XETRA:SAE
Shop Apotheke Europe N.V.
- Stock
Last Close
88.30
12/06 15:35
Market Cap
1.61B
Beta: 0.87
Volume Today
103.96K
Avg: 107.99K
PE Ratio
−24.75
PFCF: −27.14
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 55.29M - | 84.67M 53.13% | 125.58M 48.31% | 177.39M 41.26% | 283.99M 60.09% | 539.71M 90.04% | 701.01M 29.89% | 968.06M 38.10% | 1.06B 9.53% | 1.20B 13.58% | |
cost of revenue | 42.55M - | 66.64M 56.62% | 99.84M 49.83% | 141.11M 41.33% | 226.41M 60.45% | 440.39M 94.51% | 563.33M 27.92% | 748.53M 32.88% | 793.79M 6.05% | 872.57M 9.92% | |
gross profit | 12.75M - | 18.04M 41.48% | 25.74M 42.71% | 36.28M 40.97% | 57.58M 58.71% | 99.32M 72.48% | 137.68M 38.63% | 219.53M 59.45% | 266.53M 21.41% | 331.79M 24.48% | |
selling and marketing expenses | 8.36M - | 13.07M 56.42% | 20.89M 59.76% | 28.69M 37.37% | 46.66M 62.62% | 67.63M 44.94% | 93.20M 37.82% | 125.85M 35.02% | 175.63M 39.56% | 217.73M 23.97% | |
general and administrative expenses | 1.24M - | 1.92M 55.58% | 4.14M 115.50% | 4.61M 11.17% | 8.98M 95.01% | 13.79M 53.48% | 15.51M 12.47% | 19.39M 25.03% | 21.25M 9.59% | 26.51M 24.76% | |
selling general and administrative expenses | 9.59M - | 15.00M 56.32% | 25.03M 66.91% | 33.30M 33.03% | 55.64M 67.10% | 81.42M 46.32% | 108.71M 33.52% | 145.24M 33.60% | 196.88M 35.56% | 244.24M 24.05% | |
research and development expenses | |||||||||||
other expenses | 5.03M - | 7.09M 40.85% | 9.52M 34.41% | 14.62M 53.53% | 21.14M 44.56% | 46.63M 120.61% | 63.15M 35.43% | 75.22M 19.11% | 113.05M 50.29% | 156.87M 38.76% | |
cost and expenses | 57.17M - | 88.72M 55.18% | 134.40M 51.49% | 189.03M 40.65% | 303.19M 60.39% | 568.44M 87.49% | 735.19M 29.34% | 968.99M 31.80% | 1.10B 13.90% | 1.27B 15.40% | |
operating expenses | 14.63M - | 22.08M 50.99% | 34.55M 56.48% | 47.92M 38.68% | 76.78M 60.22% | 128.05M 66.77% | 171.86M 34.22% | 220.46M 28.28% | 309.94M 40.59% | 401.11M 29.42% | |
interest expense | 839K - | 826K 1.55% | 2.27M 175.42% | 9.34M 310.46% | 2.25M 75.95% | 6.18M 175.38% | 7.48M 21.00% | 10.41M 39.15% | 8.57M 17.75% | 8.50M 0.72% | |
ebitda | -753K - | -2.39M 217.66% | -6.06M 153.34% | -8.35M 37.79% | -12.10M 44.89% | -15.23M 25.93% | -20.43M 34.11% | 10.94M 153.56% | -19.91M 281.91% | -33.23M 66.94% | |
operating income | -1.88M - | -4.05M 115.55% | -8.82M 117.84% | -11.64M 31.99% | -19.20M 64.93% | -28.73M 49.66% | -34.18M 18.98% | -5.12M 85.02% | -43.41M 747.81% | -69.32M 59.70% | |
depreciation and amortization | 1.13M - | 1.66M 47.07% | 2.17M 30.80% | 3.27M 51.06% | 7.06M 115.74% | 13.17M 86.58% | 13.75M 4.40% | 16.06M 16.83% | 23.50M 46.29% | 36.09M 53.56% | |
total other income expenses net | -839K - | -826K 1.55% | -1.68M 103.75% | -9.32M 453.83% | -2.21M 76.32% | -5.86M 165.61% | -8.00M 36.44% | -10.81M 35.18% | -34.48M 218.87% | -14.80M 57.08% | |
income before tax | -2.72M - | -4.87M 79.39% | -10.50M 115.45% | -20.96M 99.60% | -21.40M 2.11% | -34.59M 61.62% | -42.18M 21.94% | -15.93M 62.23% | -77.88M 388.85% | -84.12M 8.01% | |
income tax expense | 113K - | 161K 42.48% | 47K 70.81% | -2.52M 5,451.06% | -45K 98.21% | -982K 2,082.22% | -5.91M 501.83% | 839K 114.20% | -3.70M 540.88% | -6.47M 74.99% | |
net income | -2.83M - | -5.04M 77.85% | -10.55M 109.49% | -18.45M 74.87% | -21.36M 15.79% | -33.61M 57.36% | -36.27M 7.92% | -16.77M 53.76% | -74.19M 342.34% | -77.65M 4.67% | |
weighted average shs out | 9.07M - | 9.07M 0% | 9.07M 0% | 9.07M 0% | 9.50M 4.72% | 12.05M 26.82% | 13.06M 8.45% | 14.38M 10.07% | 17.88M 24.37% | 17.98M 0.57% | |
weighted average shs out dil | 9.07M - | 9.07M 0% | 9.07M 0% | 9.07M 0% | 9.50M 4.72% | 12.05M 26.82% | 13.06M 8.45% | 14.38M 10.07% | 17.88M 24.37% | 17.98M 0.57% | |
eps | -0.31 - | -0.56 80.65% | -1.16 107.14% | -2.03 75% | -2.25 10.84% | -2.79 24.00% | -2.78 0.36% | -1.17 57.91% | -4.15 254.70% | -4.32 4.10% | |
epsdiluted | -0.31 - | -0.56 80.65% | -1.16 107.14% | -2.03 75% | -2.25 10.84% | -2.79 24.00% | -2.78 0.36% | -1.17 57.91% | -4.15 254.70% | -4.32 4.10% |
All numbers in EUR (except ratios and percentages)