ASX:GEM
G8 Education Limited
- Stock
Last Close
1.25
30/08 06:10
Market Cap
1.04B
Beta: 0.94
Volume Today
1.36M
Avg: 1.63M
PE Ratio
22.17
PFCF: 12.21
Dividend Yield
3.21%
Payout:92.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 274.62M - | 482.11M 75.56% | 686.75M 42.45% | 774.97M 12.85% | 795.52M 2.65% | 855.56M 7.55% | 916.62M 7.14% | 616.19M 32.78% | 845.07M 37.15% | 901.29M 6.65% | 983.44M 9.11% | |
cost of revenue | 181.78M - | 310.14M 70.62% | 435.37M 40.38% | 491.47M 12.89% | 504.41M 2.63% | 568.73M 12.75% | 723.59M 27.23% | 656.22M 9.31% | 660.00M 0.58% | 691.90M 4.83% | 742.62M 7.33% | |
gross profit | 92.84M - | 171.97M 85.24% | 251.38M 46.17% | 283.50M 12.78% | 291.11M 2.68% | 286.83M 1.47% | 193.03M 32.70% | -40.03M 120.74% | 185.08M 562.33% | 209.39M 13.13% | 240.82M 15.01% | |
selling and marketing expenses | -158.89M - | -269.99M 69.93% | -382.32M 41.60% | -432.13M 13.03% | -445.84M 3.17% | -507.11M 13.74% | -509.97M 0.56% | -334.37M 34.43% | -443.97M 32.78% | -457.08M 2.95% | -495.56M 8.42% | |
general and administrative expenses | 192.91M - | 326.08M 69.03% | 460.31M 41.17% | 520.52M 13.08% | 543.69M 4.45% | 616.02M 13.30% | 554.55M 9.98% | 430.69M 22.34% | 537.63M 24.83% | 561.47M 4.43% | 603.00M 7.40% | |
selling general and administrative expenses | 34.02M - | 56.09M 64.86% | 77.99M 39.06% | 88.40M 13.34% | 97.85M 10.69% | 108.92M 11.31% | 44.58M 59.07% | 96.32M 116.05% | 93.66M 2.76% | 104.39M 11.45% | 107.44M 2.93% | |
research and development expenses | 4.12M - | 6.90M 67.46% | 7.28M 5.49% | |||||||||
other expenses | 2.42M - | 11.47M 373.49% | 18.31M 59.69% | 4.51M 75.37% | 6.72M 48.91% | 6.23M 7.27% | 5.09M 18.34% | 171.29M 3,267.83% | 26.99M 84.24% | 9.65M 64.23% | 1.13M 88.28% | |
cost and expenses | 225.23M - | 391.88M 73.99% | 538.29M 37.36% | 622.33M 15.61% | 647.40M 4.03% | 723.99M 11.83% | 768.17M 6.10% | 752.54M 2.03% | 753.66M 0.15% | 796.29M 5.66% | 848.93M 6.61% | |
operating expenses | 43.45M - | 81.74M 88.12% | 102.92M 25.91% | 130.85M 27.14% | 142.99M 9.28% | 155.26M 8.58% | 44.58M 71.29% | 96.32M 116.05% | 93.66M 2.76% | 104.39M 11.45% | 106.31M 1.84% | |
interest expense | 4.79M - | 34.64M 623.17% | 28.30M 18.31% | 39.02M 37.87% | 31.38M 19.58% | 28.36M 9.63% | 75.97M 167.91% | 66.68M 12.24% | 53.26M 20.12% | 52.36M 1.69% | 53.36M 1.91% | |
ebitda | 51.97M - | 108.10M 108.02% | 153.91M 42.37% | 172.47M 12.06% | 164.59M 4.57% | 146.47M 11.01% | 248.57M 69.71% | -46.07M 118.53% | 180.09M 490.92% | 200.28M 11.21% | 237.84M 18.75% | |
operating income | 48.84M - | 103.03M 110.95% | 144.54M 40.29% | 160.77M 11.23% | 150.63M 6.30% | 129.99M 13.71% | 148.45M 14.20% | -136.35M 191.85% | 91.42M 167.04% | 105.00M 14.86% | 134.51M 28.11% | |
depreciation and amortization | 3.13M - | 5.08M 62.22% | 9.37M 84.63% | 11.71M 24.91% | 13.96M 19.24% | 16.48M 18.08% | 100.12M 507.40% | 90.29M 9.82% | 88.67M 1.79% | 95.29M 7.46% | 103.33M 8.45% | |
total other income expenses net | -4.24M - | -30.47M 618.54% | -21.77M 28.56% | -46.10M 111.78% | -32.85M 28.73% | -26.36M 19.77% | -77.55M 194.20% | -70.62M 8.93% | -25.87M 63.37% | -51.31M 98.32% | -53.39M 4.06% | |
income before tax | 44.60M - | 72.56M 62.70% | 122.77M 69.20% | 114.67M 6.60% | 117.78M 2.71% | 103.63M 12.02% | 70.90M 31.58% | -206.98M 391.93% | 65.55M 131.67% | 53.69M 18.09% | 81.12M 51.08% | |
income tax expense | 13.53M - | 19.83M 46.60% | 34.19M 72.43% | 34.40M 0.62% | 37.20M 8.13% | 31.80M 14.53% | 18.88M 40.62% | -18.01M 195.37% | 19.86M 210.31% | 17.08M 14.00% | 25.06M 46.69% | |
net income | 31.07M - | 52.73M 69.71% | 88.58M 67.99% | 80.27M 9.39% | 80.58M 0.39% | 71.83M 10.86% | 62.59M 12.87% | -188.97M 401.92% | 45.68M 124.17% | 36.61M 19.87% | 56.06M 53.13% | |
weighted average shs out | 275.46M - | 326.45M 18.51% | 365.00M 11.81% | 378.21M 3.62% | 425.94M 12.62% | 452.82M 6.31% | 565.50M 24.89% | 744.70M 31.69% | 847.39M 13.79% | 834.74M 1.49% | 809.68M 3.00% | |
weighted average shs out dil | 275.46M - | 326.45M 18.51% | 365.00M 11.81% | 378.21M 3.62% | 426.08M 12.66% | 452.82M 6.27% | 565.50M 24.89% | 744.70M 31.69% | 849.96M 14.13% | 837.56M 1.46% | 813.04M 2.93% | |
eps | 0.11 - | 0.16 45.45% | 0.24 50.00% | 0.21 12.50% | 0.19 9.52% | 0.16 15.79% | 0.09 42.50% | -0.25 371.74% | 0.05 121.56% | 0.04 18.74% | 0.07 57.99% | |
epsdiluted | 0.11 - | 0.16 45.45% | 0.24 50.00% | 0.21 12.50% | 0.19 9.52% | 0.16 15.79% | 0.09 42.50% | -0.25 371.74% | 0.05 121.48% | 0.04 18.62% | 0.07 57.89% |
All numbers in AUD (except ratios and percentages)