 107.69% | -0.24 55.56% | -0.25 4.17% | -0.25 0% | -0.66 164% | -0.29 56.06% | -0.22 24.14% | ||
epsdiluted | -0.14 - | -0.02 84.43% | -0.06 177.06% | -0.17 - | -0.37 117.65% | -0.21 43.24% | -0.16 23.81% | -0.30 87.50% | -0.23 23.33% | -0.25 8.70% | -0.54 116.00% | -0.24 55.56% | -0.25 4.17% | -0.25 0% | -0.66 164% | -0.29 56.06% | -0.22 24.14% |
All numbers in EUR (except ratios and percentages)