AMS:HEIA
Heineken N.V.
- Stock
Last Close
44.96
30/08 20:00
Market Cap
54.65B
Beta: 0.64
Volume Today
22.00K
Avg: 701.25K
PE Ratio
35.56
PFCF: 42.67
Dividend Yield
2.05%
Payout:36.16%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.85B - | 9.27B 5.84% | 9.98B 7.65% | 9.90B 0.87% | 10.62B 7.27% | 10.09B 4.91% | 10.70B 5.98% | 10.34B 3.33% | 11.27B 8.94% | 10.79B 4.19% | 11.69B 8.33% | 11.44B 2.15% | 12.53B 9.46% | 9.24B 26.21% | 10.47B 13.30% | 10.01B 4.41% | 11.95B 19.41% | 13.48B 12.82% | 15.23B 12.97% | 14.52B 4.66% | 15.84B 9.05% | 14.82B 6.40% | |
cost of revenue | 6.09B - | 5.79B 4.89% | 5.97B 2.97% | 6.20B 3.92% | 6.43B 3.68% | 6.27B 2.47% | 6.33B 1.04% | 6.27B 0.99% | 6.65B 5.99% | 6.75B 1.46% | 6.83B 1.19% | 9.87B 44.66% | 10.49B 6.23% | 6.59B 37.14% | 7.36B 11.62% | 8.48B 15.26% | 10.46B 23.38% | 11.44B 9.35% | 13.07B 14.20% | 13.02B 0.38% | 14.38B 10.43% | 13.28B 7.63% | |
gross profit | 3.76B - | 3.48B 7.37% | 4.02B 15.44% | 3.69B 7.99% | 4.19B 13.29% | 3.82B 8.65% | 4.36B 14.10% | 4.07B 6.72% | 4.62B 13.49% | 4.05B 12.32% | 4.87B 20.22% | 1.57B 67.76% | 2.04B 29.81% | 2.65B 30.03% | 3.11B 17.47% | 1.53B 50.92% | 1.49B 2.62% | 2.04B 37.16% | 2.17B 6.08% | 1.50B 30.48% | 1.46B 2.92% | 1.54B 5.68% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 1.63B - | 1.56B 4.05% | 1.76B 12.35% | 1.66B 5.47% | 1.92B 15.48% | 1.61B 15.86% | 1.95B 21.14% | 1.70B 13.05% | 2.11B 24.19% | 1.86B 11.99% | 2.19B 17.77% | 1.90B 13.21% | 2.04B 7.27% | 2.01B 1.18% | 1.73B 13.97% | 1.65B 4.97% | 1.95B 18.48% | 1.93B 0.77% | 2.33B 20.48% | 2.11B 9.44% | 2.11B 0.05% | ||
research and development expenses | 193M - | ||||||||||||||||||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 8.49B - | 8.02B 5.60% | 8.40B 4.74% | 8.15B 2.95% | 9.18B 12.62% | 8.86B 3.51% | 9.18B 3.58% | 8.75B 4.60% | 9.56B 9.24% | 9.23B 3.42% | 10.00B 8.32% | 9.87B 1.30% | 10.49B 6.23% | 8.61B 17.95% | 9.09B 5.64% | 8.48B 6.69% | 10.46B 23.38% | 11.44B 9.35% | 13.07B 14.20% | 13.02B 0.38% | 14.38B 10.43% | 13.28B 7.63% | |
operating expenses | 2.40B - | 2.22B 7.41% | 2.43B 9.35% | 1.95B 19.82% | 2.75B 41.08% | 2.59B 5.93% | 2.84B 9.74% | 2.48B 12.64% | 2.91B 17.45% | 2.49B 14.55% | 3.18B 27.63% | 2.68B 15.80% | 3.16B 18.09% | 2.01B 36.33% | 1.73B 13.97% | 2.23B 28.65% | 1.65B 26.04% | 2.73B 65.82% | 3.06B 12.23% | 3.32B 8.32% | 3.96B 19.34% | ||
interest expense | 255M - | 308M 20.78% | 239M 22.40% | 343M 43.51% | 226M 34.11% | 236M 4.42% | 214M 9.32% | 244M 14.02% | 295M 20.90% | 345M 16.95% | 342M 0.87% | ||||||||||||
ebitda | 2.09B - | 1.92B 8.33% | 2.22B 15.71% | 2.04B 8.21% | 2.22B 8.99% | 2.22B 0.18% | 2.24B 0.99% | 2.37B 5.61% | 2.35B 0.76% | 2.19B 6.76% | 2.56B 16.69% | 2.48B 3.05% | 3.09B 24.39% | 1.57B 49.13% | 2.36B 50.13% | 2.40B 1.74% | 2.58B 7.46% | 2.97B 15.37% | 3.12B 4.91% | 2.75B 11.86% | 3.31B 20.52% | 2.91B 12.13% | |
operating income | 1.40B - | 1.22B 13.13% | 1.55B 27.20% | 1.30B 16.02% | 1.49B 14.23% | 1.46B 1.41% | 1.53B 4.44% | 1.64B 6.93% | 1.59B 2.45% | 1.43B 10.34% | 1.85B 29.37% | 1.57B 15.14% | 2.04B 29.81% | 638M 68.69% | 1.38B 116.61% | 1.53B 10.56% | 1.49B 2.62% | 2.04B 37.16% | 2.17B 6.08% | 1.50B 30.48% | 1.46B 2.92% | 1.54B 5.68% | |
depreciation and amortization | 689M - | 699M 1.45% | 669M 4.29% | 735M 9.87% | 733M 0.27% | 758M 3.41% | 715M 5.67% | 735M 2.80% | 757M 2.99% | 763M 0.79% | 709M 7.08% | 911M 28.49% | 1.05B 15.04% | 932M 11.07% | 975M 4.61% | 870M 10.77% | 1.09B 25.17% | 932M 14.42% | 954M 2.36% | 1.24B 30.40% | 1.85B 48.87% | 1.37B 26.19% | |
total other income expenses net | -302M - | -171M 43.38% | -154M 9.94% | 278M 280.52% | -225M 180.94% | -408M 81.33% | -173M 57.60% | -233M 34.68% | -89M 61.80% | -91M 2.25% | -343M 276.92% | -202M 41.11% | -314M 55.45% | -818M 160.51% | -1.01B 23.96% | -232M 77.12% | 1.06B 555.60% | -119M 111.26% | -140M 17.65% | -329M 135% | -333M 1.22% | -1.31B 294.29% | |
income before tax | 1.10B - | 1.05B 4.82% | 1.39B 33.27% | 1.58B 13.20% | 1.26B 20.15% | 1.06B 16.19% | 1.36B 28.41% | 1.40B 3.39% | 1.51B 7.42% | 1.34B 11.09% | 1.51B 12.55% | 1.40B 7.37% | 1.72B 23.50% | -180M 110.44% | 368M 304.44% | 1.30B 252.17% | 2.54B 96.37% | 1.92B 24.48% | 2.02B 5.36% | 1.18B 41.93% | 1.13B 4.08% | 231M 79.52% | |
income tax expense | 246M - | 325M 32.11% | 407M 25.23% | 328M 19.41% | 369M 12.50% | 363M 1.63% | 310M 14.60% | 422M 36.13% | 333M 21.09% | 307M 7.81% | 434M 41.37% | 438M 0.92% | 472M 7.76% | 51M 89.19% | 194M 280.39% | 197M 1.55% | 359M 82.23% | 547M 52.37% | 584M 6.76% | 89M 84.76% | 32M 64.04% | 387M 1,109.38% | |
net income | 725M - | 631M 12.97% | 885M 40.25% | 1.14B 29.27% | 748M 34.62% | 586M 21.66% | 954M 62.80% | 871M 8.70% | 1.06B 22.16% | 949M 10.81% | 964M 1.58% | 936M 2.90% | 1.23B 31.41% | -297M 124.15% | 93M 131.31% | 1.03B 1,011.83% | 2.29B 121.47% | 1.26B 44.76% | 1.42B 12.02% | 1.16B 18.42% | 1.15B 0.69% | -95M 108.28% | |
weighted average shs out | 575.40M - | 575.07M 0.06% | 576.00M 0.16% | 574.87M 0.20% | 570.19M 0.81% | 569.74M 0.08% | 570.71M 0.17% | 569.95M 0.13% | 571.06M 0.19% | 570.36M 0.12% | 570.42M 0.01% | 571.95M 0.27% | 575.31M 0.59% | 571.15M 0.72% | 575.31M 0.73% | 575.74M 0.07% | 575.59M 0.03% | 575.60M 0.00% | 575.53M 0.01% | 566.68M 1.54% | 565.43M 0.22% | 560.21M 0.92% | |
weighted average shs out dil | 576.00M - | 576.00M 0% | 576.00M 0% | 575.70M 0.05% | 570.19M 0.96% | 570.03M 0.03% | 570.71M 0.12% | 570.24M 0.08% | 571.06M 0.14% | 570.36M 0.12% | 570.97M 0.11% | 572.17M 0.21% | 575.79M 0.63% | 575.53M 0.04% | 575.31M 0.04% | 575.80M 0.09% | 576.05M 0.04% | 575.74M 0.05% | 576.29M 0.10% | 566.90M 1.63% | 565.43M 0.26% | 560.21M 0.92% | |
eps | 1.26 - | 1.10 12.70% | 1.54 40.00% | 1.99 29.22% | 1.31 34.17% | 1.03 21.37% | 1.67 62.14% | 1.53 8.38% | 1.86 21.57% | 1.66 10.75% | 1.69 1.81% | 1.64 2.96% | 2.14 30.49% | -0.52 124.30% | 0.16 130.77% | 1.80 1,025% | 3.98 121.11% | 2.20 44.72% | 2.46 11.82% | 2.04 17.07% | 2.03 0.49% | -0.17 108.37% | |
epsdiluted | 1.26 - | 1.10 12.70% | 1.54 40.00% | 1.99 29.22% | 1.31 34.17% | 1.03 21.37% | 1.67 62.14% | 1.53 8.38% | 1.86 21.57% | 1.66 10.75% | 1.69 1.81% | 1.64 2.96% | 2.14 30.49% | -0.52 124.30% | 0.16 130.77% | 1.80 1,025% | 3.98 121.11% | 2.20 44.72% | 2.46 11.82% | 2.04 17.07% | 2.03 0.49% | -0.17 108.37% |
All numbers in (except ratios and percentages)