JSE
ZA:CO:JSE
Johannesburg Stock Exchange
- Stock
Last Close
12,602.00
31/10 15:00
Market Cap
84.98M
Beta: -
Volume Today
137.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.58B - | 1.78B 12.75% | 2.13B 19.95% | 2.34B 9.62% | 2.23B 4.69% | 2.20B 1.37% | 2.19B 0.51% | 2.45B 11.85% | 2.52B 2.91% | 2.65B 5.26% | 2.83B 6.85% | |
cost of revenue | 654.30M - | 703.96M 7.59% | 786.30M 11.70% | 824.23M 4.82% | 835.75M 1.40% | 801.60M 4.09% | 881.89M 10.02% | 1.01B 14.62% | 1.05B 3.85% | 1.10B 4.60% | 1.19B 8.71% | |
gross profit | 923.25M - | 1.07B 16.40% | 1.35B 25.36% | 1.51B 12.42% | 1.39B 8.01% | 1.40B 0.26% | 1.31B 6.55% | 1.44B 9.97% | 1.47B 2.24% | 1.55B 5.74% | 1.64B 5.54% | |
selling and marketing expenses | 41.97M - | 50.98M 21.48% | ||||||||||
general and administrative expenses | 23.26M - | 31.02M 33.36% | 26.52M 14.49% | 23.54M - | 11.07M 52.97% | 9.93M 10.34% | 19.92M 100.69% | 21.76M 9.23% | 20.63M 5.16% | 74.98M 263.37% | ||
selling general and administrative expenses | 23.26M - | 31.02M 33.36% | 26.52M 14.49% | 23.54M - | 11.07M 52.97% | 9.93M 10.34% | 19.92M 100.69% | 21.76M 9.23% | 20.63M 5.16% | 125.96M 510.44% | ||
research and development expenses | ||||||||||||
other expenses | 37.07M - | 30.64M 17.35% | 35.95M 17.34% | 46.40M 29.07% | 44.77M 3.51% | 50.81M 13.48% | 649.49M 1,178.38% | 687.01M 5.78% | 704.49M 2.54% | 781.64M 10.95% | -1.81B 331.05% | |
cost and expenses | 1.03B - | 1.14B 10.50% | 1.26B 10.59% | 1.41B 12.28% | 1.35B 4.39% | 1.35B 0.06% | 1.54B 14.39% | 1.72B 11.45% | 1.78B 3.39% | 1.90B 7.00% | 2.01B 5.95% | |
operating expenses | 373.41M - | 431.69M 15.61% | 469.66M 8.80% | 585.91M 24.75% | 512.55M 12.52% | 545.87M 6.50% | 659.42M 20.80% | 706.93M 7.20% | 726.25M 2.73% | 802.28M 10.47% | 1.81B 125.11% | |
interest expense | 874.24M - | 1.41B 61.58% | 1.97B 39.27% | 3.04B 54.29% | 3.01B 0.75% | 2.59B 14.18% | 2.75B 6.36% | 2.23B 18.75% | 1.85B 17.16% | 3.19B 72.25% | 4.67B 46.45% | |
ebitda | 1.73B - | 2.37B 36.92% | 3.28B 38.31% | 4.28B 30.49% | 4.29B 0.05% | 3.92B 8.45% | 3.90B 0.60% | 3.55B 9.02% | 3.11B 12.46% | 4.51B 45.17% | 1.03B 77.25% | |
operating income | 577.68M - | 703.79M 21.83% | 1.02B 45.32% | 975.06M 4.66% | 884.31M 9.31% | 932.37M 5.43% | 3.70B 296.64% | 3.30B 10.79% | 2.85B 13.66% | 4.24B 48.71% | 818.21M 80.68% | |
depreciation and amortization | 90.76M - | 99.12M 9.21% | 99.98M 0.86% | 3.31B 3,209.05% | 108.84M 96.71% | 109.57M 0.67% | 201.84M 84.21% | 249.17M 23.45% | 257.69M 3.42% | 273.39M 6.10% | 207.42M 24.13% | |
total other income expenses net | 157.86M - | 163.81M 3.77% | 212.36M 29.64% | 272.86M 28.49% | 267.60M 1.93% | 295.13M 10.29% | -2.75B 1,031.78% | -2.23B 18.75% | -1.85B 17.05% | -3.20B 72.60% | 284.06M 108.88% | |
income before tax | 735.54M - | 867.61M 17.96% | 1.24B 42.36% | 1.25B 1.04% | 1.15B 7.69% | 1.23B 6.56% | 948.16M 22.76% | 1.06B 12.30% | 994.99M 6.56% | 1.04B 4.21% | 1.10B 6.31% | |
income tax expense | 228.91M - | 233.27M 1.90% | 335.64M 43.89% | 328.21M 2.21% | 316.40M 3.60% | 323.22M 2.16% | 248.18M 23.22% | 283.33M 14.16% | 271.81M 4.07% | 288.28M 6.06% | 310.02M 7.54% | |
net income | 506.63M - | 634.34M 25.21% | 899.48M 41.80% | 919.70M 2.25% | 835.51M 9.15% | 903.58M 8.15% | 695.11M 23.07% | 778.39M 11.98% | 722.44M 7.19% | 748.56M 3.61% | 830.98M 11.01% | |
weighted average shs out | 85.56M - | 85.44M 0.14% | 85.58M 0.16% | 85.57M 0.01% | 85.84M 0.32% | 85.59M 0.29% | 85.31M 0.33% | 83.10M 2.60% | 82.65M 0.54% | 82.16M 0.60% | 81.53M 0.77% | |
weighted average shs out dil | 86.08M - | 86.41M 0.39% | 86.47M 0.07% | 86.59M 0.14% | 86.08M 0.59% | 86.28M 0.23% | 85.71M 0.65% | 83.63M 2.43% | 83.38M 0.29% | 83.07M 0.37% | 82.94M 0.16% | |
eps | 5.92 - | 7.42 25.34% | 10.51 41.64% | 10.75 2.28% | 10.06 6.42% | 10.56 4.97% | 8.15 22.82% | 9.37 14.97% | 8.74 6.72% | 9.11 4.23% | 10.19 11.86% | |
epsdiluted | 5.89 - | 7.34 24.62% | 10.40 41.69% | 10.62 2.12% | 9.99 5.93% | 10.47 4.80% | 8.11 22.54% | 9.31 14.80% | 8.66 6.98% | 9.01 4.04% | 10.02 11.21% |
All numbers in (except ratios and percentages)