TCP

ZA:CO:TRANSACTIONCAPITAL

Transaction Capital

  • Stock

ZAR

Last Close

267.00

25/11 09:22

Market Cap

23.14M

Beta: -

Volume Today

163.06K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
net income
155.25M
-
102.25M
34.14%
102.25M
0%
102.25M
0%
102.25M
0%
124.75M
22.00%
124.75M
0%
124.75M
0%
124.75M
0%
150.25M
20.44%
150.25M
0%
150.25M
0%
150.25M
0%
192.75M
28.29%
192.75M
0%
192.75M
0%
192.75M
0%
229M
18.81%
229M
0%
229M
0%
229M
0%
270M
17.90%
270M
0%
270M
0%
270M
0%
92.25M
65.83%
92.25M
0%
92.25M
0%
92.25M
0%
685.75M
643.36%
685.75M
0%
685.75M
0%
685.75M
0%
611.75M
10.79%
611.75M
0%
1.20B
96.65%
-749M
162.26%
-1.39B
85.31%
282.50M
120.35%
464M
64.25%
-679M
246.34%
-1.37B
102.21%
depreciation and amortization
7.75M
-
5.50M
29.03%
5.50M
0%
5.50M
0%
5.50M
0%
6M
9.09%
6M
0%
6M
0%
6M
0%
8.75M
45.83%
8.75M
0%
8.75M
0%
8.75M
0%
15.75M
80%
15.75M
0%
15.75M
0%
15.75M
0%
19.50M
23.81%
19.50M
0%
19.50M
0%
19.50M
0%
21.75M
11.54%
21.75M
0%
21.75M
0%
21.75M
0%
40.50M
86.21%
40.50M
0%
40.50M
0%
40.50M
0%
45.75M
12.96%
45.75M
0%
45.75M
0%
45.75M
0%
75.50M
65.03%
75.50M
0%
125M
65.56%
75.50M
39.60%
185M
-
185M
0%
deferred income tax
-1.45B
-
-122.50M
91.56%
-390.50M
-
1.28B
427.40%
stock based compensation
500K
-
3M
500%
3M
0%
3M
0%
3M
0%
4M
33.33%
4M
0%
4M
0%
4M
0%
4M
0%
4M
0%
4M
0%
4M
0%
4.50M
12.50%
4.50M
0%
4.50M
0%
4.50M
0%
7.75M
72.22%
7.75M
0%
7.75M
0%
7.75M
0%
36.25M
367.74%
36.25M
0%
36.25M
0%
36.25M
0%
15.25M
57.93%
15.25M
0%
15.25M
0%
15.25M
0%
15.50M
1.64%
15.50M
0%
15.50M
0%
15.50M
0%
18.50M
19.35%
18.50M
0%
37M
100%
18.50M
50%
34.50M
-
34.50M
0%
change in working capital
-414.25M
-
-185M
55.34%
-185M
0%
-185M
0%
-185M
0%
-183M
1.08%
-183M
0%
-183M
0%
-183M
0%
-216.75M
18.44%
-216.75M
0%
-216.75M
0%
-216.75M
0%
-339.50M
56.63%
-339.50M
0%
-339.50M
0%
-339.50M
0%
-644.25M
89.76%
-644.25M
0%
-644.25M
0%
-644.25M
0%
-865.25M
34.30%
-865.25M
0%
-865.25M
0%
-865.25M
0%
-575M
33.55%
-575M
0%
-575M
0%
-575M
0%
-857.75M
49.17%
-857.75M
0%
-857.75M
0%
-857.75M
0%
-1.35B
57.16%
-1.35B
0%
-1.29B
4.30%
28.50M
102.21%
-423M
1,584.21%
356M
184.16%
1.50B
320.79%
364.50M
75.67%
-181M
149.66%
accounts receivables
-332M
-
-270M
-
376M
-
19M
-
inventory
22.25M
-
-500K
102.25%
-500K
0%
-500K
0%
-500K
0%
-4.25M
750%
-4.25M
0%
-4.25M
0%
-4.25M
0%
-45M
958.82%
-45M
0%
-45M
0%
-45M
0%
-31.75M
29.44%
-31.75M
0%
-31.75M
0%
-31.75M
0%
-66.25M
108.66%
-66.25M
0%
-66.25M
0%
-66.25M
0%
-88.50M
33.58%
-88.50M
0%
-88.50M
0%
-88.50M
0%
-50M
43.50%
-50M
0%
-50M
0%
-50M
0%
-180.25M
260.50%
-180.25M
0%
-180.25M
0%
-180.25M
0%
-438M
143.00%
-438M
0%
-1.29B
193.84%
28.50M
102.21%
57M
100%
356M
524.56%
712M
100%
-201M
128.23%
-402M
100%
accounts payables
329M
-
-210M
-
410M
-
202M
-
other working capital
-436.50M
-
-184.50M
57.73%
-184.50M
0%
-184.50M
0%
-184.50M
0%
-178.75M
3.12%
-178.75M
0%
-178.75M
0%
-178.75M
0%
-171.75M
3.92%
-171.75M
0%
-171.75M
0%
-171.75M
0%
-307.75M
79.18%
-307.75M
0%
-307.75M
0%
-307.75M
0%
-578M
87.81%
-578M
0%
-578M
0%
-578M
0%
-776.75M
34.39%
-776.75M
0%
-776.75M
0%
-776.75M
0%
-525M
32.41%
-525M
0%
-525M
0%
-525M
0%
-677.50M
29.05%
-677.50M
0%
-677.50M
0%
-677.50M
0%
-910M
34.32%
-910M
0%
565.50M
-
other non cash items
243M
-
57.25M
76.44%
57.25M
0%
57.25M
0%
57.25M
0%
46.25M
19.21%
46.25M
0%
46.25M
0%
46.25M
0%
26.75M
42.16%
26.75M
0%
26.75M
0%
26.75M
0%
35.25M
31.78%
35.25M
0%
35.25M
0%
35.25M
0%
15.25M
56.74%
15.25M
0%
15.25M
0%
15.25M
0%
-17.25M
213.11%
-17.25M
0%
-17.25M
0%
-17.25M
0%
118.25M
785.51%
118.25M
0%
118.25M
0%
118.25M
0%
-385.75M
426.22%
-385.75M
0%
-385.75M
0%
-385.75M
0%
-318.25M
17.50%
-318.25M
0%
-21M
93.40%
-54M
157.14%
205M
479.63%
-631M
407.80%
-3.63B
475.75%
861.50M
123.71%
2.87B
233.49%
net cash provided by operating activities
-7.75M
-
-17M
119.35%
-17M
0%
-17M
0%
-17M
0%
-2M
88.24%
-2M
0%
-2M
0%
-2M
0%
-27M
1,250%
-27M
0%
-27M
0%
-27M
0%
-91.25M
237.96%
-91.25M
0%
-91.25M
0%
-91.25M
0%
-372.75M
308.49%
-372.75M
0%
-372.75M
0%
-372.75M
0%
-554.50M
48.76%
-554.50M
0%
-554.50M
0%
-554.50M
0%
-308.75M
44.32%
-308.75M
0%
-308.75M
0%
-308.75M
0%
-496.50M
60.81%
-496.50M
0%
-496.50M
0%
-496.50M
0%
-960.50M
93.45%
-960.50M
0%
-1.40B
45.55%
-803M
42.56%
-1.61B
100%
-163.50M
89.82%
-173M
5.81%
547M
416.18%
1.14B
108.04%
investments in property plant and equipment
-16.25M
-
-9M
44.62%
-9M
0%
-9M
0%
-9M
0%
-12M
33.33%
-12M
0%
-12M
0%
-12M
0%
-36M
200%
-36M
0%
-36M
0%
-36M
0%
-34M
5.56%
-34M
0%
-34M
0%
-34M
0%
-29.75M
12.50%
-29.75M
0%
-29.75M
0%
-29.75M
0%
-26.25M
11.76%
-26.25M
0%
-26.25M
0%
-26.25M
0%
-67.75M
158.10%
-67.75M
0%
-67.75M
0%
-67.75M
0%
-47.75M
29.52%
-47.75M
0%
-47.75M
0%
-47.75M
0%
-203.25M
325.65%
-203.25M
0%
-331M
62.85%
-65.50M
80.21%
-200M
205.34%
-86.50M
56.75%
-239M
176.30%
-36.50M
84.73%
-120M
228.77%
acquisitions net
-224M
-
-286M
-
-133M
-
-157M
-
purchases of investments
-12.50M
-
-27.50M
120%
-27.50M
0%
-27.50M
0%
-27.50M
0%
-22.50M
18.18%
-22.50M
0%
-22.50M
0%
-22.50M
0%
-357M
-
-357M
0%
-1.42B
296.64%
-357M
74.79%
-9M
97.48%
-1M
-
-114M
-
sales maturities of investments
860.50M
-
448M
-
83M
-
184M
-
other investing activites
16.25M
-
79M
386.15%
79M
0%
79M
0%
79M
0%
12M
84.81%
12M
0%
12M
0%
12M
0%
36M
200%
36M
0%
36M
0%
36M
0%
34M
5.56%
34M
0%
34M
0%
34M
0%
29.75M
12.50%
29.75M
0%
29.75M
0%
29.75M
0%
26.25M
11.76%
26.25M
0%
26.25M
0%
26.25M
0%
67.75M
158.10%
67.75M
0%
67.75M
0%
67.75M
0%
47.75M
29.52%
47.75M
0%
47.75M
0%
47.75M
0%
203.25M
325.65%
203.25M
0%
-860.50M
523.37%
399M
146.37%
103M
-
323M
213.59%
-67M
120.74%
net cash used for investing activites
-12.50M
-
42.50M
440.00%
42.50M
0%
42.50M
0%
42.50M
0%
-22.50M
152.94%
-22.50M
0%
-22.50M
0%
-22.50M
0%
-36M
60%
-36M
0%
-36M
0%
-36M
0%
-34M
5.56%
-34M
0%
-34M
0%
-34M
0%
-29.75M
12.50%
-29.75M
0%
-29.75M
0%
-29.75M
0%
-26.25M
11.76%
-26.25M
0%
-26.25M
0%
-26.25M
0%
-67.75M
158.10%
-67.75M
0%
-67.75M
0%
-67.75M
0%
-47.75M
29.52%
-47.75M
0%
-47.75M
0%
-47.75M
0%
-357M
647.64%
-357M
0%
-1.97B
452.10%
-23.50M
98.81%
-47M
100%
16.50M
135.11%
33M
100%
-103.50M
413.64%
-207M
100%
debt repayment
-1.08B
-
-1.08B
0%
-1.08B
0%
-1.08B
0%
-2.03B
87.52%
-2.03B
0%
-2.03B
0%
-2.03B
0%
-1.79B
11.58%
-1.79B
0%
-1.79B
0%
-1.79B
0%
-1.80B
0.31%
-1.80B
0%
-1.80B
0%
-1.80B
0%
-2.95B
64.47%
-2.95B
0%
-9M
99.70%
-2.95B
32,725%
-2.71B
8.40%
-663M
-
-1.37B
-
common stock issued
112.25M
-
112.25M
0%
112.25M
0%
112.25M
0%
137.50M
-
137.50M
0%
137.50M
0%
137.50M
0%
351.75M
155.82%
351.75M
0%
351.75M
0%
351.75M
0%
314.75M
10.52%
314.75M
0%
1.26B
300%
314.75M
75%
-48M
115.25%
-233M
-
common stock repurchased
-3.25M
-
-21.75M
569.23%
-21.75M
0%
-21.75M
0%
-21.75M
0%
-6.75M
68.97%
-6.75M
0%
-6.75M
0%
-6.75M
0%
-2.75M
59.26%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-2.25M
18.18%
-2.25M
0%
-2.25M
0%
-2.25M
0%
-2.75M
22.22%
-2.75M
0%
-2.75M
0%
-2.75M
0%
-10.50M
281.82%
-10.50M
0%
-10.50M
0%
-10.50M
0%
1.95B
-
2.64B
35.71%
-2M
100.08%
2M
-
dividends paid
-302.25M
-
-302.25M
0%
-302.25M
0%
-302.25M
0%
-238M
-
-182M
23.53%
-281M
54.40%
-83M
-
-44M
-
other financing activites
3.25M
-
324M
9,869.23%
324M
0%
324M
0%
324M
0%
6.75M
97.92%
6.75M
0%
6.75M
0%
6.75M
0%
2.75M
59.26%
2.75M
0%
2.75M
0%
2.75M
0%
-109.50M
4,081.82%
-109.50M
0%
-109.50M
0%
-109.50M
0%
1.08B
1,088.36%
1.08B
0%
1.08B
0%
1.08B
0%
2.03B
87.39%
2.03B
0%
2.03B
0%
2.03B
0%
1.66B
17.96%
1.66B
0%
1.66B
0%
1.66B
0%
1.44B
13.18%
1.44B
0%
1.44B
0%
1.44B
0%
2.64B
82.73%
2.64B
0%
-94M
103.56%
1.33B
1,512.77%
-83M
106.25%
264M
418.07%
-141M
153.41%
-881M
524.82%
-315M
64.25%
net cash used provided by financing activities
-3.25M
-
-324M
9,869.23%
-324M
0%
-324M
0%
-324M
0%
-6.75M
97.92%
-6.75M
0%
-6.75M
0%
-6.75M
0%
-2.75M
59.26%
-2.75M
0%
-2.75M
0%
-2.75M
0%
109.50M
4,081.82%
109.50M
0%
109.50M
0%
109.50M
0%
-1.08B
1,088.36%
-1.08B
0%
-1.08B
0%
-1.08B
0%
-1.75B
61.82%
-1.75B
0%
-1.75B
0%
-1.75B
0%
-1.66B
5.00%
-1.66B
0%
-1.66B
0%
-1.66B
0%
-1.47B
11.95%
-1.47B
0%
-1.47B
0%
-1.47B
0%
-2.64B
80.17%
-2.64B
0%
2.86B
208.47%
1.15B
59.97%
2.29B
100%
264M
88.48%
374M
41.67%
-881M
335.56%
-1.81B
104.99%
effect of forex changes on cash
-28.75M
-
553.75M
2,026.09%
553.75M
0%
553.75M
0%
553.75M
0%
-500K
100.09%
-500K
0%
-500K
0%
-500K
0%
62.25M
12,550%
62.25M
0%
62.25M
0%
62.25M
0%
-58M
193.17%
-58M
0%
-58M
0%
-58M
0%
1.48B
2,649.57%
1.48B
0%
1.48B
0%
1.48B
0%
2.27B
53.54%
2.27B
0%
2.27B
0%
2.27B
0%
2.26B
0.41%
2.26B
0%
2.26B
0%
2.26B
0%
2.12B
6.15%
2.12B
0%
2.12B
0%
2.12B
0%
3.65B
72.19%
3.65B
0%
1.50M
99.96%
2.50M
66.67%
2.50M
0%
2M
20%
2M
0%
5.50M
175%
net change in cash
-52.25M
-
255.25M
588.52%
255.25M
0%
255.25M
0%
255.25M
0%
-31.75M
112.44%
-31.75M
0%
-31.75M
0%
-31.75M
0%
-3.50M
88.98%
-3.50M
0%
-3.50M
0%
-3.50M
0%
-73.75M
2,007.14%
-73.75M
0%
-73.75M
0%
-73.75M
0%
-6M
91.86%
-6M
0%
-6M
0%
-6M
0%
-61.50M
925%
-61.50M
0%
-61.50M
0%
-61.50M
0%
221M
459.35%
221M
0%
221M
0%
221M
0%
113M
48.87%
113M
0%
113M
0%
113M
0%
-302.75M
367.92%
-302.75M
0%
893M
394.96%
-302.75M
133.90%
-669M
120.97%
119M
117.79%
989M
731.09%
-432M
143.68%
-1.68B
288.66%
cash at beginning of period
202.75M
-
55.75M
72.50%
55.75M
0%
55.75M
0%
55.75M
0%
311M
457.85%
311M
0%
311M
0%
311M
0%
279.25M
10.21%
279.25M
0%
279.25M
0%
279.25M
0%
275.75M
1.25%
275.75M
0%
275.75M
0%
275.75M
0%
202M
26.75%
202M
0%
202M
0%
202M
0%
196M
2.97%
196M
0%
196M
0%
196M
0%
134.50M
31.38%
134.50M
0%
134.50M
0%
134.50M
0%
355.50M
164.31%
355.50M
0%
355.50M
0%
355.50M
0%
468.50M
31.79%
468.50M
0%
1.61B
244.29%
468.50M
70.95%
2.51B
434.90%
1.84B
-
2.83B
-
cash at end of period
150.50M
-
311M
106.64%
311M
0%
311M
0%
311M
0%
279.25M
10.21%
279.25M
0%
279.25M
0%
279.25M
0%
275.75M
1.25%
275.75M
0%
275.75M
0%
275.75M
0%
202M
26.75%
202M
0%
202M
0%
202M
0%
196M
2.97%
196M
0%
196M
0%
196M
0%
134.50M
31.38%
134.50M
0%
134.50M
0%
134.50M
0%
355.50M
164.31%
355.50M
0%
355.50M
0%
355.50M
0%
468.50M
31.79%
468.50M
0%
468.50M
0%
468.50M
0%
165.75M
64.62%
165.75M
0%
2.51B
1,411.92%
165.75M
93.39%
1.84B
1,008.30%
119M
93.52%
2.83B
2,274.79%
-432M
115.29%
1.15B
365.51%
operating cash flow
-7.75M
-
-17M
119.35%
-17M
0%
-17M
0%
-17M
0%
-2M
88.24%
-2M
0%
-2M
0%
-2M
0%
-27M
1,250%
-27M
0%
-27M
0%
-27M
0%
-91.25M
237.96%
-91.25M
0%
-91.25M
0%
-91.25M
0%
-372.75M
308.49%
-372.75M
0%
-372.75M
0%
-372.75M
0%
-554.50M
48.76%
-554.50M
0%
-554.50M
0%
-554.50M
0%
-308.75M
44.32%
-308.75M
0%
-308.75M
0%
-308.75M
0%
-496.50M
60.81%
-496.50M
0%
-496.50M
0%
-496.50M
0%
-960.50M
93.45%
-960.50M
0%
-1.40B
45.55%
-803M
42.56%
-1.61B
100%
-163.50M
89.82%
-173M
5.81%
547M
416.18%
1.14B
108.04%
capital expenditure
-16.25M
-
-9M
44.62%
-9M
0%
-9M
0%
-9M
0%
-12M
33.33%
-12M
0%
-12M
0%
-12M
0%
-36M
200%
-36M
0%
-36M
0%
-36M
0%
-34M
5.56%
-34M
0%
-34M
0%
-34M
0%
-29.75M
12.50%
-29.75M
0%
-29.75M
0%
-29.75M
0%
-26.25M
11.76%
-26.25M
0%
-26.25M
0%
-26.25M
0%
-67.75M
158.10%
-67.75M
0%
-67.75M
0%
-67.75M
0%
-47.75M
29.52%
-47.75M
0%
-47.75M
0%
-47.75M
0%
-203.25M
325.65%
-203.25M
0%
-331M
62.85%
-65.50M
80.21%
-200M
205.34%
-86.50M
56.75%
-239M
176.30%
-36.50M
84.73%
-120M
228.77%
free cash flow
-24M
-
-26M
8.33%
-26M
0%
-26M
0%
-26M
0%
-14M
46.15%
-14M
0%
-14M
0%
-14M
0%
-63M
350%
-63M
0%
-63M
0%
-63M
0%
-125.25M
98.81%
-125.25M
0%
-125.25M
0%
-125.25M
0%
-402.50M
221.36%
-402.50M
0%
-402.50M
0%
-402.50M
0%
-580.75M
44.29%
-580.75M
0%
-580.75M
0%
-580.75M
0%
-376.50M
35.17%
-376.50M
0%
-376.50M
0%
-376.50M
0%
-544.25M
44.56%
-544.25M
0%
-544.25M
0%
-544.25M
0%
-1.16B
113.83%
-1.16B
0%
-1.73B
48.57%
-868.50M
49.77%
-1.81B
107.94%
-250M
86.16%
-412M
64.80%
510.50M
223.91%
1.02B
99.41%

All numbers in ZAR (except ratios and percentages)