CPI
ZA:CO:CAPITECBANK
Capitec Bank
- Stock
Last Close
336.18K
25/11 09:24
Market Cap
3.09B
Beta: -
Volume Today
26.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.04B - | 2.51B 22.96% | 2.51B 0% | 2.51B 0% | 2.51B 0% | 2.90B 15.49% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 3.37B 16.02% | 3.37B 0% | 3.37B 0% | 3.37B 0% | 3.95B 17.35% | 3.95B 0% | 3.95B 0% | 3.95B 0% | 4.45B 12.64% | 4.45B 0% | 4.45B 0% | 4.45B 0% | 4.75B 6.87% | 4.75B 0% | 4.75B 0% | 4.75B 0% | 5.28B 11.10% | 5.28B 0% | 5.28B 0% | 5.28B 0% | 5.75B 8.87% | 5.75B 0% | 5.75B 0% | 5.75B 0% | 6.74B 17.20% | 6.74B 0% | 6.74B 0% | 6.74B 0% | 22.32B 231.18% | 6.24B 72.07% | 25.64B 311.27% | 7.41B 71.10% | 7.41B 0% | 8.46B 14.10% | 8.46B 0% | |
cost of revenue | -21.57B - | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 2.04B - | 2.51B 22.96% | 2.51B 0% | 2.51B 0% | 2.51B 0% | 2.90B 15.49% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 3.37B 16.02% | 3.37B 0% | 3.37B 0% | 3.37B 0% | 3.95B 17.35% | 3.95B 0% | 3.95B 0% | 3.95B 0% | 4.45B 12.64% | 4.45B 0% | 4.45B 0% | 4.45B 0% | 4.75B 6.87% | 4.75B 0% | 4.75B 0% | 4.75B 0% | 5.28B 11.10% | 5.28B 0% | 5.28B 0% | 5.28B 0% | 5.75B 8.87% | 5.75B 0% | 5.75B 0% | 5.75B 0% | 6.74B 17.20% | 6.74B 0% | 6.74B 0% | 6.74B 0% | 22.32B 231.18% | 6.24B 72.07% | 25.64B 311.27% | 7.41B 71.10% | 7.41B 0% | 8.46B 14.10% | 30.03B 255.03% | |
selling and marketing expenses | 135.33M - | 161.41M - | 161.41M 0% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 915.98M - | 1.37B - | 1.37B 0% | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.67B - | 5.73B - | 5.73B 0% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.47B - | -1.80B 22.44% | -1.80B 0% | -1.80B 0% | -1.80B 0% | -2.01B 11.47% | -2.01B 0% | -2.01B 0% | -2.01B 0% | -2.25B 11.76% | -2.25B 0% | -2.25B 0% | -2.25B 0% | -2.64B 17.44% | -2.64B 0% | -2.64B 0% | -2.64B 0% | -1.86B 29.38% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.86B 0.33% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.85B 0.51% | -1.85B 0% | -1.85B 0% | -1.85B 0% | -3.11B 68.11% | -3.11B 0% | -3.11B 0% | -3.11B 0% | -2.80B 10.00% | -2.80B 0% | -2.80B 0% | -2.80B 0% | -8.77B 213.40% | -6.48B - | -7.41B - | |||||
cost and expenses | -1.47B - | -1.80B 22.44% | -1.80B 0% | -1.80B 0% | -1.80B 0% | -2.01B 11.47% | -2.01B 0% | -2.01B 0% | -2.01B 0% | -2.25B 11.76% | -2.25B 0% | -2.25B 0% | -2.25B 0% | -2.64B 17.44% | -2.64B 0% | -2.64B 0% | -2.64B 0% | -1.86B 29.38% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.86B 0.33% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.85B 0.51% | -1.85B 0% | -1.85B 0% | -1.85B 0% | -3.11B 68.11% | -3.11B 0% | -3.11B 0% | -3.11B 0% | -2.80B 10.00% | -2.80B 0% | -2.80B 0% | -2.80B 0% | 16.08B 674.99% | 3.29B 79.55% | 19.78B 501.43% | 3.63B 81.63% | 3.63B 0% | 21.75B - | ||
operating expenses | -1.47B - | -1.80B 22.44% | -1.80B 0% | -1.80B 0% | -1.80B 0% | -2.01B 11.47% | -2.01B 0% | -2.01B 0% | -2.01B 0% | -2.25B 11.76% | -2.25B 0% | -2.25B 0% | -2.25B 0% | -2.64B 17.44% | -2.64B 0% | -2.64B 0% | -2.64B 0% | -1.86B 29.38% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.86B 0.33% | -1.86B 0% | -1.86B 0% | -1.86B 0% | -1.85B 0.51% | -1.85B 0% | -1.85B 0% | -1.85B 0% | -3.11B 68.11% | -3.11B 0% | -3.11B 0% | -3.11B 0% | -2.80B 10.00% | -2.80B 0% | -2.80B 0% | -2.80B 0% | 8.77B 413.40% | 3.29B 62.48% | 6.48B 97.02% | 3.63B 43.91% | 3.63B 0% | 7.41B - | ||
interest expense | 415.63M - | 533.18M 28.28% | 533.18M 0% | 533.18M 0% | 533.18M 0% | 606.43M 13.74% | 606.43M 0% | 606.43M 0% | 606.43M 0% | 720.92M 18.88% | 720.92M 0% | 720.92M 0% | 720.92M 0% | 887.96M 23.17% | 887.96M 0% | 887.96M 0% | 887.96M 0% | 1.05B 17.81% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 1.13B 7.77% | 1.13B 0% | 1.13B 0% | 1.13B 0% | 1.42B 25.95% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.25B 12.24% | 1.25B 0% | 1.25B 0% | 1.25B 0% | 1.21B 2.94% | 1.21B 0% | 1.21B 0% | 1.21B 0% | ||||||||
ebitda | 984.99M - | 1.24B 26.03% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 1.50B 20.53% | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.84B 22.90% | 1.84B 0% | 1.84B 0% | 1.84B 0% | 2.20B 19.53% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.58B 17.60% | 2.58B 0% | 2.58B 0% | 2.58B 0% | 2.90B 12.06% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 3.43B 18.55% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 2.64B 23.03% | 2.64B 0% | 2.64B 0% | 2.64B 0% | 3.94B 49.18% | 3.94B 0% | 3.94B 0% | 3.94B 0% | -38.85M 100.99% | 13M 133.46% | 13M 0% | -56.63M 535.61% | -56.63M 0% | 8.46B 15,033.16% | 9.03B 6.77% | |
operating income | 569.32M - | 707.78M 24.32% | 707.78M 0% | 707.78M 0% | 707.78M 0% | 889.85M 25.72% | 889.85M 0% | 889.85M 0% | 889.85M 0% | 1.12B 25.65% | 1.12B 0% | 1.12B 0% | 1.12B 0% | 1.31B 17.18% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 2.58B 97.30% | 2.58B 0% | 2.58B 0% | 2.58B 0% | 2.90B 12.06% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 3.43B 18.55% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 2.64B 23.03% | 2.64B 0% | 2.64B 0% | 2.64B 0% | 3.94B 49.18% | 3.94B 0% | 3.94B 0% | 3.94B 0% | 3.19B 19.10% | 2.93B 8.09% | 2.93B 0% | 3.83B 30.72% | 3.83B 0% | 8.46B 120.66% | 8.46B 0% | |
depreciation and amortization | 415.67M - | 533.60M 28.37% | 533.60M 0% | 533.60M 0% | 533.60M 0% | 606.43M 13.65% | 606.43M 0% | 606.43M 0% | 606.43M 0% | 720.92M 18.88% | 720.92M 0% | 720.92M 0% | 720.92M 0% | 887.96M 23.17% | 887.96M 0% | 887.96M 0% | 887.96M 0% | -3.19B - | -2.93B 8.09% | 639M 121.79% | -3.83B 699.81% | -3.83B 0% | 727M - | ||||||||||||||||||||||
total other income expenses net | -1.05B - | -1.05B 0% | -1.05B 0% | -1.05B 0% | -1.13B 7.77% | -1.13B 0% | -1.13B 0% | -1.13B 0% | -1.42B 25.95% | -1.42B 0% | -1.42B 0% | -1.42B 0% | -1.25B 12.24% | -1.25B 0% | -1.25B 0% | -1.25B 0% | -1.21B 2.94% | -1.21B 0% | -1.21B 0% | -1.21B 0% | 6.24B 615.87% | 14.50M 99.77% | 5.86B 40,341.38% | -55.40M 100.94% | -55.40M 0% | -4.30B 7,667.22% | -4.30B 0% | ||||||||||||||||||
income before tax | 569.32M - | 707.78M 24.32% | 707.78M 0% | 707.78M 0% | 707.78M 0% | 889.85M 25.72% | 889.85M 0% | 889.85M 0% | 889.85M 0% | 1.12B 25.65% | 1.12B 0% | 1.12B 0% | 1.12B 0% | 1.31B 17.18% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.54B 17.45% | 1.54B 0% | 1.54B 0% | 1.54B 0% | 1.77B 14.97% | 1.77B 0% | 1.77B 0% | 1.77B 0% | 2.01B 13.84% | 2.01B 0% | 2.01B 0% | 2.01B 0% | 1.40B 30.63% | 1.40B 0% | 1.40B 0% | 1.40B 0% | 2.73B 95.68% | 2.73B 0% | 2.73B 0% | 2.73B 0% | 6.24B 128.24% | 2.95B 52.78% | 5.86B 99.02% | 3.78B 35.58% | 3.78B 0% | 4.15B 9.98% | 4.15B 0% | |
income tax expense | 168.22M - | 198.81M 18.19% | 198.81M 0% | 198.81M 0% | 198.81M 0% | 248.95M 25.22% | 248.95M 0% | 248.95M 0% | 248.95M 0% | 311.00M 24.93% | 311.00M 0% | 311.00M 0% | 311.00M 0% | 358.42M 15.25% | 358.42M 0% | 358.42M 0% | 358.42M 0% | 421.13M 17.50% | 421.13M 0% | 421.13M 0% | 421.13M 0% | 445.35M 5.75% | 445.35M 0% | 445.35M 0% | 445.35M 0% | 451.24M 1.32% | 451.24M 0% | 451.24M 0% | 451.24M 0% | 282.53M 37.39% | 282.53M 0% | 282.53M 0% | 282.53M 0% | 601.93M 113.05% | 601.93M 0% | 601.93M 0% | 601.93M 0% | 1.27B 110.29% | 598.50M 52.72% | 1.20B 100% | 841.90M 29.67% | 841.90M 0% | 942M 11.89% | 942M 0% | |
net income | 401.10M - | 508.97M 26.89% | 508.97M 0% | 508.97M 0% | 508.97M 0% | 640.90M 25.92% | 640.90M 0% | 640.90M 0% | 640.90M 0% | 807.06M 25.93% | 807.06M 0% | 807.06M 0% | 807.06M 0% | 951.73M 17.93% | 951.73M 0% | 951.73M 0% | 951.73M 0% | 1.12B 17.44% | 1.12B 0% | 1.12B 0% | 1.12B 0% | 1.32B 18.45% | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.56B 18.05% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 1.11B 28.68% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 2.13B 91.27% | 2.13B 0% | 2.13B 0% | 2.13B 0% | 5.04B 136.39% | 2.35B 53.44% | 4.70B 100.13% | 2.93B 37.52% | 2.93B 0% | 3.21B 9.45% | 3.21B 0% | |
weighted average shs out | 104.24M - | 115.16M 10.48% | 115.16M 0% | 115.16M 0% | 115.16M 0% | 115.30M 0.12% | 115.30M 0% | 115.30M 0% | 115.30M 0% | 115.63M 0.28% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.63M 0% | 115.79M 0.14% | 115.53M 0.22% | 115.35M 0.16% | 115.65M 0.26% | 115.65M 0% | 115.58M 0.06% | 115.58M 0% | |
weighted average shs out dil | 105.70M - | 115.94M 9.68% | 115.94M 0% | 115.94M 0% | 115.94M 0% | 115.45M 0.42% | 115.45M 0% | 115.45M 0% | 115.45M 0% | 115.86M 0.36% | 115.86M 0% | 115.86M 0% | 115.86M 0% | 116.00M 0.12% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 116.00M 0.01% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 116.00M 0% | 115.80M 0.17% | 115.80M 0% | 115.80M 0% | 115.80M 0% | 115.70M 0.09% | 115.70M 0% | 115.70M 0% | 115.70M 0% | 115.80M 0.09% | 115.80M 0% | 115.80M 0% | 115.80M 0% | 115.79M 0.01% | 115.53M 0.22% | 115.53M 0% | 115.65M 0.11% | 115.65M 0% | 115.54M 0.10% | 115.54M 0% | |
eps | 3.85 - | 4.42 14.81% | 4.42 0% | 4.42 0% | 4.42 0% | 5.56 25.79% | 5.56 0% | 5.56 0% | 5.56 0% | 6.98 25.54% | 6.98 0% | 6.98 0% | 6.98 0% | 8.23 17.91% | 8.23 0% | 8.23 0% | 8.23 0% | 9.67 17.50% | 9.67 0% | 9.67 0% | 9.67 0% | 11.45 18.41% | 11.45 0% | 11.45 0% | 11.45 0% | 13.52 18.08% | 13.52 0% | 13.52 0% | 13.52 0% | 9.64 28.70% | 9.64 0% | 9.64 0% | 9.64 0% | 18.44 91.29% | 18.44 0% | 18.44 0% | 18.44 0% | 43.52 136.01% | 20.31 53.33% | 40.71 100.44% | 25.37 37.68% | 25.37 0% | 27.79 9.54% | 27.79 0% | |
epsdiluted | 3.79 - | 4.39 15.83% | 4.39 0% | 4.39 0% | 4.39 0% | 5.55 26.42% | 5.55 0% | 5.55 0% | 5.55 0% | 6.97 25.59% | 6.97 0% | 6.97 0% | 6.97 0% | 8.20 17.65% | 8.20 0% | 8.20 0% | 8.20 0% | 9.64 17.56% | 9.64 0% | 9.64 0% | 9.64 0% | 11.41 18.36% | 11.41 0% | 11.41 0% | 11.41 0% | 13.50 18.32% | 13.50 0% | 13.50 0% | 13.50 0% | 9.63 28.67% | 9.63 0% | 9.63 0% | 9.63 0% | 18.41 91.17% | 18.41 0% | 18.41 0% | 18.41 0% | 43.52 136.39% | 20.31 53.33% | 40.65 100.15% | 25.37 37.59% | 25.37 0% | 27.80 9.58% | 27.80 0% |
All numbers in (except ratios and percentages)