SW1
XETRA:SW1
SHW AG
- Stock
Last Close
19.00
19/04 15:36
Market Cap
122.29M
Beta: 1.06
Volume Today
44.07K
Avg: 5.55K
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 365.64M - | 430.04M 17.61% | 463.48M 7.78% | 405.77M 12.45% | 400.58M 1.28% | 420.94M 5.08% | 432.42M 2.73% | 392.93M 9.13% | 427.32M 8.75% | 472.50M 10.57% | |
cost of revenue | 323.67M - | 388.92M 20.16% | 416.30M 7.04% | 359.86M 13.56% | 351.06M 2.45% | 368.95M 5.10% | 378.34M 2.54% | 344.69M 8.89% | 377.83M 9.61% | 429.79M 13.75% | |
gross profit | 41.97M - | 41.12M 2.03% | 47.18M 14.74% | 45.91M 2.70% | 49.52M 7.87% | 51.98M 4.97% | 54.08M 4.04% | 48.24M 10.80% | 49.50M 2.60% | 42.71M 13.71% | |
selling and marketing expenses | 4.45M - | 5.97M 34.23% | 6.96M 16.64% | 8.44M 21.22% | 11.78M 39.59% | 12.20M 3.54% | 12.84M 5.28% | 12.52M 2.51% | 14.06M 12.33% | 14.50M 3.11% | |
general and administrative expenses | 10.26M - | 10.13M 1.29% | 12.21M 20.63% | 14.77M 20.93% | 16.55M 12.06% | 17.45M 5.40% | 19.60M 12.34% | 22.20M 13.27% | 20.44M 7.90% | 20.33M 0.56% | |
selling general and administrative expenses | 14.70M - | 16.09M 9.45% | 19.18M 19.15% | 23.21M 21.04% | 28.33M 22.07% | 29.64M 4.62% | 32.44M 9.43% | 34.72M 7.02% | 34.51M 0.60% | 34.83M 0.94% | |
research and development expenses | 7.55M - | 7.59M 0.54% | 7.50M 1.09% | 7.90M 5.26% | 11.13M 40.95% | 11.14M 0.04% | 11.35M 1.92% | 11.62M 2.36% | 13.48M 16.03% | 11.87M 11.95% | |
other expenses | -2.42M - | -3.72M 54.08% | -1.47M 60.58% | -698K 52.42% | 9.51M 1,463.04% | ||||||
cost and expenses | 345.85M - | 413.15M 19.46% | 443.05M 7.24% | 387.78M 12.48% | 386.23M 0.40% | 407.32M 5.46% | 418.41M 2.72% | 389.56M 6.90% | 425.12M 9.13% | 486.01M 14.32% | |
operating expenses | 22.18M - | 24.23M 9.25% | 26.76M 10.41% | 27.92M 4.34% | 35.16M 25.95% | 38.37M 9.10% | 40.07M 4.44% | 44.87M 11.98% | 47.29M 5.40% | 56.22M 18.87% | |
interest expense | 1.69M - | 1.82M 7.33% | 1.27M 30.01% | 1.26M 0.63% | 1.26M 0.24% | 1.53M 21.19% | 2.13M 39.42% | 2.57M 20.71% | 2.58M 0.31% | 3.31M 28.51% | |
ebitda | 33.97M - | 35.15M 3.46% | 44.37M 26.24% | 42.88M 3.35% | 37.01M 13.70% | 31.35M 15.29% | 40.95M 30.62% | 31.97M 21.92% | 34.24M 7.11% | 20.26M 40.84% | |
operating income | 20.61M - | 16.57M 19.57% | 20.13M 21.46% | 18.94M 5.93% | 17.50M 7.59% | 13.62M 22.20% | 14.62M 7.35% | 2.92M 80.00% | 3.04M 3.97% | -12.99M 527.34% | |
depreciation and amortization | 14.17M - | 18.25M 28.78% | 22.54M 23.51% | 24.61M 9.19% | 23.77M 3.43% | 24.03M 1.09% | 26.33M 9.57% | 29.05M 10.32% | 31.20M 7.42% | 33.24M 6.54% | |
total other income expenses net | -1.69M - | -1.80M 7.06% | 131K 107.26% | -985K 851.91% | -2.38M 141.73% | -7.82M 228.60% | -2.12M 72.89% | -10.19M 380.25% | -2.42M 76.29% | 12.89M 633.62% | |
income before tax | 18.92M - | 14.77M 21.94% | 20.26M 37.18% | 17.95M 11.40% | 15.12M 15.78% | 5.79M 61.69% | 12.50M 115.75% | -7.26M 158.12% | 624K 108.59% | -100K 116.03% | |
income tax expense | 5.53M - | 4.09M 25.96% | 5.91M 44.48% | 5.15M 12.92% | 4.96M 3.63% | 2.66M 46.36% | 2.60M 2.10% | -2.20M 184.61% | 1.25M 156.49% | 6.65M 433.82% | |
net income | 13.39M - | 10.68M 20.28% | 14.35M 34.39% | 12.80M 10.77% | 10.16M 20.66% | 3.13M 69.18% | 9.89M 215.91% | -5.06M 151.15% | -621K 87.72% | -6.75M 986.31% | |
weighted average shs out | 5.85M - | 5.85M 0% | 6.36M 8.68% | 6.44M 1.21% | 6.44M 0% | 6.44M 0% | 6.44M 0% | ||||
weighted average shs out dil | 5.85M - | 5.85M 0% | 6.36M 8.68% | 6.44M 1.21% | 6.44M 0% | 6.44M 0% | 6.44M 0% | ||||
eps | 2.29 - | 1.83 20.09% | 2.26 23.50% | 1.99 11.95% | 1.58 20.60% | 0.49 68.99% | 1.54 214.29% | ||||
epsdiluted | 2.29 - | 1.83 20.09% | 2.26 23.50% | 1.99 11.95% | 1.58 20.60% | 0.49 68.99% | 1.54 214.29% |
All numbers in EUR (except ratios and percentages)