NUVA
XETRA:NUVA
Noratis
- Stock
Last Close
1.84
08/11 16:36
Market Cap
26.05M
Beta: 0.42
Volume Today
1.66K
Avg: 1.36K
PE Ratio
3.89
PFCF: −1.35
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.95M - | 5.95M 0% | 5.95M 0% | 5.95M 0% | 11.14M 87.12% | 17.54M 57.49% | 27.02M 53.99% | 33.06M 22.37% | 34.93M 5.66% | 20.78M 40.52% | 35.34M 70.10% | 47.76M 35.13% | 29.19M 38.87% | 14.56M 50.13% | 14.67M 0.79% | 60.01M 308.94% | 14.03M 76.63% | 68.41M 387.72% | 17.69M 74.13% | 34.01M 92.20% | 26.75M 21.35% | 20.92M 21.77% | |
cost of revenue | 4.35M - | 4.35M 0% | 4.35M 0% | 4.35M 0% | 7.85M 80.39% | 13.25M 68.83% | 18.14M 36.92% | 22.98M 26.69% | 23.48M 2.17% | 13.07M 44.36% | 21.44M 64.07% | 34.83M 62.47% | 18.71M 46.29% | 6.41M 65.72% | 7.51M 17.17% | 42.63M 467.37% | 7.41M 82.61% | 51.35M 592.80% | 10.13M 80.27% | 22.37M 120.80% | 19.24M 13.98% | 12.99M 32.47% | |
gross profit | 1.60M - | 1.60M 0% | 1.60M 0% | 1.60M 0% | 3.29M 105.36% | 4.29M 30.44% | 8.88M 106.66% | 10.08M 13.52% | 11.45M 13.62% | 7.71M 32.64% | 13.90M 80.32% | 12.93M 7.04% | 10.49M 18.88% | 8.15M 22.32% | 7.16M 12.10% | 17.38M 142.68% | 6.61M 61.94% | 17.06M 157.89% | 7.56M 55.66% | 11.64M 53.89% | 7.50M 35.53% | 7.93M 5.68% | |
selling and marketing expenses | 17.25K - | 17.25K 0% | 17.25K 0% | 17.25K 0% | 9.75K 43.48% | 251K - | 183K 27.09% | 183K 0% | |||||||||||||||
general and administrative expenses | 256K - | 256K 0% | 256K 0% | 256K 0% | 302.25K 18.07% | 1.84M - | 1.86M 1.00% | 1.88M 1.60% | |||||||||||||||
selling general and administrative expenses | 273.25K - | 273.25K 0% | 273.25K 0% | 273.25K 0% | 312K 14.18% | 969.43K 210.72% | 1.19M 22.28% | 1.10M 6.81% | 1.28M 15.44% | 1.69M 32.52% | 2.09M 23.53% | 2.04M 2.37% | 2.07M 1.46% | 2.54M 22.83% | 2.46M 3.03% | 2.74M 11.41% | 2.62M 4.59% | 3.33M 27.31% | 2.67M 19.89% | 3.21M 20.19% | |||
research and development expenses | |||||||||||||||||||||||
other expenses | -3.03M - | -4.05M 33.50% | -3.60M 11.15% | -3.91M 8.71% | -4.07M - | -4.08M 0.29% | -5.19M 27.03% | -6.57M 26.65% | -8.87M 35.03% | -6.55M 26.17% | -24.95M 280.75% | ||||||||||||
cost and expenses | 5.01M - | 5.01M 0% | 5.01M 0% | 5.01M 0% | 8.66M 72.91% | 14.71M 69.86% | 19.94M 35.50% | 26.19M 31.37% | 26.58M 1.48% | 16.09M 39.47% | 24.49M 52.23% | 40.92M 67.08% | 22.31M 45.48% | 10.33M 53.71% | 10.98M 6.35% | 46.70M 325.25% | 11.50M 75.38% | 56.54M 391.77% | 16.70M 70.46% | 31.24M 87.05% | 25.79M 17.44% | 37.94M 47.09% | |
operating expenses | 273.25K - | 273.25K 0% | 273.25K 0% | 273.25K 0% | 312K 14.18% | 1.46M 369.29% | 1.80M 22.65% | 3.21M 78.64% | 3.10M 3.51% | 3.02M 2.38% | 3.05M 1.01% | 4.05M 32.74% | 3.60M 11.15% | 3.91M 8.71% | 3.47M 11.36% | 4.07M 17.41% | 4.08M 0.29% | 5.19M 27.03% | 6.57M 26.65% | 8.87M 35.03% | 6.55M 26.17% | -24.95M 480.75% | |
interest expense | 570.06K - | 570.06K 0% | 570.06K 0% | 570.06K 0% | 978.20K 71.60% | 1.65M - | 2.04M 23.51% | 1.79M 11.99% | 2.00M 11.62% | 3.09M - | 3.37M 8.93% | 4.35M 29.17% | 4.92M 13.20% | 8.88M 80.38% | 9.29M 4.64% | ||||||||
ebitda | 959.06K - | 959.06K 0% | 959.06K 0% | 959.06K 0% | 2.49M 159.86% | 2.85M 14.33% | 7.10M 149.30% | 8.40M 18.23% | 8.42M 0.28% | 5.06M 39.96% | 11.45M 126.39% | 8.96M 21.73% | 6.99M 21.99% | 4.32M 38.25% | 3.70M 14.22% | 13.53M 265.56% | 2.76M 79.61% | 12.11M 338.75% | 1.24M 89.78% | 3.03M 144.62% | 1.23M 59.48% | -16.75M 1,466.07% | |
operating income | 949.06K - | 949.06K 0% | 949.06K 0% | 949.06K 0% | 2.48M 161.47% | 2.83M 14.06% | 7.08M 150.12% | 8.37M 18.26% | 8.35M 0.24% | 4.98M 40.37% | 11.35M 127.94% | 8.87M 21.82% | 6.89M 22.41% | 4.23M 38.54% | 3.74M 11.63% | 13.30M 255.70% | 2.53M 80.99% | 11.87M 369.28% | 991K 91.65% | 2.77M 179.01% | 952K 65.57% | -17.02M 1,887.50% | |
depreciation and amortization | 10K - | 10K 0% | 10K 0% | 10K 0% | 10.75K 7.50% | 19K 76.74% | 24K 26.32% | 26.00K 8.34% | 70K 169.22% | 76K 8.57% | 95K 25% | 84.72K 10.82% | 102.59K 21.09% | 83.66K 18.45% | -38K 145.42% | 230K 705.26% | 230K 0% | 237K 3.04% | 246K 3.80% | 261K 6.10% | 274K 4.98% | 269K 1.82% | |
total other income expenses net | -569.86K - | -569.86K 0% | -569.86K 0% | -569.86K 0% | -978.36K 71.68% | -1.84M 87.73% | -2.06M 12.32% | -3.01M 46.12% | -1.47M 51.10% | -1.49M 0.82% | -2.08M 39.70% | -1.92M 7.67% | -1.76M 8.08% | -1.92M 9.25% | -2.12M 10.13% | -3.09M 45.75% | 669K 121.65% | -649K 197.01% | -236K 63.64% | -7.13M 2,920.34% | -11.08M 55.39% | -7.90M 28.67% | |
income before tax | 379.20K - | 379.20K 0% | 379.20K 0% | 379.20K 0% | 1.50M 296.40% | 993.77K 33.89% | 5.02M 404.82% | 5.36M 6.81% | 6.88M 28.36% | 3.49M 49.20% | 9.28M 165.47% | 6.96M 24.99% | 5.12M 26.35% | 2.31M 54.98% | 1.62M 29.78% | 10.21M 530.43% | 3.20M 68.69% | 11.22M 250.81% | 755K 93.27% | -4.36M 677.88% | -10.12M 132.04% | -24.92M 146.13% | |
income tax expense | 109.82K - | 109.82K 0% | 109.82K 0% | 109.82K 0% | 451.99K 311.55% | 323.70K 28.38% | 1.48M 357.69% | 2.02M 36.57% | 1.54M 23.84% | 921.32K 40.22% | 2.58M 180.35% | 1.93M 25.11% | 1.48M 23.64% | 670.10K 54.64% | 625K 6.73% | 2.89M 362.72% | 1M 65.42% | 3.23M 222.80% | 485K 84.98% | -975K 301.03% | -2.54M 160.31% | -4.77M 87.94% | |
net income | 269.37K - | 269.37K 0% | 269.37K 0% | 269.37K 0% | 1.05M 290.22% | 670.07K 36.25% | 3.54M 427.58% | 3.33M 5.67% | 5.33M 59.81% | 2.56M 51.92% | 6.68M 160.80% | 5.01M 24.99% | 3.64M 27.46% | 1.63M 55.08% | 985K 39.70% | 7.30M 641.22% | 2.17M 70.26% | 7.93M 265.45% | 298K 96.24% | -3.40M 1,239.93% | -7.54M 121.93% | -19.94M 164.48% | |
weighted average shs out | 3.00M - | 3.00M 0% | 3.00M 0% | 3.00M 0% | 3.00M 0% | 2.92M - | 2.92M 0% | 3.61M 23.59% | 3.59M 0.39% | 3.91M 8.74% | 3.91M 0% | 4.18M 7.01% | 4.38M 4.76% | 5.20M 18.72% | 5.20M 0% | 5.20M 0% | 5.20M 0% | 5.20M 0.00% | 5.01M 3.61% | 7.20M 43.51% | |||
weighted average shs out dil | 3.00M - | 3.00M 0% | 3.00M 0% | 3.00M 0% | 3.00M 0% | 2.92M - | 2.92M 0% | 3.61M 23.59% | 3.59M 0.39% | 3.91M 8.74% | 3.91M 0% | 4.18M 7.01% | 4.38M 4.76% | 5.20M 18.72% | 5.20M 0% | 5.20M 0% | 5.20M 0% | 5.20M 0.00% | 5.01M 3.61% | 7.20M 43.51% | |||
eps | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | 0.35 290.19% | 1.14 - | 1.83 60.53% | 0.71 61.20% | 1.86 161.97% | 1.28 31.18% | 0.93 27.34% | 0.39 58.06% | 0.22 43.59% | 1.40 536.36% | 0.42 70% | 1.52 261.90% | 0.06 96.23% | -0.65 1,234.38% | -1.50 130.77% | -2.77 84.67% | |||
epsdiluted | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | 0.35 290.19% | 1.14 - | 1.83 60.53% | 0.71 61.20% | 1.86 161.97% | 1.28 31.18% | 0.93 27.34% | 0.39 58.06% | 0.22 43.59% | 1.40 536.36% | 0.42 70% | 1.52 261.90% | 0.06 96.23% | -0.65 1,234.38% | -1.50 130.77% | -2.77 84.67% |
All numbers in EUR (except ratios and percentages)