XETRA:MZX
Masterflex SE
- Stock
Last Close
10.70
26/07 15:36
Market Cap
102.92M
Beta: 0.70
Volume Today
5.01K
Avg: 6.05K
PE Ratio
10.74
PFCF: 6.91
Dividend Yield
2.33%
Payout:0.90%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 57.90M - | 62.47M 7.88% | 64.11M 2.64% | 66.49M 3.70% | 74.67M 12.32% | 77.24M 3.44% | 79.97M 3.53% | 71.88M 10.11% | 79.07M 10.00% | 100.27M 26.82% | 101.11M 0.84% | |
cost of revenue | 17.73M - | 19.80M 11.66% | 19.13M 3.39% | 20.21M 5.67% | 23.47M 16.11% | 23.36M 0.49% | 25.52M 9.29% | 23.12M 9.44% | 25.37M 9.76% | 33.72M 32.90% | 72.85M 116.04% | |
gross profit | 40.17M - | 42.66M 6.21% | 44.98M 5.43% | 46.27M 2.87% | 51.20M 10.66% | 53.89M 5.24% | 54.44M 1.03% | 48.77M 10.43% | 53.70M 10.11% | 66.56M 23.95% | 28.27M 57.53% | |
selling and marketing expenses | 4.05M - | 4.49M 10.97% | 5.12M 14.09% | 4.83M 5.82% | 5.56M 15.19% | 6.18M 11.24% | 6.12M 1.02% | 4.43M 27.61% | 5.27M 18.84% | 6.62M 25.77% | ||
general and administrative expenses | 2.24M - | 2.18M 2.72% | 2.62M 20.25% | 2.11M 19.32% | 2.12M 0.24% | 2.45M 15.63% | 2.52M 2.74% | 2.90M 15.42% | 3.02M 3.86% | 3.65M 21.02% | ||
selling general and administrative expenses | 6.29M - | 6.67M 6.09% | 7.74M 16.10% | 6.94M 10.38% | 7.68M 10.64% | 8.63M 12.45% | 8.64M 0.05% | 7.33M 15.07% | 8.28M 12.91% | 10.27M 24.04% | 15.18M 47.76% | |
research and development expenses | 447K - | 425K 4.92% | 411K 3.29% | 600K 45.99% | 693K 15.50% | |||||||
other expenses | 27.71M - | 29.80M 7.55% | 32.93M 10.49% | 33.37M 1.34% | -480K 101.44% | 39.13M 8,253.13% | 41.20M 5.26% | 38.47M 6.61% | 40.71M 5.82% | 45.37M 11.43% | -267K 100.59% | |
cost and expenses | 51.73M - | 56.27M 8.78% | 59.80M 6.27% | 60.52M 1.21% | 67.61M 11.71% | 71.12M 5.20% | 75.36M 5.95% | 68.92M 8.54% | 74.37M 7.90% | 89.36M 20.16% | 88.99M 0.42% | |
operating expenses | 34.00M - | 36.47M 7.28% | 40.67M 11.51% | 40.31M 0.89% | 44.14M 9.50% | 47.77M 8.23% | 49.83M 4.32% | 45.81M 8.08% | 49.00M 6.96% | 55.64M 13.56% | 16.14M 70.99% | |
interest expense | 1.52M - | 1.15M 24.33% | 1.09M 5.04% | 1.34M 22.51% | 1.19M 10.98% | 1.06M 10.91% | 1.32M 24.01% | 920K 30.14% | 759K 17.50% | 597K 21.34% | ||
ebitda | 8.85M - | 9.08M 2.61% | 7.08M 21.95% | 8.78M 23.97% | 9.79M 11.47% | 9.45M 3.51% | 9.17M 2.93% | 7.32M 20.16% | 10.24M 39.92% | 16.20M 58.21% | 17.42M 7.50% | |
operating income | 6.17M - | 6.19M 0.32% | 4.31M 30.38% | 4.77M 10.71% | 7.07M 48.03% | 6.12M 13.41% | 4.57M 25.35% | 2.35M 48.66% | 5.34M 127.55% | 11.16M 109.20% | 12.13M 8.65% | |
depreciation and amortization | 2.65M - | 2.85M 7.53% | 2.80M 1.86% | 2.71M 3.14% | 3.18M 17.24% | 3.34M 5.00% | 4.60M 37.68% | 4.97M 8.15% | 4.91M 1.39% | 5.04M 2.75% | 5.29M 4.96% | |
total other income expenses net | -1.64M - | -1M 38.91% | -440K 56.00% | -1.39M 215.91% | -1.65M 18.49% | -1.08M 34.61% | -1.32M 22.28% | -920K 30.14% | -746K 18.91% | -356K 52.28% | -983K 176.12% | |
income before tax | 4.54M - | 5.19M 14.48% | 3.87M 25.45% | 4.57M 18.13% | 5.42M 18.50% | 5.04M 6.97% | 3.25M 35.52% | 1.43M 56.17% | 4.59M 222.11% | 10.81M 135.45% | 11.15M 3.14% | |
income tax expense | 1.38M - | 1.96M 41.97% | 1.62M 17.43% | 1.16M 28.64% | 1.05M 8.74% | 1.77M 67.58% | 810K 54.19% | 624K 22.96% | 1.29M 106.57% | 2.98M 131.19% | 3.11M 4.33% | |
net income | 2.88M - | 3.04M 5.51% | 1.95M 35.98% | 2.93M 50.31% | 4.31M 47.23% | 3.37M 21.76% | 2.53M 24.93% | 793K 68.68% | 3.28M 313.87% | 7.78M 136.96% | 7.99M 2.78% | |
weighted average shs out | 8.87M - | 8.73M 1.51% | 8.73M 0.00% | 8.73M 0% | 9.43M 8.04% | 9.62M 1.96% | 9.62M 0% | 9.62M 0% | 9.62M 0% | 9.62M 0% | 9.62M 0% | |
weighted average shs out dil | 8.87M - | 8.95M 0.95% | 8.73M 2.44% | 8.73M 0% | 9.43M 8.04% | 9.62M 1.96% | 9.62M 0% | 9.62M 0% | 9.62M 0% | 9.62M 0% | 9.62M 0% | |
eps | 0.29 - | 0.34 17.24% | 0.22 35.29% | 0.34 54.55% | 0.45 32.35% | 0.35 22.22% | 0.26 25.71% | 0.08 68.31% | 0.34 312.62% | 0.81 138.24% | 0.83 2.47% | |
epsdiluted | 0.29 - | 0.34 17.24% | 0.22 35.29% | 0.34 54.55% | 0.45 32.35% | 0.35 22.22% | 0.26 25.71% | 0.08 68.31% | 0.34 312.62% | 0.81 138.24% | 0.83 2.47% |
All numbers in EUR (except ratios and percentages)