ZA:CO:IMPLATS
Implats
- Stock
Last Close
6.20
22/11 19:54
Market Cap
4.88B
Beta: -
Volume Today
193.96K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 439.50M - | -435.50M 199.09% | -435.50M 0% | 124.50M 128.59% | 124.50M 0% | -1.96B 1,671.08% | -1.96B 0% | 102M 105.21% | 102M 0% | -137M 234.31% | -137M 0% | -185.50M 35.40% | -185.50M 0% | -3.92B 2,015.63% | -3.92B 0% | -81.50M 97.92% | -81.50M 0% | -5.26B 6,351.53% | -5.26B 0% | 1.15B 121.93% | 1.15B 0% | -417.50M 136.21% | -58.80M 85.92% | 1.70B 2,993.82% | 231.66M 86.38% | 6.33B 2,630.68% | 759.06M 88.00% | 12.54B 1,551.91% | 1.54B 87.70% | 10.98B 611.98% | 1.51B 86.24% | 6.92B 358.11% | 920.36M 86.70% | 9.11B 889.34% | 1.18B 87.02% | 6.99B 491.31% | 6.99B 0% | -4.53B 164.90% | -4.53B 0% | 807M 117.80% | 86.33M 89.30% | -9.46B 11,061.87% | -9.46B 0% | |
depreciation and amortization | 675M - | 963M 42.67% | 963M 0% | 542M 43.72% | 542M 0% | 2.24B 313.65% | 2.24B 0% | 851.50M 62.02% | 851.50M 0% | 808M 5.11% | 808M 0% | 933.50M 15.53% | 933.50M 0% | 917.50M 1.71% | 917.50M 0% | 963.50M 5.01% | 963.50M 0% | 1.15B 19.15% | 1.15B 0% | 900M 21.60% | 900M 0% | 844M 6.22% | 118.86M 85.92% | 1.00B 744.25% | 136.63M 86.38% | 1.33B 873.80% | 150.83M 88.66% | 1.32B 775.83% | 162.43M 87.70% | 1.49B 817.03% | 194.90M 86.92% | 1.42B 627.04% | 188.49M 86.70% | 1.58B 738.25% | 193.80M 87.73% | 1.84B 849.96% | 1.84B 0% | 2.13B 15.89% | 2.13B 0% | 2.12B 0.68% | 226.69M 89.30% | 3.74B 1,548.10% | 3.74B 0% | |
deferred income tax | -799M - | -799M 0% | 1.01B - | 1.01B 0% | -479.50M - | -479.50M 0% | 689.50M 243.80% | 689.50M 0% | -11M 101.60% | -11M 0% | 358.50M - | 358.50M 0% | 192M - | -318.30M 265.78% | 1.03B - | -943.62M 191.93% | 960.50M - | -2.02B 310.09% | -996.50M 50.62% | -241.54M 75.76% | 667M 376.14% | -531.73M 179.72% | 1.61B 403.35% | -676.75M 141.96% | -1.85B 172.70% | -913.92M 50.48% | ||||||||||||||||||
stock based compensation | 144M - | -28.50M 119.79% | -28.50M 0% | -95M 233.33% | -95M 0% | -2M 97.89% | -2M 0% | -69M 3,350% | -69M 0% | 79.50M 215.22% | 79.50M 0% | 39.50M 50.31% | 39.50M 0% | -46.50M 217.72% | -46.50M 0% | 41M - | 41M 0% | 88.50M - | 88.50M 0% | 255.50M - | 255.50M 0% | 1.39B - | 1.39B 0% | -66M 104.75% | -66M 0% | 54M 181.82% | 54M 0% | 70M 29.63% | 70M 0% | 535M 664.29% | 535M 0% | -240M 144.86% | 1.03B - | 1.03B 0% | ||||||||||
change in working capital | 827.50M - | 827.50M 0% | -1.01B - | -1.01B 0% | 400M - | 400M 0% | -729M 282.25% | -729M 0% | 57.50M 107.89% | 57.50M 0% | -1.33B 2,414.78% | -1.33B 0% | -399.50M 69.98% | -399.50M 0% | 324M 181.10% | 324M 0% | -280.50M 186.57% | -50.66M 81.94% | -2.54B 4,905.94% | -74.54M 97.06% | -1.28B 1,619.80% | -386.46M 69.85% | -2.21B 472.76% | 115.76M 105.23% | -2.35B 2,129.57% | -239.11M 89.82% | 1.06B 544.35% | 69.44M 93.46% | -721M 1,138.36% | -90.13M 87.50% | -1.68B 1,767.24% | -1.68B 0% | 1.31B 177.87% | 1.31B 0% | 581.50M 55.63% | -107.41M 118.47% | -406.50M 278.47% | -406.50M 0% | ||||||
accounts receivables | 197.50M - | 197.50M 0% | -436.50M - | -436.50M 0% | 419M - | 419M 0% | -109M 126.01% | -109M 0% | -266M 144.04% | -266M 0% | 148M 155.64% | 148M 0% | -118M 179.73% | -118M 0% | 456M 486.44% | 456M 0% | -336.50M 173.79% | -336.50M 0% | -651M 93.46% | -88.64M 86.38% | 520.50M 687.24% | 72.98M 85.98% | -383M 624.82% | -47.09M 87.70% | -1.39B 2,856.95% | -197.20M 85.84% | 1.18B 698.62% | 157.03M 86.70% | -777M 594.81% | -104.67M 86.53% | -221M 111.14% | -221M 0% | 289.50M 231.00% | 289.50M 0% | 581M 100.69% | 62.15M 89.30% | -875M 1,507.79% | -875M 0% | ||||||
inventory | 630M - | 630M 0% | -569.50M - | -569.50M 0% | -19M - | -19M 0% | -620M 3,163.16% | -620M 0% | 323.50M 152.18% | 323.50M 0% | -1.48B 557.19% | -1.48B 0% | -281.50M 80.97% | -281.50M 0% | -132M 53.11% | -132M 0% | 56M 142.42% | 7.93M 85.84% | -1.89B 23,879.03% | -256.65M 86.38% | -1.80B 602.32% | -185.82M 89.69% | -1.83B 885.11% | -225.07M 87.70% | -957M 325.20% | -158.47M 83.44% | -118M 25.54% | -15.70M 86.70% | 56M 456.77% | 7.65M 86.34% | -1.46B 19,208.25% | -1.46B 0% | 1.02B 169.84% | 1.02B 0% | 500K 99.95% | 53.49K 89.30% | 468.50M 875,797.40% | 468.50M 0% | ||||||
accounts payables | 375.30M - | 270.74M - | -273.62M - | 387.93M - | 116.55M - | -71.90M - | 6.89M - | 12.70M - | -87.63M - | -169.61M - | ||||||||||||||||||||||||||||||||||
other working capital | 277.91M - | -2 - | -2 - | 2 - | -2 - | 1 - | -12.70M - | 87.63M - | 1 - | |||||||||||||||||||||||||||||||||||
other non cash items | -311.50M - | -225.50M 27.61% | -225.50M 0% | -491.50M 117.96% | -491.50M 0% | 1.81B 467.45% | 1.81B 0% | -396.50M 121.95% | -396.50M 0% | -273M 31.15% | -273M 0% | -131.50M 51.83% | -131.50M 0% | 3.58B 2,819.01% | 3.58B 0% | -120M 103.36% | -120M 0% | 5.04B 4,297.50% | 5.04B 0% | 634M 87.41% | 634M 0% | 2.08B 228.63% | 265.11M 87.28% | 2.82B 965.04% | 140.51M 95.02% | -1.06B 855.46% | -116.35M 89.04% | -763M 555.75% | -428.69M 43.82% | -1.47B 243.49% | -1.19B 19.16% | -536M 54.97% | 121.93M 122.75% | -2.01B 1,750.47% | 408.51M 120.30% | -1.58B 487.87% | 705.25M 144.51% | 6.94B 884.33% | 6.01B 13.42% | -2.61B 143.45% | -106.12M 95.94% | 7.92B 7,559.81% | 7.92B 0% | |
net cash provided by operating activities | 947M - | 1.10B 16.26% | 1.10B 0% | 80M 92.73% | 80M 0% | 1.08B 1,255% | 1.08B 0% | 488M 54.98% | 488M 0% | 877.50M 79.82% | 877.50M 0% | -73M 108.32% | -73M 0% | 579.50M 893.84% | 579.50M 0% | -569M 198.19% | -569M 0% | 568.50M 199.91% | 568.50M 0% | 3.01B 429.64% | 3.01B 0% | 2.32B 23.02% | 363.01M 84.34% | 2.99B 724.35% | 434.26M 85.49% | 5.57B 1,182.30% | 662.57M 88.10% | 10.88B 1,542.61% | 1.39B 87.22% | 10.03B 621.18% | 1.66B 83.41% | 8.80B 428.38% | 1.23B 85.97% | 8.67B 602.71% | 1.22B 85.98% | 7.24B 495.65% | 7.24B 0% | 4.54B 37.30% | 4.54B 0% | 656M 85.56% | 99.49M 84.83% | 2.81B 2,728.95% | 2.81B 0% | |
investments in property plant and equipment | -1.36B - | -890M 34.56% | -890M 0% | -1.06B 18.71% | -1.06B 0% | -1.20B 13.35% | -1.20B 0% | -951M 20.58% | -951M 0% | -878M 7.68% | -878M 0% | -797.50M 9.17% | -797.50M 0% | -918.50M 15.17% | -918.50M 0% | -951.50M 3.59% | -951.50M 0% | -1.38B 45.24% | -1.38B 0% | -863.50M 37.52% | -863.50M 0% | -1.07B 24.49% | -151.13M 85.94% | -916.50M 506.43% | -124.78M 86.38% | -1.21B 867.67% | -130.08M 89.23% | -1.27B 879.43% | -156.65M 87.70% | -1.86B 1,086.43% | -274.36M 85.24% | -1.73B 530.92% | -230.26M 86.70% | -2.75B 1,095.62% | -351.59M 87.23% | -2.42B 588.02% | -2.42B 0% | -3.26B 34.73% | -3.26B 0% | -3.40B 4.28% | -363.56M 89.30% | -3.59B 887.86% | -3.59B 0% | |
acquisitions net | 1.33M - | -639.85M - | 78.83M - | 3.93M - | 6.25M - | 3.79M - | 1.59M - | 1.39M - | -118.77M - | -5.72B 4,712.20% | 10.22M 100.18% | 5.72B 55,844.48% | 5.72B 0% | |||||||||||||||||||||||||||||||
purchases of investments | -632.06K - | -1 - | 2 - | -7.99M - | -76.76M - | -642.95M - | 608.95M - | -49.42M - | -59.47M - | -617.69M - | ||||||||||||||||||||||||||||||||||
sales maturities of investments | 1 - | 5.92M - | -5.92M - | 1 - | 1 - | 48.03M - | 61.71M - | |||||||||||||||||||||||||||||||||||||
other investing activites | 212.50M - | 269M 26.59% | 269M 0% | 148.50M 44.80% | 148.50M 0% | 183M 23.23% | 183M 0% | 184.50M 0.82% | 184.50M 0% | 184.50M 0% | 184.50M 0% | 167.50M 9.21% | 167.50M 0% | 216.50M 29.25% | 216.50M 0% | -46M 121.25% | -46M 0% | 65M 241.30% | 65M 0% | 170.50M 162.31% | 170.50M 0% | 272M 59.53% | 70.57K 99.97% | -4.46B 6,321,483.02% | -272.31K 99.99% | 503.50M 185,002.28% | 16.83M 96.66% | 398M 2,264.69% | -61.48K 100.02% | 358M 582,422.13% | 611.85K 99.83% | -4.32B 706,895.50% | -199.53K 100.00% | 527.50M 264,472.60% | -647.24M 222.70% | 248.50M 138.39% | 248.50M 0% | 496.50M 99.80% | 613.03M 23.47% | 304M 50.41% | -748.84K 100.25% | 1.16B 155,072.20% | 1.16B 0% | |
net cash used for investing activites | -1.15B - | -621M 45.88% | -621M 0% | -908M 46.22% | -908M 0% | -1.01B 11.73% | -1.01B 0% | -766.50M 24.45% | -766.50M 0% | -693.50M 9.52% | -693.50M 0% | -630M 9.16% | -630M 0% | -702M 11.43% | -702M 0% | -997.50M 42.09% | -997.50M 0% | -1.32B 32.03% | -1.32B 0% | -693M 47.38% | -693M 0% | -803M 15.87% | -150.36M 81.27% | -5.38B 3,476.36% | -758.98M 85.89% | -704M 7.24% | -40.33M 94.27% | -876M 2,071.95% | -160.77M 81.65% | -1.50B 833.35% | -344.27M 77.06% | -6.06B 1,658.96% | -869.61M 85.64% | -2.23B 155.92% | -388.28M 82.55% | -2.17B 459.00% | -2.17B 0% | -2.76B 27.27% | -2.76B 0% | -8.81B 218.91% | -971.79M 88.97% | 3.28B 437.99% | 3.28B 0% | |
debt repayment | -21.83M - | -250.25M - | -111.90M - | -140.79M - | -741.80M - | -33.75M - | ||||||||||||||||||||||||||||||||||||||
common stock issued | -9.30M - | -6.89M - | -9.08M - | -8.08M - | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -1.50M - | -1.50M 0% | -8M 433.33% | -8M 0% | -500K 93.75% | -500K 0% | -17.50M 3,400% | -17.50M 0% | -1.50M 91.43% | -1.50M 0% | -35.50M 2,266.67% | -35.50M 0% | -3.50M 90.14% | -3.50M 0% | -50.50M 1,342.86% | -50.50M 0% | -5M 90.10% | -688.67K 86.23% | -314M 45,495.40% | -42.75M 86.38% | -297M 594.70% | -30.56M 89.71% | -663.50M 2,070.98% | -81.58M 87.70% | -232M 184.38% | -41.63M 82.06% | -379.50M 811.56% | -50.48M 86.70% | -54M 6.97% | -5.77M 89.31% | -150M 2,499.54% | -150M 0% | -42M 72% | -42M 0% | -200.50M 377.38% | -21.45M 89.30% | -19M 11.42% | -19M 0% | ||||||
dividends paid | -185.50M - | -486.50M - | -58.38M 88.00% | -1.56B 2,566.36% | -191.38M 87.70% | -3.96B 1,971.25% | -568.19M 85.67% | -4.92B 765.02% | -653.79M 86.70% | -2.28B 249.12% | -280.16M 87.73% | -4.45B 1,487.66% | -4.45B 0% | -1.78B 59.87% | -1.78B 0% | -743.50M 58.35% | -79.54M 89.30% | |||||||||||||||||||||||||||
other financing activites | -14M - | 10M 171.43% | 10M 0% | -4M 140% | -4M 0% | -132.50M 3,212.50% | -132.50M 0% | 2.06B 1,653.58% | 2.06B 0% | 57.50M 97.21% | 57.50M 0% | 62M 7.83% | 62M 0% | 1.36B 2,088.71% | 1.36B 0% | -170.50M 112.56% | -170.50M 0% | 413.50M 342.52% | 413.50M 0% | -995M 340.63% | -995M 0% | -187.50M 81.16% | -4.27M 97.72% | 1.57B 36,886.29% | -36.15M 102.30% | -763M 2,010.73% | -5.07M 99.34% | -1.74B 34,232.10% | -73.16M 95.80% | -4.88B 6,569.02% | 45.02M 100.92% | -140M 410.96% | -18.62M 86.70% | -181.50M 874.62% | -23.10M 87.28% | -372.50M 1,512.89% | -372.50M 0% | -364M 2.28% | -364M 0% | 88M 124.18% | 51.24M 41.77% | -5.57B 10,978.69% | -5.57B 0% | |
net cash used provided by financing activities | -199.50M - | 10M 105.01% | 10M 0% | -4M 140% | -4M 0% | -134M 3,250% | -134M 0% | 2.05B 1,630.22% | 2.05B 0% | 57M 97.22% | 57M 0% | 44.50M 21.93% | 44.50M 0% | 1.36B 2,946.07% | 1.36B 0% | -206M 115.20% | -206M 0% | 410M 299.03% | 410M 0% | -1.05B 355% | -1.05B 0% | -192.50M 81.59% | -26.79M 86.08% | 1.26B 4,797.74% | 171.35M 86.38% | -1.55B 1,002.55% | -205.91M 86.69% | -3.96B 1,823.21% | -486.91M 87.70% | -9.07B 1,763.80% | -1.31B 85.60% | -5.43B 315.93% | -722.89M 86.70% | -2.52B 248.32% | -309.03M 87.73% | -4.97B 1,508.44% | -4.97B 0% | -2.19B 55.92% | -2.19B 0% | -856M 60.93% | -91.57M 89.30% | -5.59B 6,008.24% | -5.59B 0% | |
effect of forex changes on cash | 4M - | 2M 50% | 2M 0% | 36.50M 1,725% | 36.50M 0% | 6M 83.56% | 6M 0% | 107M 1,683.33% | 107M 0% | -24.50M 122.90% | -24.50M 0% | -26M 6.12% | -26M 0% | -23M 11.54% | -23M 0% | -43M 86.96% | -43M 0% | 87M 302.33% | 87M 0% | 52.50M 39.66% | 52.50M 0% | -379M 821.90% | -379M 0% | 3.50M 100.92% | 3.50M 0% | 286.50M 8,085.71% | 286.50M 0% | -318.50M 211.17% | -318.50M 0% | -52.50M 83.52% | -52.50M 0% | 225M 528.57% | 225M 0% | 54.50M 75.78% | 54.50M 0% | 157M 188.07% | 157M 0% | 310.50M 97.77% | 310.50M 0% | -40.50M 113.04% | 46.58M 215.02% | -50.50M 208.40% | -50.50M 0% | |
net change in cash | -396M - | 492M 224.24% | 492M 0% | -795.50M 261.69% | -795.50M 0% | -58.50M 92.65% | -58.50M 0% | 1.88B 3,311.97% | 1.88B 0% | 216.50M 88.48% | 216.50M 0% | -684.50M 416.17% | -684.50M 0% | 1.21B 276.77% | 1.21B 0% | -1.82B 250.04% | -1.82B 0% | -251.50M 86.15% | -251.50M 0% | 1.32B 626.84% | 1.32B 0% | 943.50M 28.79% | -193.14M 120.47% | -1.12B 481.45% | -149.88M 86.65% | 3.60B 2,504.99% | 338.46M 90.61% | 5.73B 1,592.66% | 923.63M 83.88% | -594.50M 164.37% | -46.90M 92.11% | -2.47B 5,162.83% | -482.52M 80.45% | 3.98B 925.67% | 456.42M 88.54% | 259M 43.25% | -29.70M 111.47% | -101.50M 241.77% | -168.48M 65.99% | -9.05B 5,271.79% | -917.29M 89.86% | 455M 149.60% | 455M 0% | |
cash at beginning of period | 3.72B - | 3.32B 10.65% | 3.51B - | 2.71B 22.67% | 4.48B - | 6.36B 41.98% | 6.10B - | 5.42B 11.21% | 6.02B - | 4.21B 30.14% | 5.03B - | 6.36B 26.34% | 290.29M 95.43% | 578.67M - | 6.00B 936.17% | 428.79M 92.85% | 767.25M - | 24.66B 3,114.46% | 1.69B 93.14% | 1.64B - | 18.54B 1,027.57% | 1.16B 93.73% | 1.62B - | 1.59B - | 1.42B - | |||||||||||||||||||
cash at end of period | 3.32B - | 3.81B 14.81% | 492M 87.10% | -795.50M 261.69% | 2.71B 441.17% | 2.66B 2.16% | -58.50M 102.20% | 1.88B 3,311.97% | 6.36B 238.21% | 6.57B 3.41% | 216.50M 96.71% | -684.50M 416.17% | 5.42B 891.67% | 6.63B 22.33% | 1.21B 81.75% | -1.82B 250.04% | 4.21B 331.78% | 3.96B 5.98% | -251.50M 106.36% | 1.32B 626.84% | 6.36B 379.62% | 7.30B 14.85% | 97.15M 98.67% | -1.12B 1,255.89% | 428.79M 138.18% | 9.60B 2,138.97% | 767.25M 92.01% | 5.73B 646.69% | 1.69B 70.49% | 24.07B 1,323.43% | 1.64B 93.17% | -2.47B 250.15% | 1.16B 147.05% | 22.52B 1,839.01% | 1.62B 92.82% | 259M 83.99% | 1.59B 513.20% | -101.50M 106.39% | 1.42B 1,498.72% | -9.05B 737.49% | 502.42M 105.55% | 455M 9.44% | 455M 0% | |
operating cash flow | 947M - | 1.10B 16.26% | 1.10B 0% | 80M 92.73% | 80M 0% | 1.08B 1,255% | 1.08B 0% | 488M 54.98% | 488M 0% | 877.50M 79.82% | 877.50M 0% | -73M 108.32% | -73M 0% | 579.50M 893.84% | 579.50M 0% | -569M 198.19% | -569M 0% | 568.50M 199.91% | 568.50M 0% | 3.01B 429.64% | 3.01B 0% | 2.32B 23.02% | 363.01M 84.34% | 2.99B 724.35% | 434.26M 85.49% | 5.57B 1,182.30% | 662.57M 88.10% | 10.88B 1,542.61% | 1.39B 87.22% | 10.03B 621.18% | 1.66B 83.41% | 8.80B 428.38% | 1.23B 85.97% | 8.67B 602.71% | 1.22B 85.98% | 7.24B 495.65% | 7.24B 0% | 4.54B 37.30% | 4.54B 0% | 656M 85.56% | 99.49M 84.83% | 2.81B 2,728.95% | 2.81B 0% | |
capital expenditure | -1.36B - | -890M 34.56% | -890M 0% | -1.06B 18.71% | -1.06B 0% | -1.20B 13.35% | -1.20B 0% | -951M 20.58% | -951M 0% | -878M 7.68% | -878M 0% | -797.50M 9.17% | -797.50M 0% | -918.50M 15.17% | -918.50M 0% | -951.50M 3.59% | -951.50M 0% | -1.38B 45.24% | -1.38B 0% | -863.50M 37.52% | -863.50M 0% | -1.07B 24.49% | -151.13M 85.94% | -916.50M 506.43% | -124.78M 86.38% | -1.21B 867.67% | -130.08M 89.23% | -1.27B 879.43% | -156.65M 87.70% | -1.86B 1,086.43% | -274.36M 85.24% | -1.73B 530.92% | -230.26M 86.70% | -2.75B 1,095.62% | -351.59M 87.23% | -2.42B 588.02% | -2.42B 0% | -3.26B 34.73% | -3.26B 0% | -3.40B 4.28% | -363.56M 89.30% | -3.59B 887.86% | -3.59B 0% | |
free cash flow | -413M - | 211M 151.09% | 211M 0% | -976.50M 562.80% | -976.50M 0% | -113.50M 88.38% | -113.50M 0% | -463M 307.93% | -463M 0% | -500K 99.89% | -500K 0% | -870.50M 174,000% | -870.50M 0% | -339M 61.06% | -339M 0% | -1.52B 348.53% | -1.52B 0% | -813.50M 46.50% | -813.50M 0% | 2.15B 363.98% | 2.15B 0% | 1.24B 42.12% | 211.88M 82.95% | 2.08B 879.79% | 309.48M 85.09% | 4.36B 1,309.16% | 532.50M 87.79% | 9.61B 1,704.61% | 1.23B 87.15% | 8.18B 562.15% | 1.39B 82.99% | 7.07B 408.15% | 1.00B 85.79% | 5.92B 489.66% | 864.39M 85.40% | 4.82B 458.08% | 4.82B 0% | 1.28B 73.41% | 1.28B 0% | -2.74B 313.84% | -264.07M 90.37% | -777M 194.23% | -777M 0% |
All numbers in (except ratios and percentages)