WSO1
XETRA:SB1
Smartbroker Holding AG
- Stock
Last Close
9.12
01/01 00:00
Volume Today
19.33K
Avg: -
PE Ratio
−11.03
PFCF: −7.18
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 563.59K - | 575.75K 2.16% | 575.75K 0% | 575.75K 0% | 575.75K 0% | 630.28K 9.47% | 630.28K 0% | 630.28K 0% | 630.28K 0% | 707.91K 12.32% | 707.91K 0% | 707.91K 0% | 803.88K 13.56% | 1.30M 61.29% | 1.30M 0% | 1.30M 0% | 1.59M 22.90% | 1.94M 21.96% | 1.94M 0% | 1.94M 0% | 1.87M 3.76% | 2.14M 14.29% | 2.14M 0% | 2.14M 0% | 4.13M 93.17% | 6.29M 52.28% | 7.45M 18.50% | 19.69M 164.31% | 18.80M 4.53% | 28.51M 51.63% | 27.74M 2.70% | 25.05M 9.70% | 23.43M 6.48% | 22.88M 2.35% | |
cost of revenue | 322.30K - | 382.36K 18.64% | 382.36K 0% | 382.36K 0% | 382.36K 0% | 380.90K 0.38% | 380.90K 0% | 380.90K 0% | 380.90K 0% | 465.18K 22.13% | 465.18K 0% | 465.18K 0% | 153.55K 66.99% | 579.60K 277.47% | 579.60K 0% | 579.60K 0% | 184.71K 68.13% | 715.84K 287.55% | 715.84K 0% | 715.84K 0% | 231.94K 67.60% | 881.30K 279.98% | 881.30K 0% | 881.30K 0% | 1.94M 119.99% | 5.88M 203.07% | 7.92M 34.85% | 18.11M 128.57% | 7.41M 59.07% | 23.05M 210.89% | 21.84M 5.26% | 32.76M 50.05% | 20.49M 37.47% | ||
gross profit | 241.29K - | 193.39K 19.85% | 193.39K 0% | 193.39K 0% | 193.39K 0% | 249.39K 28.96% | 249.39K 0% | 249.39K 0% | 249.39K 0% | 242.73K 2.67% | 242.73K 0% | 242.73K 0% | 650.33K 167.92% | 716.96K 10.25% | 716.96K 0% | 716.96K 0% | 1.41M 96.49% | 1.23M 12.86% | 1.23M 0% | 1.23M 0% | 1.64M 33.46% | 1.26M 23.32% | 1.26M 0% | 1.26M 0% | 2.19M 74.36% | 412.09K 81.19% | -472.41K 214.64% | 1.58M 435.21% | 11.39M 619.14% | 5.46M 52.05% | 5.90M 8.12% | -7.71M 230.66% | 2.94M 138.10% | 22.88M 678.33% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 144.10K - | 111.69K 22.49% | 111.69K 0% | 111.69K 0% | 111.69K 0% | 112.24K 0.50% | 112.24K 0% | 112.24K 0% | 112.24K 0% | 95.69K 14.75% | 95.69K 0% | 95.69K 0% | 170.44K - | 170.44K 0% | 170.44K 0% | 417.56K - | 417.56K 0% | 417.56K 0% | 308.34K - | 308.34K 0% | 308.34K 0% | ||||||||||||||
selling general and administrative expenses | 144.10K - | 111.69K 22.49% | 111.69K 0% | 111.69K 0% | 111.69K 0% | 112.24K 0.50% | 112.24K 0% | 112.24K 0% | 112.24K 0% | 95.69K 14.75% | 95.69K 0% | 95.69K 0% | 449.92K 370.18% | 170.44K 62.12% | 170.44K 0% | 170.44K 0% | 466.17K 173.51% | 417.56K 10.43% | 417.56K 0% | 417.56K 0% | 516.51K 23.70% | 308.34K 40.30% | 308.34K 0% | 308.34K 0% | 740.85K 140.27% | 1.01M 36.36% | 391.17K 61.28% | 1.12M 185.95% | 5.35M 378.11% | 3.15M 41.05% | 3.10M 1.82% | 3.50M 12.99% | 3.12M 10.92% | ||
research and development expenses | 814K - | ||||||||||||||||||||||||||||||||||
other expenses | 147.54K - | 3.02M 1,948.85% | -2.80M 192.52% | -492K 82.41% | -822K - | -433K 47.32% | 11K 102.54% | -301K 2,836.36% | |||||||||||||||||||||||||||
cost and expenses | 546.06K - | 592.62K 8.53% | 592.62K 0% | 592.62K 0% | 592.62K 0% | 611.09K 3.12% | 611.09K 0% | 611.09K 0% | 611.09K 0% | 662.43K 8.40% | 662.43K 0% | 662.43K 0% | -380.83K 157.49% | 824.57K 316.52% | 824.57K 0% | 824.57K 0% | -568.97K 169.00% | 1.09M 292.04% | 1.09M 0% | 1.09M 0% | -704.38K 164.46% | 1.22M 272.58% | 1.22M 0% | 1.22M 0% | 2.53M 108.30% | 3.86M 52.57% | 11.11M 187.63% | 20.54M 84.81% | -1.79M 108.70% | 27.02M 1,612.36% | 25.36M 6.14% | 36.25M 42.92% | 23.90M 34.06% | ||
operating expenses | 144.10K - | 111.69K 22.49% | 111.69K 0% | 111.69K 0% | 111.69K 0% | 112.24K 0.50% | 112.24K 0% | 112.24K 0% | 112.24K 0% | 95.69K 14.75% | 95.69K 0% | 95.69K 0% | -534.38K 658.45% | 170.44K 131.89% | 170.44K 0% | 170.44K 0% | -753.68K 542.21% | 417.56K 155.40% | 417.56K 0% | 417.56K 0% | -936.31K 324.23% | 308.34K 132.93% | 308.34K 0% | 308.34K 0% | 593.31K 92.42% | -2.01M 439.22% | 3.19M 258.39% | 2.42M 23.94% | -9.20M 479.47% | 3.97M 143.20% | 3.53M 11.23% | 3.49M 1.19% | 3.42M 2.01% | ||
interest expense | 0.23 - | 41.67 - | 41.67 0% | 41.67 0% | 12.52K - | 12.52K 0% | 12.52K 0% | 50.09K 299.99% | 87.81K 75.32% | 127.48K 45.17% | 73.79K 42.11% | -27.62K 137.43% | 89.74K 424.91% | 179K 99.47% | 199K 11.17% | 132K 33.67% | |||||||||||||||||||
ebitda | 72.35K - | 50.50K 30.20% | 50.50K 0% | 50.50K 0% | 50.50K 0% | 100.05K 98.13% | 100.05K 0% | 100.05K 0% | 100.05K 0% | 103.50K 3.45% | 103.50K 0% | 103.50K 0% | 179.63K 73.55% | 510.88K 184.40% | 510.88K 0% | 510.88K 0% | 688.02K 34.67% | 931.85K 35.44% | 931.85K 0% | 931.85K 0% | 899.92K 3.43% | 772.16K 14.20% | 772.16K 0% | 772.16K 0% | 1.61M 107.86% | 2.44M 52.04% | -3.57M 246.15% | 470.25K 113.19% | 2.90M 516.95% | 3.38M 16.63% | 4.53M 33.91% | 3.83M 15.47% | 1.71M 55.46% | 22.88M 1,240.86% | |
operating income | 19.65K - | -16.55K 184.23% | -16.55K 0% | -16.55K 0% | -16.55K 0% | 19.31K 216.69% | 19.31K 0% | 19.31K 0% | 19.31K 0% | 45.52K 135.71% | 45.52K 0% | 45.52K 0% | 115.95K 154.74% | 475.55K 310.14% | 475.55K 0% | 475.55K 0% | 655.06K 37.75% | 914.07K 39.54% | 914.07K 0% | 914.07K 0% | 887.05K 2.96% | 768.24K 13.39% | 768.24K 0% | 768.24K 0% | 1.60M 107.90% | 2.42M 51.81% | -3.66M 250.96% | -840.97K 77.02% | 2.17M 358.03% | 1.49M 31.52% | 2.38M 59.89% | -11.20M 571.38% | -477K 95.74% | 22.88M 4,895.60% | |
depreciation and amortization | 52.70K - | 67.05K 27.22% | 67.05K 0% | 67.05K 0% | 67.05K 0% | 80.74K 20.43% | 80.74K 0% | 80.74K 0% | 80.74K 0% | 57.99K 28.18% | 57.99K 0% | 57.99K 0% | -63.69K 209.83% | 35.33K 155.47% | 35.33K 0% | 35.33K 0% | -32.96K 193.29% | 17.79K 153.97% | 17.79K 0% | 17.79K 0% | -12.87K 172.34% | 3.92K 130.45% | 3.92K 0% | 3.92K 0% | 7.86K 100.73% | 15.53K 97.47% | 93.96K 505.04% | 1.31M 1,295.55% | -731.25K 155.77% | 1.90M 359.50% | 2.15M 13.57% | 15.03M 597.45% | 2.18M 85.48% | ||
total other income expenses net | -0.23 - | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 100% | 0.00 0% | 0.00 0% | 15 206,158,430,207,900% | 4.22K - | -41.68 100.99% | -41.68 0% | -41.68 0% | 121.21K 290,950.63% | -12.52K 110.33% | -12.52K 0% | -12.52K 0% | -1.24M 9,780.30% | -315.34K 74.51% | -127.17K 59.67% | -55.48K 56.37% | -9.67K 82.58% | -586.14K 5,963.29% | -37K 93.69% | -1.07M 2,794.59% | -22K 97.95% | |||||||||
income before tax | 19.65K - | -16.55K 184.23% | -16.55K 0% | -16.55K 0% | -16.55K 0% | 19.31K 216.69% | 19.31K 0% | 19.31K 0% | 19.31K 0% | 45.52K 135.71% | 45.52K 0% | 45.52K 0% | 115.96K 154.77% | 475.55K 310.09% | 475.55K 0% | 475.55K 0% | 659.28K 38.63% | 914.02K 38.64% | 914.02K 0% | 914.02K 0% | 1.01M 10.31% | 755.72K 25.05% | 755.72K 0% | 755.72K 0% | 359.98K 52.37% | 2.11M 485.98% | -3.79M 279.55% | -896.45K 76.33% | 2.16M 340.98% | 899.84K 58.35% | 2.34M 159.93% | -12.27M 624.63% | -499K 95.93% | ||
income tax expense | 0.23 - | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 0% | 127.38K 1,750,642,413,744,947,200% | 31.57K 75.21% | 31.57K 0% | 31.57K 0% | 61.62K 95.17% | 106.15K 72.25% | 106.15K 0% | 106.15K 0% | 170.16K 60.31% | 280.69K 64.95% | 280.69K 0% | 280.69K 0% | 462.66K 64.83% | 2 100.00% | 369.66K 18,483,000% | 95.27K 74.23% | 289.21K 203.55% | 483.14K 67.06% | 1.13M 133.68% | -994K 188.04% | 1.23M 223.54% | ||||||
net income | 19.65K - | -16.55K 184.23% | -16.55K 0% | -16.55K 0% | -16.55K 0% | 19.31K 216.69% | 19.31K 0% | 19.31K 0% | 19.31K 0% | 45.52K 135.71% | 45.52K 0% | 45.52K 0% | 115.96K 154.77% | 443.98K 282.86% | 443.98K 0% | 443.98K 0% | 597.65K 34.61% | 807.88K 35.17% | 807.88K 0% | 807.88K 0% | 838.10K 3.74% | 475.03K 43.32% | 475.03K 0% | 475.03K 0% | 460.93K 2.97% | 2.11M 357.63% | 1.25M 40.66% | -1.15M 191.73% | 1.88M 263.98% | 587.98K 68.77% | 1.17M 99.16% | -11.26M 1,061.83% | -1.69M 85.03% | ||
weighted average shs out | 8.18M - | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 8.18M 0.00% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 13.33M 62.93% | 13.33M 0% | 13.33M 0% | 13.33M 0.00% | 14.38M 7.92% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 15.10M 5.00% | 15.10M 0.00% | 15.10M 0.00% | 15.10M 0% | 15.68M 3.84% | 15.68M 0% | 15.68M 0% | |
weighted average shs out dil | 8.18M - | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 8.18M 0.00% | 8.18M 0% | 8.18M 0% | 8.18M 0.00% | 13.33M 62.93% | 13.33M 0% | 13.33M 0% | 13.33M 0.00% | 14.38M 7.92% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 15.10M 5.00% | 15.10M 0.00% | 15.10M 0.00% | 15.10M 0% | 15.68M 3.84% | 15.68M 0% | 15.68M 0% | |
eps | 0.00 - | -0.00 183.33% | -0.00 0% | -0.00 0% | -0.00 0% | 0.00 220.00% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 133.33% | 0.01 0% | 0.01 0% | 0.01 153.57% | 0.05 282.39% | 0.05 0% | 0.05 0% | 0.07 34.62% | 0.06 17.10% | 0.06 0% | 0.06 0% | 0.06 3.80% | 0.03 47.54% | 0.03 0% | 0.03 0% | 0.03 3.03% | 0.15 368.75% | 0.09 42.00% | -0.08 187.36% | 0.12 257.89% | 0.04 67.58% | 0.08 99.23% | -0.72 1,029.03% | -0.11 84.72% | ||
epsdiluted | 0.00 - | -0.00 183.33% | -0.00 0% | -0.00 0% | -0.00 0% | 0.00 220.00% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 133.33% | 0.01 0% | 0.01 0% | 0.01 153.57% | 0.05 282.39% | 0.05 0% | 0.05 0% | 0.07 34.62% | 0.06 17.10% | 0.06 0% | 0.06 0% | 0.06 3.80% | 0.03 47.54% | 0.03 0% | 0.03 0% | 0.03 3.03% | 0.15 368.75% | 0.09 42.00% | -0.08 187.36% | 0.12 257.89% | 0.04 67.58% | 0.08 99.23% | -0.72 1,029.03% | -0.11 84.72% |
All numbers in (except ratios and percentages)