AG:MEDIOS
Medios
- Stock
Last Close
13.12
25/11 09:24
Market Cap
411.66M
Beta: -
Volume Today
17.29K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 143.17M - | 145.13M 1.36% | 162.83M 12.20% | 130.05M 20.13% | 160.01M 23.04% | 173.64M 8.52% | 315.91M 81.93% | 319.02M 0.98% | 353.84M 10.91% | 368.64M 4.18% | 392.95M 6.59% | 399.22M 1.60% | 419.22M 5.01% | 399.38M 4.73% | 431.24M 7.98% | 422.28M 2.08% | 489.94M 16.02% | 441.25M 9.94% | 456.20M 3.39% | 451.04M 1.13% | 493.24M 9.36% | |
cost of revenue | 134.00M - | 135.24M 0.93% | 153.77M 13.70% | 121.64M 20.90% | 151.25M 24.35% | 162.30M 7.31% | 300.23M 84.98% | 302.52M 0.76% | 336.62M 11.27% | 349.56M 3.84% | 367.13M 5.03% | 372.60M 1.49% | 391.39M 5.04% | 372.78M 4.75% | 403.63M 8.28% | 396.15M 1.85% | 461.14M 16.41% | 430.01M 6.75% | 443.64M 3.17% | 437.14M 1.46% | 446.61M 2.16% | |
gross profit | 9.17M - | 9.88M 7.74% | 9.06M 8.32% | 8.41M 7.14% | 8.76M 4.16% | 11.34M 29.39% | 15.68M 38.29% | 16.50M 5.24% | 17.21M 4.31% | 19.08M 10.83% | 25.82M 35.32% | 26.62M 3.11% | 27.83M 4.53% | 26.60M 4.42% | 27.60M 3.78% | 26.13M 5.34% | 28.80M 10.22% | 11.24M 60.98% | 12.56M 11.80% | 13.89M 10.58% | 46.64M 235.70% | |
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 6.97M - | 7.26M 4.13% | 8.15M 12.25% | |||||||||||||||||||
research and development expenses | ||||||||||||||||||||||
other expenses | 962K - | -802K 183.37% | 92K 111.47% | 94K 2.17% | 102K 8.51% | 180K 76.47% | 139K 22.78% | 96K 30.94% | 130K 35.42% | 189K 45.38% | 18.36M 9,615.34% | 18.98M 3.37% | 19.14M 0.86% | 22.50M 17.54% | 19.86M 11.73% | 383K 98.07% | 408K 6.53% | 1.40M 243.38% | 1.21M 13.99% | 353K 70.71% | 36.95M 10,366.01% | |
cost and expenses | 138.63M - | 141.52M 2.08% | 159.49M 12.69% | 129.12M 19.04% | 158.09M 22.44% | 170.77M 8.02% | 311.41M 82.35% | 313.84M 0.78% | 348.28M 10.97% | 369.21M 6.01% | 385.50M 4.41% | 391.58M 1.58% | 410.53M 4.84% | 395.28M 3.71% | 423.50M 7.14% | 415.32M 1.93% | 480.01M 15.58% | 435.58M 9.26% | 449.69M 3.24% | 444.94M 1.06% | 483.55M 8.68% | |
operating expenses | 4.64M - | 6.28M 35.47% | 5.71M 9.02% | 7.48M 30.98% | 6.84M 8.61% | 8.47M 23.80% | 11.18M 32.04% | 11.32M 1.28% | 11.66M 2.94% | 19.65M 68.53% | 18.36M 6.54% | 18.98M 3.37% | 19.14M 0.86% | 22.50M 17.54% | 19.86M 11.73% | 19.17M 3.49% | 18.86M 1.58% | 5.57M 70.45% | 6.06M 8.68% | 7.80M 28.76% | 36.95M 373.65% | |
interest expense | 52K - | 72.90K 40.19% | 72K 1.24% | 230K 219.44% | 224K 2.61% | 144K 35.71% | 269K 86.81% | 312K 15.99% | 272K 12.82% | 874K 221.32% | 277K 68.31% | 332K 19.86% | 295K 11.14% | 353K 19.66% | 452K 28.05% | 573K 26.77% | 708K 23.56% | 675K 4.66% | 707K 4.74% | 2.31M 227.02% | 3.53M 52.85% | |
ebitda | 6.03M - | 3.29M 45.35% | 4.07M 23.62% | 2.03M 50.25% | 2.97M 46.74% | 4.05M 36.29% | 8.48M 109.23% | 9.12M 7.54% | 9.61M 5.44% | 7.47M 22.30% | 13.30M 78.12% | 13.52M 1.62% | 14.31M 5.87% | 10.19M 28.82% | 13.30M 30.59% | 12.66M 4.87% | 15.68M 23.85% | 10.92M 30.31% | 11.71M 7.19% | 12.83M 9.57% | 19.58M 52.64% | |
operating income | 5.51M - | 2.94M 46.70% | 3.44M 17.12% | -1.02M 129.78% | 2.03M 297.95% | 3.07M 51.41% | 4.64M 51.22% | -5.27M 213.62% | 5.69M 207.85% | -340K 105.98% | 7.85M 2,408.24% | 8.24M 5.06% | 8.88M 7.67% | 4.00M 54.98% | 8.03M 100.90% | 7.35M 8.50% | 10.34M 40.80% | 5.66M 45.24% | 6.51M 14.87% | 6.09M 6.35% | 9.69M 59.10% | |
depreciation and amortization | 519K - | 358.69K 30.89% | 627K 74.80% | 995K 58.69% | 947K 4.82% | 983K 3.80% | 3.83M 290.13% | 3.84M 0.08% | 3.92M 2.21% | 7.78M 98.27% | 5.46M 29.85% | 5.28M 3.32% | 5.44M 3.07% | 6.19M 13.89% | 5.28M 14.78% | 5.27M 0.15% | 5.24M 0.65% | 5.26M 0.48% | 5.20M 1.08% | 6.74M 29.48% | 9.81M 45.64% | |
total other income expenses net | -52K - | -73.90K 42.12% | -66K 10.69% | -230K 248.48% | -225K 2.17% | -144K 36% | -267K 85.42% | -312K 16.85% | -269K 13.78% | -874K 224.91% | -260K 70.25% | -313K 20.38% | -283K 9.58% | -289K 2.12% | -452K 56.40% | -531K 17.48% | -610K 14.88% | -419K 31.31% | -6.51M 1,452.74% | -1.82M 72.06% | -3.46M 90.10% | |
income before tax | 5.46M - | 2.86M 47.55% | 3.37M 17.84% | 801K 76.25% | 1.80M 124.97% | 2.92M 62.32% | 4.37M 49.54% | 4.97M 13.56% | 5.42M 9.08% | -1.18M 121.83% | 7.59M 741.42% | 7.93M 4.53% | 8.59M 8.35% | 3.71M 56.87% | 7.58M 104.37% | 6.82M 10.04% | 9.73M 42.82% | 5.25M 46.11% | 4.28M - | 6.24M 45.92% | ||
income tax expense | 1.47M - | 1.06M 27.78% | 1.06M 0.04% | -57K 105.37% | 702K 1,331.58% | 1.13M 60.97% | 1.53M 35.66% | 1.53M 0.13% | 1.80M 17.33% | 1.30M 27.54% | 2.55M 95.33% | 3.00M 17.61% | 2.71M 9.44% | 1.23M 54.73% | 2.75M 123.52% | 2.38M 13.43% | 2.63M 10.60% | 2.80M 6.62% | 1.86M - | 2.21M 18.87% | ||
net income | 3.99M - | 1.80M 54.81% | 2.31M 28.20% | 859K 62.81% | 1.10M 28.17% | 1.79M 63.03% | 2.84M 58.27% | 3.43M 20.80% | 3.62M 5.39% | -2.49M 168.79% | 5.04M 302.49% | 4.93M 2.06% | 5.88M 19.15% | 2.48M 57.85% | 4.83M 94.87% | 4.44M 8.12% | 7.10M 60.09% | 2.44M 65.63% | 2.42M - | 4.03M 66.75% | ||
weighted average shs out | 14.77M - | 15.73M 6.51% | 15.40M 2.09% | 14.32M 7.03% | 15.73M 9.86% | 15.73M 0% | 18.94M 20.42% | 20.19M 6.59% | 20.09M 0.46% | 20.04M 0.29% | 23.99M 19.73% | 23.50M 2.06% | 23.52M 0.09% | 23.76M 1.05% | 24.14M 1.61% | 23.35M 3.28% | 23.68M 1.39% | 23.81M 0.55% | 24.43M - | |||
weighted average shs out dil | 14.77M - | 15.73M 6.51% | 15.40M 2.09% | 17.18M 11.56% | 15.73M 8.45% | 15.73M 0% | 20.29M 29.02% | 20.19M 0.52% | 21.28M 5.39% | 20.16M 5.24% | 23.99M 18.99% | 23.50M 2.06% | 23.52M 0.09% | 23.87M 1.50% | 24.14M 1.16% | 23.35M 3.28% | 23.68M 1.39% | 23.81M 0.55% | 24.43M - | |||
eps | 0.27 - | 0.11 59.26% | 0.15 36.36% | 0.06 60% | 0.07 16.67% | 0.11 57.14% | 0.15 36.36% | 0.17 13.33% | 0.18 5.88% | -0.12 166.67% | 0.21 275.00% | 0.21 0% | 0.25 19.05% | 0.10 60% | 0.20 100% | 0.19 5.00% | 0.30 57.89% | 0.10 66.67% | 0 100% | 0.10 Infinity% | 0 100% | |
epsdiluted | 0.27 - | 0.11 59.26% | 0.15 36.36% | 0.05 66.67% | 0.07 40.00% | 0.11 57.14% | 0.14 27.27% | 0.17 21.43% | 0.17 0% | -0.12 170.59% | 0.21 275.00% | 0.21 0% | 0.25 19.05% | 0.10 60% | 0.20 100% | 0.19 5.00% | 0.30 57.89% | 0.10 66.67% | 0.17 70% | 0.10 41.88% | 0 100% |
All numbers in EUR (except ratios and percentages)