AERO:MAGELLAN
Magellan Aerospace
- Stock
Last Close
10.82
22/11 19:53
Market Cap
459.48M
Beta: -
Volume Today
10.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 752.13M - | 843.04M 12.09% | 951.47M 12.86% | 1.00B 5.50% | 968.95M 3.48% | 966.75M 0.23% | 1.02B 5.12% | 744.41M 26.75% | 688.36M 7.53% | 764.58M 11.07% | 879.62M 15.05% | |
cost of revenue | 639.80M - | 709.25M 10.86% | 787.09M 10.97% | 824.96M 4.81% | 793.11M 3.86% | 803.48M 1.31% | 859.26M 6.94% | 647.92M 24.60% | 640.03M 1.22% | 729.51M 13.98% | 790.63M 8.38% | |
gross profit | 112.33M - | 133.78M 19.10% | 164.38M 22.87% | 178.89M 8.83% | 175.85M 1.70% | 163.28M 7.15% | 156.96M 3.87% | 96.49M 38.52% | 48.33M 49.91% | 35.06M 27.45% | 88.99M 153.79% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 43.86M - | 46.67M 6.42% | 54.95M 17.73% | 55.76M 1.47% | 57.89M 3.83% | 55.63M 3.90% | 60.05M 7.94% | 49.13M 18.17% | 41.55M 15.44% | 45.78M 10.20% | 54.01M 17.96% | |
selling general and administrative expenses | 43.86M - | 46.67M 6.42% | 54.95M 17.73% | 55.76M 1.47% | 57.89M 3.83% | 55.63M 3.90% | 60.05M 7.94% | 49.13M 18.17% | 41.55M 15.44% | 45.78M 10.20% | 54.01M 17.96% | |
research and development expenses | 8.90M - | 8.13M 8.64% | ||||||||||
other expenses | 597K - | -574K 196.15% | -932K 62.37% | 2.23M 339.70% | 18.67M 735.81% | 12.36M 33.83% | 2.27M 81.67% | 2.94M 29.80% | 3.01M 2.41% | 2.90M 3.52% | -39K 101.34% | |
cost and expenses | 685.28M - | 757.48M 10.54% | 843.83M 11.40% | 882.51M 4.58% | 852.66M 3.38% | 860.82M 0.96% | 921.57M 7.06% | 700.00M 24.04% | 684.59M 2.20% | 778.21M 13.68% | 847.92M 8.96% | |
operating expenses | 45.48M - | 48.22M 6.02% | 56.74M 17.66% | 57.56M 1.44% | 59.55M 3.46% | 57.34M 3.71% | 62.31M 8.68% | 52.08M 16.43% | 44.56M 14.43% | 48.69M 9.27% | 57.30M 17.68% | |
interest expense | 6.93M - | 7.12M 2.62% | 5.33M 25.08% | 5.09M 4.52% | 3.05M 40.17% | 1.89M 37.95% | 2.58M 36.46% | 3.43M 33.15% | 2.65M 22.92% | 2.74M 3.40% | 3.46M 26.34% | |
ebitda | 100.97M - | 119.52M 18.37% | 150.79M 26.16% | 173.22M 14.88% | 179.82M 3.81% | 159.88M 11.09% | 145.04M 9.28% | 99.51M 31.39% | 58.59M 41.12% | 35.44M 39.51% | 78.05M 120.23% | |
operating income | 67.44M - | 85.56M 26.86% | 107.64M 25.80% | 121.33M 12.72% | 116.30M 4.15% | 116.07M 0.20% | 89.45M 22.94% | 42.41M 52.59% | 6.70M 84.21% | -11.97M 278.65% | 31.43M 362.62% | |
depreciation and amortization | 33.31M - | 35.30M 5.98% | 45.01M 27.50% | 50.71M 12.68% | 46.52M 8.28% | 43.81M 5.82% | 55.59M 26.90% | 57.10M 2.72% | 51.89M 9.13% | 47.41M 8.65% | 46.62M 1.65% | |
total other income expenses net | 597K - | -574K 196.15% | -932K 62.37% | 2.23M 339.70% | 18.67M 735.81% | 12.36M 33.83% | -4.45M 136.04% | -28.02M 529.17% | -4.83M 82.76% | -6.64M 37.46% | -7.07M 6.54% | |
income before tax | 60.72M - | 77.10M 26.97% | 100.45M 30.28% | 117.41M 16.89% | 130.26M 10.94% | 114.18M 12.34% | 85.00M 25.56% | 14.39M 83.07% | 1.87M 87.01% | -18.60M 1,095.40% | 20.93M 212.52% | |
income tax expense | 15.24M - | 20.53M 34.71% | 21.02M 2.42% | 28.83M 37.14% | 18.98M 34.17% | 25.06M 32.02% | 17.61M 29.71% | 11.08M 37.10% | 2.85M 74.31% | 3.09M 8.50% | 11.69M 278.47% | |
net income | 45.48M - | 56.57M 24.38% | 79.42M 40.39% | 88.58M 11.53% | 111.28M 25.62% | 89.12M 19.91% | 67.38M 24.39% | 3.31M 95.08% | -977K 129.49% | -21.69M 2,120.27% | 9.25M 142.63% | |
weighted average shs out | 58.21M - | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.06M 0.26% | 57.73M 0.56% | 57.64M 0.16% | 57.35M 0.49% | |
weighted average shs out dil | 58.21M - | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.21M 0% | 58.06M 0.26% | 57.73M 0.56% | 57.64M 0.16% | 57.35M 0.49% | |
eps | 0.78 - | 0.97 24.36% | 1.36 40.21% | 1.52 11.76% | 1.88 23.68% | 1.53 18.62% | 1.16 24.18% | 0.06 95.08% | -0.02 129.60% | -0.38 2,148.52% | 0.16 142.11% | |
epsdiluted | 0.78 - | 0.97 24.36% | 1.36 40.21% | 1.52 11.76% | 1.88 23.68% | 1.53 18.62% | 1.16 24.18% | 0.06 95.08% | -0.02 129.60% | -0.38 2,148.52% | 0.16 142.11% |
All numbers in CAD (except ratios and percentages)