ASX:GEM
G8 Education Limited
- Stock
Last Close
1.25
30/08 06:10
Market Cap
1.04B
Beta: 0.94
Volume Today
1.36M
Avg: 1.63M
PE Ratio
22.17
PFCF: 12.21
Dividend Yield
3.21%
Payout:92.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 157.17M - | 187.25M 19.14% | 294.87M 57.48% | 304.55M 3.28% | 382.20M 25.50% | 357.95M 6.34% | 417.02M 16.50% | 368.34M 11.67% | 427.18M 15.97% | 395.06M 7.52% | 460.50M 16.56% | 420.41M 8.71% | 486.74M 15.78% | 218.97M 55.01% | 397.21M 81.40% | 416.20M 4.78% | 428.88M 3.05% | 416.40M 2.91% | 484.89M 16.45% | 455.34M 6.09% | 528.10M 15.98% | 480.39M 9.03% | |
cost of revenue | 101.23M - | 126.33M 24.80% | 183.81M 45.49% | 199.62M 8.60% | 235.75M 18.10% | 238.67M 1.23% | 252.81M 5.93% | 241.40M 4.51% | 263.01M 8.95% | 272.72M 3.69% | 296.01M 8.54% | 342.14M 15.58% | 368.41M 7.68% | 245.43M 33.38% | 346.47M 41.17% | 322.66M 6.87% | 337.34M 4.55% | 328.03M 2.76% | 363.87M 10.92% | 355.66M 2.26% | 386.96M 8.80% | 369.43M 4.53% | |
gross profit | 55.94M - | 60.91M 8.88% | 111.06M 82.33% | 104.93M 5.52% | 146.45M 39.57% | 119.28M 18.55% | 164.21M 37.66% | 126.94M 22.70% | 164.16M 29.32% | 122.34M 25.48% | 164.49M 34.46% | 78.27M 52.42% | 118.33M 51.18% | -26.46M 122.36% | 50.74M 291.78% | 93.54M 84.35% | 91.54M 2.14% | 88.36M 3.47% | 121.02M 36.96% | 99.68M 17.64% | 141.14M 41.60% | 110.96M 21.39% | |
selling and marketing expenses | -78.32M - | ||||||||||||||||||||||
general and administrative expenses | 77K - | ||||||||||||||||||||||
selling general and administrative expenses | 18.63M - | 23.39M 25.55% | 32.69M 39.73% | 37.55M 14.86% | 40.45M 7.71% | 43.15M 6.68% | 45.25M 4.87% | 47.64M 5.28% | 50.21M 5.40% | 52.49M 4.54% | 56.42M 7.49% | 23.54M 58.29% | 21.89M 6.99% | 33.25M 51.88% | 39.72M 19.46% | 39.90M 0.47% | 53.76M 34.72% | 53.16M 1.11% | 51.23M 3.63% | 52.97M 3.40% | 58.05M 9.59% | 51.55M 11.20% | |
research and development expenses | 4.12M - | 6.90M - | 2.34M 66.05% | 7.28M 210.71% | 4.63M 36.44% | ||||||||||||||||||
other expenses | 4.22M - | ||||||||||||||||||||||
cost and expenses | 124.83M - | 157.15M 25.90% | 234.72M 49.36% | 246.22M 4.90% | 292.07M 18.62% | 297.99M 2.03% | 324.34M 8.84% | 308.30M 4.95% | 339.11M 9.99% | 347.36M 2.43% | 376.63M 8.43% | 365.67M 2.91% | 390.30M 6.74% | 278.68M 28.60% | 386.19M 38.58% | 362.56M 6.12% | 391.10M 7.87% | 381.19M 2.53% | 415.10M 8.89% | 408.63M 1.56% | 440.78M 7.87% | 420.98M 4.49% | |
operating expenses | 23.60M - | 30.82M 30.61% | 50.92M 65.20% | 46.60M 8.47% | 56.31M 20.84% | 59.32M 5.34% | 71.53M 20.58% | 66.90M 6.48% | 76.10M 13.75% | 74.64M 1.92% | 80.63M 8.02% | 23.54M 70.81% | 21.89M 6.99% | 33.25M 51.88% | 39.72M 19.46% | 39.90M 0.47% | 53.76M 34.72% | 53.16M 1.11% | 51.23M 3.63% | 52.97M 3.40% | 53.82M 1.61% | 51.55M 4.22% | |
interest expense | 8.66M - | 36.24M - | 37.67M 3.95% | 33.56M 10.90% | 33.16M 1.21% | 27.10M 18.26% | 26.16M 3.50% | 25.74M 1.59% | 26.62M 3.42% | 25.02M 6.00% | 28.33M 13.24% | 26.80M 5.41% | |||||||||||
ebitda | 32.91M - | 32.43M 1.45% | 75.67M 133.30% | 57.16M 24.46% | 96.75M 69.26% | 64.03M 33.82% | 108.44M 69.35% | 67.15M 38.07% | 97.44M 45.10% | 55.44M 43.11% | 91.03M 64.21% | 103.21M 13.38% | 148.08M 43.47% | -12.28M 108.29% | 55.20M 549.67% | 97.11M 75.93% | 82.97M 14.56% | 80.94M 2.45% | 119.34M 47.44% | 97.60M 18.22% | 139.76M 43.20% | 110.77M 20.75% | |
operating income | 31.36M - | 30.08M 4.09% | 72.95M 142.52% | 53.14M 27.15% | 91.40M 71.98% | 57.93M 36.61% | 102.83M 77.51% | 60.60M 41.07% | 90.03M 48.57% | 47.41M 47.35% | 82.58M 74.19% | 54.74M 33.72% | 96.44M 76.19% | -59.70M 161.91% | 11.02M 118.46% | 53.64M 386.63% | 37.78M 29.56% | 35.21M 6.81% | 69.79M 98.24% | 46.71M 33.07% | 87.32M 86.94% | 59.41M 31.97% | |
depreciation and amortization | 1.55M - | 2.35M 51.94% | 2.72M 15.54% | 4.02M 47.67% | 5.35M 33.25% | 6.10M 13.93% | 5.61M 8.08% | 6.55M 16.85% | 7.41M 13.05% | 8.03M 8.41% | 8.45M 5.27% | 48.48M 473.50% | 51.64M 6.52% | 47.43M 8.15% | 44.18M 6.85% | 43.48M 1.59% | 45.20M 3.95% | 45.74M 1.20% | 49.55M 8.33% | 50.89M 2.71% | 52.44M 3.05% | 51.36M 2.07% | |
total other income expenses net | -2.48M - | -6.64M 168.12% | -23.83M 259.10% | -15.52M 34.87% | -6.25M 59.76% | -23.24M 272.20% | -22.85M 1.69% | -16.41M 28.21% | -16.45M 0.25% | -13.24M 19.50% | -13.12M 0.92% | -26.89M 104.95% | -38.29M 42.42% | -214.41M 459.96% | 58.91M 127.48% | -17.68M 130.00% | -8.20M 53.63% | -22.88M 179.11% | -28.43M 24.29% | -25.29M 11.04% | -27.62M 9.21% | -30.32M 9.76% | |
income before tax | 28.89M - | 23.44M 18.84% | 49.12M 109.52% | 37.62M 23.40% | 85.15M 126.33% | 34.69M 59.26% | 79.98M 130.57% | 44.20M 44.74% | 73.59M 66.50% | 34.17M 53.57% | 69.46M 103.30% | 27.85M 59.90% | 58.15M 108.80% | -274.11M 571.39% | 69.94M 125.51% | 35.96M 48.58% | 29.58M 17.73% | 12.33M 58.32% | 41.36M 235.44% | 21.42M 48.22% | 59.70M 178.75% | 29.09M 51.27% | |
income tax expense | 8.83M - | 7.13M 19.23% | 12.70M 77.96% | 9.38M 26.10% | 24.81M 164.44% | 9.82M 60.43% | 24.59M 150.45% | 13.71M 44.22% | 23.49M 71.26% | 10.42M 55.65% | 21.38M 105.22% | 8.86M 58.55% | 14.55M 64.20% | -35.04M 340.85% | 17.88M 151.01% | 10.84M 39.39% | 9.03M 16.69% | 3.83M 57.54% | 13.25M 245.71% | 6.42M 51.52% | 18.64M 190.10% | 9.06M 51.41% | |
net income | 20.05M - | 16.31M 18.67% | 36.42M 123.32% | 28.24M 22.46% | 60.34M 113.67% | 24.87M 58.78% | 55.39M 122.73% | 30.48M 44.97% | 50.10M 64.36% | 23.75M 52.60% | 48.08M 102.46% | 18.99M 60.51% | 43.60M 129.61% | -239.07M 648.32% | 52.06M 121.78% | 25.13M 51.74% | 20.56M 18.19% | 8.50M 58.66% | 28.11M 230.81% | 14.99M 46.66% | 41.06M 173.88% | 20.03M 51.21% | |
weighted average shs out | 285.43M - | 313.03M 9.67% | 339.87M 8.57% | 360.20M 5.98% | 369.80M 2.66% | 375.69M 1.60% | 380.72M 1.34% | 404.26M 6.18% | 447.91M 10.80% | 451.50M 0.80% | 454.14M 0.58% | 496.71M 9.37% | 499.19M 0.50% | 643.31M 28.87% | 846.67M 31.61% | 847.39M 0.09% | 847.39M 0% | 841.29M 0.72% | 832.78M 1.01% | 810.43M 2.68% | 809.51M 0.11% | 811.05M 0.19% | |
weighted average shs out dil | 285.43M - | 313.03M 9.67% | 339.87M 8.57% | 360.20M 5.98% | 369.80M 2.66% | 375.69M 1.60% | 380.72M 1.34% | 404.26M 6.18% | 447.91M 10.80% | 451.50M 0.80% | 454.14M 0.58% | 497.91M 9.64% | 499.19M 0.26% | 643.35M 28.88% | 847.39M 31.72% | 848.82M 0.17% | 851.36M 0.30% | 849.70M 0.19% | 833.96M 1.85% | 814.84M 2.29% | 812.39M 0.30% | 814.35M 0.24% | |
eps | 0.07 - | 0.05 25.89% | 0.11 111.13% | 0.08 28.73% | 0.16 104.08% | 0.07 58.63% | 0.15 126.59% | 0.08 49.73% | 0.11 45.89% | 0.05 52.18% | 0.11 109.13% | 0.04 65.36% | 0.09 129.13% | -0.37 523.83% | 0.06 116.59% | 0.03 51.79% | 0.02 18.58% | 0.01 58.09% | 0.03 234.65% | 0.02 45.27% | 0.05 174.05% | 0.02 51.28% | |
epsdiluted | 0.07 - | 0.05 25.89% | 0.11 111.13% | 0.08 28.73% | 0.16 104.08% | 0.07 58.63% | 0.15 126.59% | 0.08 49.73% | 0.11 45.89% | 0.05 52.18% | 0.11 109.13% | 0.04 65.36% | 0.09 129.13% | -0.37 523.83% | 0.06 116.59% | 0.03 51.79% | 0.02 18.58% | 0.01 58.51% | 0.03 237.00% | 0.02 45.40% | 0.05 174.46% | 0.02 51.29% |
All numbers in AUD (except ratios and percentages)