AG:MEDIOS
Medios
- Stock
Last Close
13.12
25/11 09:24
Market Cap
411.66M
Beta: -
Volume Today
17.29K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 253.64M - | 327.83M 29.25% | 516.80M 57.64% | 626.54M 21.23% | 1.36B 116.65% | 1.61B 18.67% | 1.78B 10.80% | |||||
cost of revenue | 236.27M - | 304.70M 28.96% | 482.77M 58.44% | 588.96M 22.00% | 1.29B 118.85% | 1.50B 16.68% | 1.73B 15.22% | |||||
gross profit | 17.37M - | 23.13M 33.16% | 34.03M 47.14% | 37.58M 10.43% | 68.48M 82.22% | 106.87M 56.06% | 51.94M 51.40% | |||||
selling and marketing expenses | 78K - | 344K 341.03% | 378K 9.88% | 648K 71.43% | 364K 43.83% | 1.87M 412.64% | 1.39M 25.56% | |||||
general and administrative expenses | 366K - | 1.39M 279.23% | 1.46M 5.40% | 2.47M 69.10% | 3.65M 47.70% | 3.36M 8.02% | 4.65M 38.35% | |||||
selling general and administrative expenses | 444K - | 1.73M 290.09% | 1.84M 6.29% | 3.12M 69.58% | 4.02M 28.70% | 5.23M 30.09% | 6.04M 15.53% | 23.04M 281.44% | ||||
research and development expenses | 428K - | |||||||||||
other expenses | 1.77K - | 49.58K 2,700.55% | 12.63K 74.52% | 52K 311.56% | 142K 173.08% | 316K 122.54% | 17.03M 5,289.39% | 24.49M 43.79% | 48.58M 98.39% | 72.95M 50.16% | ||
cost and expenses | 246.98M - | 320.55M 29.79% | 502.93M 56.89% | 617.47M 22.78% | 1.34B 117.46% | 1.58B 17.89% | 1.76B 10.92% | |||||
operating expenses | 196.93K - | 93.88K 52.33% | 172.11K 83.33% | 8.32M 4,734.10% | 10.71M 28.78% | 15.85M 47.96% | 20.15M 27.12% | 28.51M 41.45% | 53.81M 88.76% | 78.99M 46.79% | 23.04M 70.84% | |
interest expense | 96.49K - | 35.06K 63.66% | 193.90K 453.07% | 671K 246.05% | 1.73M 157.38% | 1.26M 27.21% | 2.41M 91.49% | |||||
ebitda | 7.29M - | 8.56M 17.29% | 16.27M 90.17% | 13.12M 19.35% | 34.64M 164.01% | 51.32M 48.14% | 49.94M 2.68% | |||||
operating income | 6.80M - | 7.40M 8.79% | 14.39M 94.50% | 9.54M 33.70% | 15.26M 59.94% | 28.97M 89.80% | 28.90M 0.21% | |||||
depreciation and amortization | 107K - | 491K 358.88% | 1.14M 132.61% | 1.88M 64.56% | 3.58M 90.48% | 19.38M 441.40% | 22.35M 15.33% | 21.04M 5.88% | ||||
total other income expenses net | -89.80K - | -20.54K 77.12% | -171.15K 733.15% | -641K 274.52% | -1.69M 162.87% | -1.15M 32.05% | 465K 140.61% | |||||
income before tax | 6.71M - | 7.38M 9.94% | 14.22M 92.72% | 8.90M 37.41% | 13.58M 52.52% | 27.82M 104.93% | 29.37M 5.56% | |||||
income tax expense | 2.58M - | 3.05M 18.43% | 4.46M 46.16% | 2.84M 36.40% | 6.17M 117.62% | 9.49M 53.74% | 10.56M 11.24% | |||||
net income | -165.16K - | -33.17K 79.92% | -160.86K 385.03% | -3.17M 1,871.35% | 4.13M 230.37% | 4.33M 4.66% | 9.76M 125.57% | 5.53M 43.39% | 7.40M 33.97% | 18.33M 147.62% | 18.81M 2.62% | |
weighted average shs out | 425K - | 455.54K 7.19% | 458K 0.54% | 4.35M 850% | 12.77M 193.54% | 13.78M 7.87% | 14.56M 5.71% | 15.45M 6.09% | 20.04M 29.68% | 23.76M 18.60% | 23.81M 0.18% | |
weighted average shs out dil | 425K - | 455.54K 7.19% | 458K 0.54% | 4.35M 850% | 12.77M 193.54% | 14.09M 10.30% | 14.91M 5.84% | 16.01M 7.35% | 20.16M 25.96% | 23.87M 18.38% | 23.81M 0.26% | |
eps | -0.39 - | -0.07 81.33% | -0.35 380.77% | -0.73 108.57% | 0.32 143.84% | 0.31 3.13% | 0.67 116.13% | 0.36 46.27% | 0.37 2.78% | 0.77 108.11% | 0.79 2.60% | |
epsdiluted | -0.39 - | -0.07 81.33% | -0.35 380.77% | -0.73 108.57% | 0.32 143.84% | 0.31 3.13% | 0.65 109.68% | 0.35 46.15% | 0.37 5.71% | 0.77 108.11% | 0.79 2.60% |
All numbers in EUR (except ratios and percentages)