AERO:MAGELLAN
Magellan Aerospace
- Stock
Last Close
10.82
22/11 19:53
Market Cap
459.48M
Beta: -
Volume Today
10.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 195.96M - | 210.50M 7.42% | 221.05M 5.01% | 202.54M 8.37% | 208.94M 3.16% | 228.25M 9.24% | 234.44M 2.71% | 236.21M 0.75% | 252.57M 6.93% | 266.06M 5.34% | 252.67M 5.03% | 238.04M 5.79% | 247.07M 3.79% | 247.21M 0.06% | 253.46M 2.53% | 232.65M 8.21% | 235.63M 1.28% | 244.63M 3.82% | 241.22M 1.39% | 226.52M 6.09% | 254.38M 12.30% | 269.88M 6.09% | 264.08M 2.15% | 235.57M 10.79% | 246.68M 4.71% | 238.81M 3.19% | 162.17M 32.09% | 163.38M 0.75% | 180.06M 10.21% | 176.28M 2.10% | 167.64M 4.90% | 166.43M 0.72% | 178.01M 6.96% | 187.71M 5.45% | 192.66M 2.64% | 191.10M 0.81% | 193.11M 1.05% | 223.38M 15.67% | 219.65M 1.67% | 213.01M 3.02% | 223.58M 4.96% | 235.24M 5.22% | 242.91M 3.26% | 223.51M 7.98% | |
cost of revenue | 163.29M - | 181.03M 10.86% | 186.55M 3.05% | 170.89M 8.40% | 170.78M 0.06% | 189.06M 10.70% | 193.61M 2.41% | 196.35M 1.42% | 207.73M 5.80% | 217.53M 4.72% | 206.72M 4.97% | 199.18M 3.65% | 201.52M 1.18% | 204.00M 1.23% | 207.24M 1.59% | 191.31M 7.69% | 190.22M 0.57% | 204.20M 7.34% | 199.95M 2.08% | 188.83M 5.56% | 210.50M 11.48% | 227.06M 7.87% | 218.99M 3.55% | 200.50M 8.44% | 212.71M 6.09% | 202.04M 5.01% | 136.82M 32.28% | 140.63M 2.79% | 168.42M 19.76% | 159.20M 5.47% | 154.00M 3.27% | 155.84M 1.19% | 170.98M 9.71% | 176.80M 3.40% | 180.19M 1.92% | 178.53M 0.92% | 194.00M 8.67% | 201.11M 3.67% | 196.64M 2.23% | 193.07M 1.82% | 199.81M 3.49% | 211.43M 5.82% | 216.30M 2.30% | 198.48M 8.24% | |
gross profit | 32.66M - | 29.48M 9.76% | 34.50M 17.03% | 31.65M 8.25% | 38.16M 20.56% | 39.20M 2.72% | 40.83M 4.18% | 39.85M 2.39% | 44.83M 12.49% | 48.52M 8.23% | 45.95M 5.31% | 38.86M 15.42% | 45.55M 17.21% | 43.21M 5.15% | 46.22M 6.97% | 41.34M 10.56% | 45.41M 9.85% | 40.43M 10.97% | 41.27M 2.09% | 37.69M 8.68% | 43.88M 16.42% | 42.82M 2.42% | 45.09M 5.30% | 35.07M 22.21% | 33.97M 3.14% | 36.77M 8.24% | 25.34M 31.08% | 22.74M 10.26% | 11.63M 48.84% | 17.08M 46.80% | 13.64M 20.16% | 10.59M 22.37% | 7.03M 33.59% | 10.91M 55.19% | 12.48M 14.36% | 12.57M 0.75% | -893K 107.10% | 22.26M 2,592.95% | 23.01M 3.37% | 19.94M 13.35% | 23.78M 19.23% | 23.82M 0.17% | 26.61M 11.72% | 25.04M 5.91% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 10.25M - | 11.47M 11.91% | 11.80M 2.89% | 12.61M 6.83% | 10.79M 14.39% | 13.12M 21.50% | 14.60M 11.35% | 13.61M 6.81% | 13.62M 0.11% | 15.20M 11.57% | 13.58M 10.63% | 14.00M 3.05% | 12.98M 7.29% | 15.09M 16.27% | 15.78M 4.57% | 13.99M 11.32% | 13.37M 4.45% | 14.63M 9.43% | 14.18M 3.04% | 14.18M 0.01% | 12.64M 10.89% | 15.30M 21.06% | 16.29M 6.47% | 15.20M 6.72% | 13.26M 12.72% | 15.68M 18.20% | 12.60M 19.64% | 11.43M 9.26% | 9.43M 17.50% | 11.64M 23.47% | 10.52M 9.67% | 11.29M 7.32% | 8.10M 28.26% | 12.81M 58.24% | 12.63M 1.47% | 12.11M 4.07% | 8.23M 32.00% | 14.35M 74.22% | 14.11M 1.67% | 13.87M 1.66% | 11.68M 15.84% | ||||
selling general and administrative expenses | 10.25M - | 11.47M 11.91% | 11.80M 2.89% | 12.61M 6.83% | 10.79M 14.39% | 13.12M 21.50% | 14.60M 11.35% | 13.61M 6.81% | 13.62M 0.11% | 15.20M 11.57% | 13.58M 10.63% | 14.00M 3.05% | 12.98M 7.29% | 15.09M 16.27% | 15.78M 4.57% | 13.99M 11.32% | 13.37M 4.45% | 14.63M 9.43% | 14.18M 3.04% | 14.18M 0.01% | 12.64M 10.89% | 15.30M 21.06% | 16.29M 6.47% | 15.20M 6.72% | 13.26M 12.72% | 15.68M 18.20% | 12.60M 19.64% | 11.43M 9.26% | 9.43M 17.50% | 11.64M 23.47% | 10.52M 9.67% | 11.29M 7.32% | 8.10M 28.26% | 12.81M 58.24% | 12.63M 1.47% | 12.11M 4.07% | 8.23M 32.00% | 14.35M 74.22% | 14.11M 1.67% | 13.87M 1.66% | 11.68M 15.84% | 14.24M 21.92% | 14.89M 4.61% | 13.63M 8.51% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.25M - | 343K 72.49% | -1.42M 514.29% | 358K 125.19% | 146K 59.22% | 2.08M 1,323.29% | -2.63M 226.37% | 133K 105.06% | -517K 488.72% | -237K 54.16% | -1.31M 451.48% | 1.83M 240.17% | 1.95M 6.22% | 21.71M 1,015.47% | -2.22M 110.23% | -619K 72.13% | -195K 68.50% | -2.26M 1,057.95% | 3.75M 266.08% | 892K 76.21% | 9.97M 1,017.94% | -558K 105.60% | 253K 145.34% | 819K 223.72% | -3.66M 546.64% | 5.94M 262.33% | -944K 115.90% | -2.49M 163.35% | -3.59M 44.45% | 856K 123.84% | -124K 114.49% | 3.32M 2,776.61% | -876K 126.39% | 1.25M 242.58% | 2.16M 72.62% | 2.96M 37.43% | 2.90M 1.96% | -1.20M 141.41% | -1.67M 38.49% | 445K 126.71% | 2.38M 435.96% | ||||
cost and expenses | 175.17M - | 192.50M 9.89% | 198.35M 3.04% | 183.50M 7.49% | 183.13M 0.20% | 202.17M 10.40% | 208.21M 2.99% | 209.96M 0.84% | 223.15M 6.28% | 232.73M 4.30% | 220.31M 5.34% | 213.18M 3.24% | 216.30M 1.46% | 219.09M 1.29% | 223.01M 1.79% | 205.30M 7.94% | 205.25M 0.02% | 218.82M 6.61% | 214.13M 2.14% | 203.01M 5.19% | 224.84M 10.75% | 242.36M 7.79% | 235.28M 2.92% | 215.70M 8.32% | 228.23M 5.81% | 217.72M 4.61% | 149.42M 31.37% | 152.07M 1.77% | 180.79M 18.89% | 170.85M 5.50% | 164.52M 3.70% | 167.13M 1.59% | 182.09M 8.95% | 189.61M 4.13% | 192.81M 1.69% | 190.64M 1.13% | 205.14M 7.61% | 215.46M 5.03% | 210.75M 2.19% | 206.94M 1.81% | 214.77M 3.78% | 225.66M 5.07% | 231.19M 2.45% | 212.10M 8.26% | |
operating expenses | 11.87M - | 11.47M 3.39% | 11.80M 2.89% | 12.61M 6.83% | 12.34M 2.12% | 13.12M 6.27% | 14.60M 11.35% | 13.61M 6.81% | 15.41M 13.26% | 15.20M 1.39% | 13.58M 10.63% | 14.00M 3.05% | 14.78M 5.58% | 15.09M 2.09% | 15.78M 4.57% | 13.99M 11.32% | 15.03M 7.41% | 14.63M 2.65% | 14.18M 3.04% | 14.18M 0.01% | 14.34M 1.14% | 15.30M 6.67% | 16.29M 6.47% | 15.20M 6.72% | 15.53M 2.18% | 15.68M 0.96% | 12.60M 19.64% | 11.43M 9.26% | 12.37M 8.22% | 11.64M 5.88% | 10.52M 9.67% | 11.29M 7.32% | 11.11M 1.59% | 12.81M 15.35% | 12.63M 1.47% | 12.11M 4.07% | 11.14M 8.02% | 14.35M 28.79% | 14.11M 1.67% | 13.87M 1.66% | 14.97M 7.88% | 14.24M 4.88% | 14.89M 4.61% | 13.63M 8.51% | |
interest expense | 1.30M - | 1.70M 30.92% | 2.47M 45.35% | 1.66M 32.78% | 1.29M 22.12% | 1.39M 7.59% | 1.50M 7.55% | 1.59M 6.15% | 860K 45.81% | 1.82M 111.51% | 1.47M 19.41% | 1.49M 1.77% | 314K 78.95% | 1.35M 331.53% | 1.29M 5.02% | 1.35M 4.82% | -945K 170.05% | 1.08M 214.07% | 1.07M 0.74% | 1.00M 6.17% | -1.26M 225.70% | 1.07M 184.63% | 1.29M 20.88% | 1.06M 17.97% | -839K 179.23% | 1.20M 243.03% | 1.11M 7.67% | 1.10M 0.45% | 23K 97.91% | 901K 3,817.39% | 732K 18.76% | 791K 8.06% | 223K 71.81% | 699K 213.45% | 778K 11.30% | 794K 2.06% | 466K 41.31% | 806K 72.96% | 835K 3.60% | 1.02M 22.63% | 793K 22.56% | 1.31M 65.20% | 1.06M 19.08% | 950K 10.38% | |
ebitda | 31.26M - | 27.13M 13.20% | 30.19M 11.28% | 28.28M 6.34% | 33.92M 19.95% | 37.35M 10.12% | 33.52M 10.26% | 37.76M 12.65% | 42.15M 11.62% | 45.83M 8.72% | 44.74M 2.37% | 38.39M 14.19% | 44.26M 15.27% | 62.30M 40.77% | 40.45M 35.08% | 37.59M 7.06% | 39.49M 5.04% | 34.14M 13.54% | 41.79M 22.40% | 35.46M 15.13% | 48.49M 36.75% | 40.49M 16.50% | 42.67M 5.39% | 34.13M 20.04% | 25.88M 24.18% | 41.54M 60.55% | 25.52M 38.56% | 21.82M 14.50% | 10.62M 51.34% | 19.33M 82.03% | 15.56M 19.51% | 16.67M 7.15% | 7.02M 57.87% | 11.48M 63.38% | 14.00M 21.98% | 14.84M 6.00% | -4.87M 132.84% | 18.58M 481.20% | 19.55M 5.25% | 18.46M 5.59% | 21.46M 16.26% | 20.79M 3.14% | 22.64M 8.91% | 21.53M 4.89% | |
operating income | 22.04M - | 18.35M 16.74% | 22.70M 23.69% | 19.40M 14.51% | 25.82M 33.07% | 26.08M 1.02% | 26.23M 0.57% | 26.25M 0.07% | 29.42M 12.09% | 33.33M 13.27% | 32.36M 2.89% | 24.87M 23.17% | 30.77M 23.76% | 28.12M 8.62% | 28.22M 0.37% | 27.35M 3.10% | 30.38M 11.10% | 23.54M 22.52% | 30.84M 31.00% | 24.40M 20.87% | 37.29M 52.80% | 26.96M 27.69% | 29.05M 7.75% | 20.70M 28.76% | 10.86M 47.53% | 27.03M 148.91% | 11.80M 56.34% | 8.82M 25.22% | -5.25M 159.51% | 6.29M 219.78% | 2.99M 52.41% | 2.62M 12.63% | -5.20M 298.89% | -655K 87.41% | 2.01M 406.56% | 3.42M 70.47% | -16.74M 589.10% | 6.71M 140.09% | 7.24M 7.84% | 6.51M 10.03% | 10.96M 68.35% | 9.58M 12.62% | 11.71M 22.29% | 11.41M 2.59% | |
depreciation and amortization | 9.00M - | 8.78M 2.47% | 8.92M 1.55% | 8.88M 0.46% | 8.73M 1.69% | 9.19M 5.36% | 9.92M 7.87% | 11.38M 14.77% | 14.18M 24.53% | 12.74M 10.14% | 13.69M 7.45% | 11.70M 14.55% | 12.60M 7.70% | 12.47M 0.98% | 12.22M 2.00% | 10.86M 11.12% | 10.96M 0.92% | 10.60M 3.34% | 10.95M 3.31% | 11.06M 1.03% | 11.21M 1.32% | 13.53M 20.74% | 13.62M 0.68% | 13.43M 1.43% | 15.01M 11.82% | 14.51M 3.36% | 13.72M 5.42% | 13.00M 5.28% | 15.87M 22.10% | 13.04M 17.84% | 12.57M 3.63% | 14.06M 11.86% | 12.23M 13.02% | 12.13M 0.79% | 11.99M 1.16% | 11.41M 4.80% | 11.87M 3.98% | 11.86M 0.04% | 12.31M 3.79% | 11.95M 2.98% | 10.50M 12.14% | 11.21M 6.75% | 10.92M 2.53% | 11.33M 3.73% | |
total other income expenses net | 1.25M - | 343K 72.49% | -1.42M 514.29% | 358K 125.19% | 146K 59.22% | 2.08M 1,323.29% | -2.63M 226.37% | 133K 105.06% | -517K 488.72% | -237K 54.16% | -1.31M 451.48% | 1.83M 240.17% | 1.95M 6.22% | 21.71M 1,015.47% | -2.22M 110.23% | -619K 72.13% | -195K 68.50% | -2.26M 1,057.95% | 3.75M 266.08% | 892K 76.21% | 9.97M 1,017.94% | -558K 105.60% | 253K 145.34% | 819K 223.72% | -5.53M 775.46% | 5.94M 207.34% | -1.65M 127.84% | -8.04M 386.39% | -21.91M 172.52% | 680K 103.10% | -800K 217.65% | 2.76M 445.25% | -1.65M 159.70% | -764K 53.67% | -795K 4.06% | -916K 15.22% | -4.16M 354.48% | -1.05M 74.78% | -1.93M 83.90% | -366K 81.05% | -3.33M 809.29% | -398K 88.04% | -1.78M 347.49% | -2.16M 21.22% | |
income before tax | 20.96M - | 16.65M 20.54% | 18.81M 12.94% | 17.74M 5.66% | 23.90M 34.71% | 26.77M 12.00% | 22.11M 17.41% | 24.79M 12.14% | 27.12M 9.37% | 31.27M 15.32% | 29.59M 5.37% | 25.21M 14.82% | 31.35M 24.37% | 48.47M 54.63% | 26.94M 44.43% | 25.38M 5.78% | 29.47M 16.11% | 22.46M 23.77% | 29.77M 32.52% | 23.40M 21.40% | 38.55M 64.75% | 25.89M 32.83% | 27.76M 7.21% | 19.64M 29.26% | 11.70M 40.42% | 25.83M 120.80% | 9.98M 61.35% | 2.17M 78.29% | -23.59M 1,188.33% | 5.21M 122.10% | 1.59M 69.58% | 1.27M 20.05% | -6.20M 588.88% | -1.42M 77.11% | 1.21M 185.48% | 2.51M 106.68% | -20.91M 933.87% | 5.66M 127.08% | 6.14M 8.41% | 4.68M 23.80% | 4.46M 4.70% | 9.18M 106.01% | 9.93M 8.19% | 9.25M 6.87% | |
income tax expense | 4.20M - | 4.57M 8.75% | 5.20M 13.74% | 4.71M 9.42% | 6.05M 28.37% | 7.55M 24.81% | 5.64M 25.25% | 6.26M 10.97% | 1.65M 73.72% | 7.84M 376.72% | 7.27M 7.31% | 6.38M 12.30% | 7.35M 15.26% | 9.06M 23.30% | 6.57M 27.53% | 6.04M 8.07% | -2.68M 144.40% | 5M 286.57% | 6.30M 26.10% | 4.79M 24.09% | 8.97M 87.40% | 5.49M 38.83% | 6.05M 10.21% | 3.79M 37.28% | 2.29M 39.58% | 5.76M 151.42% | 3.88M 32.60% | 2.16M 44.44% | -720K 133.38% | 1.95M 371.11% | 526K 73.05% | 810K 53.99% | -442K 154.57% | 606K 237.10% | 673K 11.06% | 1.94M 188.86% | -135K 106.94% | 1.80M 1,434.81% | 4.16M 130.80% | 1.00M 75.88% | 4.72M 370.89% | 2.87M 39.21% | 2.49M 13.34% | 3.41M 36.94% | |
net income | 16.75M - | 12.08M 27.90% | 13.61M 12.64% | 13.03M 4.22% | 17.86M 37.01% | 19.22M 7.66% | 16.47M 14.33% | 18.53M 12.55% | 25.47M 37.44% | 23.43M 8.02% | 22.32M 4.73% | 18.83M 15.64% | 24M 27.45% | 39.41M 64.22% | 20.37M 48.31% | 19.34M 5.04% | 32.15M 66.20% | 17.46M 45.68% | 23.46M 34.36% | 18.61M 20.68% | 29.58M 58.93% | 20.41M 31.00% | 21.72M 6.40% | 15.85M 27.03% | 9.41M 40.63% | 20.07M 113.35% | 6.10M 69.60% | 11K 99.82% | -22.88M 208,054.55% | 3.26M 114.26% | 1.06M 67.50% | 458K 56.79% | -5.76M 1,356.99% | -2.02M 64.83% | 540K 126.67% | 563K 4.26% | -20.77M 3,789.17% | 3.86M 118.58% | 1.98M 48.73% | 3.67M 85.65% | -266K 107.24% | 6.31M 2,472.56% | 7.45M 17.98% | 5.84M 21.50% | |
weighted average shs out | 58.04M - | 58.21M 0.29% | 58.21M 0% | 58.21M 0% | 57.95M 0.44% | 58.21M 0.44% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.12M 0.16% | 58.21M 0.16% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.18M 0.05% | 58.07M 0.19% | 57.73M 0.59% | 57.73M 0% | 57.73M 0% | 57.73M 0% | 55.85M 3.26% | 57.73M 3.37% | 57.72M 0.02% | 57.63M 0.15% | 57.63M 0% | 57.44M 0.32% | 57.38M 0.11% | 57.34M 0.06% | 57.23M 0.19% | 57.20M 0.05% | 57.16M 0.07% | 57.14M 0.03% | |
weighted average shs out dil | 58.21M - | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.18M 0.05% | 58.07M 0.19% | 57.73M 0.59% | 57.73M 0% | 57.73M 0% | 57.73M 0% | 57.73M 0% | 57.73M 0% | 57.72M 0.02% | 57.63M 0.15% | 57.63M 0% | 57.44M 0.32% | 57.38M 0.11% | 57.34M 0.06% | 57.23M 0.19% | 57.20M 0.05% | 57.16M 0.07% | 57.14M 0.03% | |
eps | 0.29 - | 0.21 27.59% | 0.23 9.52% | 0.22 4.35% | 0.31 40.91% | 0.33 6.45% | 0.28 15.15% | 0.32 14.29% | 0.44 37.50% | 0.40 9.09% | 0.38 5.00% | 0.32 15.79% | 0.41 28.12% | 0.68 65.85% | 0.34 50% | 0.31 8.82% | 0.55 77.42% | 0.30 45.45% | 0.40 33.33% | 0.32 20.00% | 0.51 59.38% | 0.35 31.37% | 0.37 5.71% | 0.27 27.03% | 0.16 40.74% | 0.34 112.50% | 0.10 70.59% | 0.00 99.80% | -0.40 200,100% | 0.06 115.00% | 0.02 66.67% | 0.01 50% | -0.10 1,097% | -0.04 64.79% | 0.01 126.78% | 0.01 4.26% | -0.36 3,773.47% | 0.07 119.44% | 0.03 57.14% | 0.06 100% | -0.00 107.67% | 0.11 2,491.30% | 0.13 18.18% | 0.10 23.08% | |
epsdiluted | 0.29 - | 0.21 27.59% | 0.23 9.52% | 0.22 4.35% | 0.31 40.91% | 0.33 6.45% | 0.28 15.15% | 0.32 14.29% | 0.44 37.50% | 0.40 9.09% | 0.38 5.00% | 0.32 15.79% | 0.41 28.12% | 0.68 65.85% | 0.34 50% | 0.31 8.82% | 0.55 77.42% | 0.30 45.45% | 0.40 33.33% | 0.32 20.00% | 0.51 59.38% | 0.35 31.37% | 0.37 5.71% | 0.27 27.03% | 0.16 40.74% | 0.34 112.50% | 0.10 70.59% | 0.00 99.80% | -0.40 200,100% | 0.06 115.00% | 0.02 66.67% | 0.01 50% | -0.10 1,097% | -0.04 64.79% | 0.01 126.78% | 0.01 4.26% | -0.36 3,773.47% | 0.07 119.44% | 0.03 57.14% | 0.06 100% | -0.00 107.67% | 0.11 2,491.30% | 0.13 18.18% | 0.10 23.08% |
All numbers in CAD (except ratios and percentages)