TINC

XETRA:TINC

Baumot Group AG

Stock

EUR

Last Close

0.06

12/04 15:36

Market Cap

1.41M

Beta: 0.28

Volume Today

112.78K

Avg: 122.83K

PE Ratio

10.34

PFCF: −0.64

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19
revenue	20.85M -	29.18M 39.95%	26.81M 8.12%	38.26M 42.67%	9.83M 74.31%	6.19M 37.00%	15.12M 144.26%
cost of revenue	14.80M -	16.23M 9.68%	12.72M 21.60%	10.68M 16.03%	7.47M 30.07%	3.58M 52.13%	7.90M 120.90%
gross profit	6.06M -	12.96M 113.91%	14.09M 8.77%	27.57M 95.67%	2.36M 91.45%	2.62M 10.96%	7.22M 176.21%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses							4.83K -
research and development expenses							501 -
other expenses			25.69M -	3.40M 86.79%	11.27M 232.05%	11.01M 2.37%	7.87M 28.52%
cost and expenses	26.77M -	37.43M 39.83%	38.41M 2.62%	51.49M 34.04%	18.74M 63.60%	14.58M 22.21%	15.77M 8.12%
operating expenses	11.97M -	21.21M 77.09%	25.69M 21.16%	40.81M 58.84%	11.27M 72.38%	11.01M 2.37%	7.87M 28.52%
interest expense	399.77K -	405.63K 1.47%	761.85K 87.82%	750.11K 1.54%	221.46K 70.48%	348.15K 57.21%	489.29K 40.54%
ebitda	-2.45M -	1.87M 176.24%	-4.20M 325.30%	-3.54M 15.87%	-6.12M 72.97%	-6.13M 0.25%	162.68K 102.65%
operating income	-8.63M -	-8.75M 1.35%	-12.35M 41.17%	-13.79M 11.72%	-8.84M 35.89%	-8.53M 3.50%	-538.71K 93.69%
depreciation and amortization	3.47M -	10.21M 194.16%	7.38M 27.67%	9.51M 28.79%	2.73M 71.33%	2.40M 11.92%	701.39K 70.79%
total other income expenses net	-183.68K -		-748.41K -	2.83M 478.77%	-221.46K 107.81%	-348.15K 57.21%	-489.29K 40.54%
income before tax	-8.81M -	-8.75M 0.76%	-12.35M 41.17%	-10.40M 15.78%	-9.06M 12.84%	-8.88M 2.02%	-1.03M 88.43%
income tax expense	-20.00K -	-975.61K 4,779.14%	841.26K 186.23%	-946.91K 212.56%	-562.46K 40.60%	317.66K 156.48%	-1.16M 465.20%
net income	-13.05M -	-20.82M 59.50%	-34.01M 63.35%	11.07M 132.54%	9.33M 15.73%	-9.20M 198.65%	132.11K 101.44%
weighted average shs out	15.09M -	16.70M 10.63%	23.77M 42.36%	14.26M 40.00%	15.20M 6.59%	18.40M 21.03%	22.18M 20.55%
weighted average shs out dil	15.09M -	16.70M 10.63%	23.77M 42.36%	14.26M 40.00%	15.20M 6.59%	18.40M 21.03%	22.18M 20.55%
eps	-0.86 -	-1.25 45.35%	-1.43 14.40%	0.78 154.55%	0.61 21.79%	-0.50 181.97%	0.01 102%
epsdiluted	-0.86 -	-1.25 45.35%	-1.43 14.40%	0.78 154.55%	0.61 21.79%	-0.50 181.97%	0.01 102%

All numbers in EUR (except ratios and percentages)