AMS:HEIA
Heineken N.V.
- Stock
Last Close
44.96
30/08 20:00
Market Cap
54.65B
Beta: 0.64
Volume Today
22.00K
Avg: 701.25K
PE Ratio
35.56
PFCF: 42.67
Dividend Yield
2.05%
Payout:36.16%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.20B - | 19.26B 0.28% | 20.51B 6.51% | 20.79B 1.37% | 21.89B 5.27% | 22.47B 2.66% | 23.97B 6.67% | 19.71B 17.75% | 21.94B 11.29% | 28.72B 30.89% | 30.36B 5.72% | |
cost of revenue | 12.19B - | 12.05B 1.09% | 12.93B 7.28% | 13.00B 0.56% | 13.54B 4.13% | 13.97B 3.15% | 14.59B 4.47% | 12.45B 14.68% | 13.54B 8.71% | 18.62B 37.55% | 20.08B 7.84% | |
gross profit | 7.02B - | 7.20B 2.66% | 7.58B 5.22% | 7.79B 2.76% | 8.35B 7.18% | 8.50B 1.87% | 9.38B 10.27% | 7.26B 22.52% | 8.41B 15.71% | 10.10B 20.16% | 10.29B 1.82% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 3.37B - | 3.32B 1.40% | 5.90B 77.81% | 5.90B 0.06% | 5.77B 2.28% | 5.97B 3.41% | 6.05B 1.46% | 5.02B 17.11% | 5.14B 2.51% | 7.15B 39.02% | 4.22B 41.00% | |
research and development expenses | 193M - | |||||||||||
other expenses | 4.69B - | 4.52B 3.67% | 4.92B 8.83% | 5.08B 3.34% | 5.07B 0.16% | 5.44B 7.29% | 5.84B 7.30% | 6.50B 11.41% | 5.43B 16.48% | 5.96B 9.79% | 393M 93.41% | |
cost and expenses | 16.88B - | 16.57B 1.81% | 17.85B 7.71% | 18.08B 1.32% | 18.61B 2.93% | 19.41B 4.28% | 20.43B 5.27% | 18.95B 7.22% | 18.97B 0.07% | 24.58B 29.60% | 27.53B 11.97% | |
operating expenses | 4.69B - | 4.52B 3.67% | 4.92B 8.83% | 5.08B 3.34% | 5.07B 0.16% | 5.44B 7.29% | 5.84B 7.30% | 6.50B 11.41% | 5.43B 16.48% | 5.96B 9.79% | 7.45B 24.88% | |
interest expense | 635M - | 511M 19.53% | 459M 10.18% | 460M 0.22% | 515M 11.96% | 541M 5.05% | 574M 6.10% | 531M 7.49% | 489M 7.91% | 458M 6.34% | 640M 39.74% | |
ebitda | 4.09B - | 4.12B 0.88% | 4.32B 4.78% | 4.62B 7.06% | 5.02B 8.52% | 4.94B 1.55% | 5.74B 16.11% | 3.53B 38.44% | 6.55B 85.56% | 6.51B 0.58% | 6.26B 3.93% | |
operating income | 2.55B - | 2.78B 8.85% | 3.08B 10.61% | 2.75B 10.41% | 3.35B 21.67% | 3.14B 6.41% | 3.63B 15.81% | 778M 78.59% | 4.48B 476.22% | 4.28B 4.46% | 3.23B 24.61% | |
depreciation and amortization | 1.58B - | 1.44B 9.11% | 1.59B 10.93% | 1.82B 13.99% | 1.59B 12.66% | 1.69B 6.68% | 2.10B 24.22% | 2.75B 30.91% | 2.07B 24.85% | 2.23B 7.83% | 3.10B 38.77% | |
total other income expenses net | -447M - | -340M 23.94% | -237M 30.29% | -343M 44.73% | -444M 29.45% | -285M 35.81% | -349M 22.46% | -621M 77.94% | -149M 76.01% | -113M 24.16% | -707M 525.66% | |
income before tax | 2.11B - | 2.44B 15.80% | 2.84B 16.31% | 2.41B 15.01% | 2.91B 20.56% | 2.85B 1.93% | 3.28B 15.15% | 157M 95.22% | 4.33B 2,660.51% | 4.17B 3.78% | 2.52B 39.52% | |
income tax expense | 520M - | 732M 40.77% | 697M 4.78% | 673M 3.44% | 755M 12.18% | 757M 0.26% | 910M 20.21% | 245M 73.08% | 799M 226.12% | 1.13B 41.55% | 121M 89.30% | |
net income | 1.36B - | 1.52B 11.14% | 1.89B 24.80% | 1.54B 18.60% | 1.94B 25.65% | 1.90B 1.65% | 2.17B 13.82% | -88M 104.06% | 3.32B 3,877.27% | 2.68B 19.31% | 2.30B 14.09% | |
weighted average shs out | 1.15B - | 1.15B 0.02% | 1.14B 0.46% | 1.14B 0.45% | 1.14B 0.06% | 1.14B 0.01% | 573.64M 49.69% | 575.63M 0.35% | 575.74M 0.02% | 575.56M 0.03% | 563.45M 2.10% | |
weighted average shs out dil | 1.15B - | 1.15B 0% | 1.15B 0.53% | 1.14B 0.45% | 1.14B 0.05% | 1.14B 0.00% | 574.22M 49.69% | 575.63M 0.25% | 575.97M 0.06% | 576.03M 0.01% | 563.98M 2.09% | |
eps | 1.19 - | 1.32 10.92% | 1.66 25.76% | 1.35 18.67% | 1.70 25.93% | 1.67 1.76% | 3.78 126.35% | -0.15 103.97% | 5.77 3,946.67% | 4.66 19.24% | 4.09 12.23% | |
epsdiluted | 1.19 - | 1.32 10.92% | 1.65 25.00% | 1.35 18.18% | 1.70 25.93% | 1.67 1.76% | 3.77 125.75% | -0.15 103.98% | 5.77 3,946.67% | 4.66 19.24% | 4.09 12.23% |
All numbers in (except ratios and percentages)