N4G

XETRA:N4G

The NAGA Group AG

Stock

EUR

Last Close

0.79

26/07 15:35

Market Cap

44.32M

Beta: 0.56

Volume Today

25.34K

Avg: 18.10K

PE Ratio

−1.02

PFCF: −1.16

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	949.50K -	1.96M 105.90%	14.11M 621.74%	17.71M 25.55%	8.40M 52.59%	24.35M 189.99%	52.88M 117.13%	57.60M 8.93%	45.50M 21.00%
cost of revenue	249K -	1.37M 451.41%	8.80M 540.79%	13.39M 52.24%	9.04M 32.50%	9.20M 1.70%	19.42M 111.19%	28.56M 47.08%
gross profit	700.50K -	582K 16.92%	5.31M 812.71%	4.32M 18.66%	-643K 114.88%	15.16M 2,457.39%	33.46M 120.73%	29.04M 13.22%	45.50M 56.71%
selling and marketing expenses	16.50K -	317K 1,821.21%	2.79M 778.55%	1.75M 37.34%	2.46M 40.69%	8.69M 253.85%	30.97M 256.52%	28.34M 8.48%
general and administrative expenses	37.50 -		1.75M -	1.64M 6.40%	1.71M 4.28%	2.40M 40.77%	3.31M 37.54%	4.29M 29.65%
selling general and administrative expenses	54K -	317K 487.04%	3.02M 853.63%	4.20M 38.90%	4.33M 3.17%	12.81M 195.64%	40.41M 215.50%	43.58M 7.85%
research and development expenses		408K -	2.49M 511.27%	4.21M 68.72%	2.31M 45.01%	2.51M 8.47%	3.48M 38.80%	6.69M 91.96%
other expenses			-87K -	4.72M 5,524.14%	169K 96.42%	1.49M 781.07%	990K 33.51%	252K 74.55%
cost and expenses	2.12M -	9.29M 338.43%	16.01M 72.40%	22.83M 42.63%	20.58M 9.87%	23.02M 11.87%	62.32M 170.68%	78.58M 26.09%
operating expenses	1.87M -	9.29M 396.84%	7.21M 22.35%	9.44M 30.90%	11.54M 22.25%	13.83M 19.84%	42.90M 210.24%	50.01M 16.58%
interest expense		84K -	205K 144.05%	161K 21.46%	132K 18.01%	683K 417.42%	1.68M 146.27%	390K 76.81%
ebitda	-1.17M -	-3.02M 158.44%	-1.87M 38.13%	-4.42M 136.82%	-11.24M 154.47%	4.70M 141.81%	-4.10M 187.13%	-13.18M 221.68%	45.50M 445.32%
operating income	-1.17M -	-7.33M 527.39%	-1.90M 74.08%	-5.12M 169.21%	-11.91M 132.92%	1.33M 111.16%	-9.44M 809.92%	-20.98M 122.18%	45.50M 316.89%
depreciation and amortization	1.50K -	3.73M 248,900%	34K 99.09%	696K 1,947.06%	669K 3.88%	3.37M 403.89%	5.35M 58.59%	7.80M 45.94%
total other income expenses net		-79K -	-203K 156.96%	-146K 28.08%	-393K 169.18%	-1.05M 166.16%	-1.77M 69.60%	-16.19M 812.63%
income before tax	-1.17M -	-7.41M 534.15%	-2.10M 71.62%	-5.26M 150.17%	-12.31M 133.93%	284K 102.31%	-11.22M 4,049.30%	-37.17M 231.38%
income tax expense		-424K -	141K 133.25%	860K 509.93%	1.07M 24.42%	113K 89.44%	-462K 508.85%	-119K 74.24%
net income	-1.17M -	-6.87M 488.02%	-2.20M 68.01%	-4.34M 97.68%	-12.00M 176.23%	-594K 95.05%	-10.10M 1,600.84%	-37.03M 266.55%
weighted average shs out	50K -	21.01M 41,916.10%	21.00M 0.04%	36.81M 75.28%	39.07M 6.13%	41.05M 5.09%	43.70M 6.46%	54.05M 23.67%
weighted average shs out dil	50K -	21.01M 41,916.10%	21.00M 0.04%	36.81M 75.28%	39.07M 6.13%	41.05M 5.09%	43.70M 6.46%	54.05M 23.67%
eps	-23.37 -	-0.33 98.59%	-0.10 69.70%	-0.12 20.00%	-0.31 158.33%	-0.01 95.32%	-0.23 1,486.21%	-0.69 200.00%
epsdiluted	-23.37 -	-0.33 98.59%	-0.10 69.70%	-0.12 20.00%	-0.31 158.33%	-0.01 95.32%	-0.23 1,486.21%	-0.69 200.00%

All numbers in EUR (except ratios and percentages)