SSG
ASX:SSG
Shaver Shop Group Limited
- Stock
Last Close
1.34
08/11 05:10
Market Cap
154.60M
Beta: 0.86
Volume Today
45.96K
Avg: 174.87K
PE Ratio
8.78
PFCF: −62.93
Dividend Yield
8.72%
Payout:76.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.71M - | 29.53M 12.41% | 62.20M 110.64% | 44.51M 28.43% | 78.48M 76.31% | 64.09M 18.34% | 93.17M 45.39% | 61.83M 33.64% | 95.72M 54.81% | 71.72M 25.07% | 107.49M 49.87% | 87.43M 18.66% | 123.63M 41.40% | 90.04M 27.17% | 127.15M 41.21% | 95.60M 24.81% | 131.92M 37.99% | 92.61M 29.80% | 127.05M 37.19% | 92.32M 27.33% | |
cost of revenue | 19.73M - | 15.74M 20.23% | 36.05M 128.98% | 25.33M 29.75% | 45.16M 78.30% | 37.94M 15.98% | 54.60M 43.92% | 36.34M 33.45% | 54.82M 50.86% | 41.26M 24.74% | 85.17M 106.44% | 70.08M 17.71% | 91.22M 30.16% | 73.81M 19.09% | 93.18M 26.25% | 78.10M 16.19% | 98.82M 26.53% | 76.86M 22.22% | 97.42M 26.74% | 78.14M 19.79% | |
gross profit | 13.98M - | 13.79M 1.39% | 26.15M 89.69% | 19.19M 26.62% | 33.32M 73.67% | 26.15M 21.54% | 38.57M 47.51% | 25.49M 33.91% | 40.90M 60.43% | 30.46M 25.51% | 22.32M 26.74% | 17.35M 22.28% | 32.41M 86.81% | 16.23M 49.91% | 33.97M 109.26% | 17.50M 48.47% | 33.10M 89.12% | 15.74M 52.43% | 29.63M 88.20% | 14.19M 52.13% | |
selling and marketing expenses | 3.67M - | 1.94M 47.29% | 4.26M 120.01% | 1.10M 74.17% | 5.66M 414.36% | 2.01M 64.43% | 5.73M 184.69% | 2.08M 63.76% | 4.71M 126.80% | 2.30M 51.13% | 3.83M 66.22% | 3.10M 18.94% | 4.35M 40.10% | 2.96M 31.81% | 4.73M 59.57% | 3.79M 19.86% | 4.37M 15.20% | 2.87M 34.20% | |||
general and administrative expenses | 7.58M - | 8.95M 18.14% | 12.43M 38.83% | 14.00M 12.65% | 16.08M 14.87% | 17.33M 7.76% | 18.53M 6.91% | 18.38M 0.81% | 21.41M 16.51% | 28.15M 31.49% | 7.26M 74.21% | 9.38M 29.16% | 8.10M 13.60% | 7.76M 4.28% | 9.71M 25.11% | 7.36M 24.18% | 8.04M 9.25% | 7.80M 3.00% | |||
selling general and administrative expenses | 11.25M - | 10.89M 3.22% | 16.69M 53.26% | 15.10M 9.52% | 21.74M 43.97% | 19.34M 11.03% | 24.26M 25.41% | 20.45M 15.68% | 26.12M 27.71% | 30.46M 16.59% | 11.09M 63.59% | 12.48M 12.56% | 12.45M 0.25% | 10.72M 13.89% | 14.43M 34.64% | 11.15M 22.76% | 12.41M 11.27% | 10.67M 13.98% | 11.52M 7.93% | 10.36M 10.01% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 29.15M - | 27.04M 7.24% | 53.30M 97.15% | 46.88M 12.05% | 69.13M 47.45% | 59.98M 13.23% | 83.04M 38.46% | 61.84M 25.53% | 86.77M 40.31% | 70.45M 18.81% | 96.26M 36.64% | 82.57M 14.23% | 103.67M 25.56% | 84.53M 18.47% | 107.61M 27.31% | 89.24M 17.07% | 111.22M 24.62% | 87.53M 21.30% | 108.94M 24.45% | 88.50M 18.76% | |
operating expenses | 9.41M - | 11.29M 19.98% | 17.26M 52.78% | 21.56M 24.93% | 23.97M 11.20% | 22.04M 8.06% | 28.44M 29.05% | 25.50M 10.33% | 31.95M 25.28% | 29.19M 8.63% | 11.09M 62.02% | 12.48M 12.56% | 12.45M 0.25% | 10.72M 13.89% | 14.43M 34.64% | 11.15M 22.76% | 12.41M 11.27% | 10.67M 13.98% | 11.52M 7.93% | 10.36M 10.01% | |
interest expense | 360.08K - | 1.17M 224.41% | 1.05M 9.80% | 863.15K 18.08% | 818.49K 5.17% | 893.92K 9.22% | 802.55K 10.22% | 799.18K 0.42% | 610.51K 23.61% | 621.43K 1.79% | 591.90K 4.75% | ||||||||||
ebitda | 4.88M - | 2.87M 41.21% | 9.30M 224.54% | 2.63M 71.71% | 10.02M 280.84% | 4.85M 51.65% | 11.14M 129.88% | 1.03M 90.76% | 10.04M 875.18% | 2.20M 78.04% | 18.44M 736.33% | 11.77M 36.17% | 27.21M 131.21% | 12.32M 54.70% | 26.69M 116.55% | 13.60M 49.06% | 28.14M 106.99% | 12.89M 54.18% | 26.03M 101.84% | 12.12M 53.42% | |
operating income | 4.57M - | 2.49M 45.44% | 8.89M 257.03% | 2.11M 76.32% | 9.35M 344.08% | 4.11M 56.08% | 10.13M 146.60% | -12.54K 100.12% | 8.94M 71,424.20% | 1.27M 85.80% | 11.23M 784.36% | 4.87M 56.68% | 19.96M 310.19% | 5.51M 72.39% | 19.53M 254.45% | 6.35M 67.47% | 20.70M 225.72% | 5.07M 75.48% | 18.11M 256.98% | 3.82M 78.90% | |
depreciation and amortization | 310.67K - | 375.78K 20.96% | 410.04K 9.12% | 525.59K 28.18% | 669.58K 27.40% | 738.02K 10.22% | 1.01M 36.85% | 1.04M 3.15% | 1.09M 4.95% | 934.61K 14.51% | 7.21M 671.08% | 6.90M 4.21% | 7.25M 5.06% | 6.81M 6.05% | 7.16M 5.02% | 7.24M 1.20% | 7.45M 2.82% | 7.82M 5.03% | 7.91M 1.17% | 8.30M 4.92% | |
total other income expenses net | -166.43K - | -352.14K 111.59% | -409.33K 16.24% | -5.11M 1,148.10% | -228.53K 95.53% | -178.18K 22.03% | -261.81K 46.93% | -189.10K 27.77% | -231.25K 22.29% | -360.08K 55.71% | -287.81K 20.07% | -734.39K 155.17% | -29.56K 95.97% | -706.68K 2,290.60% | -893.91K 26.49% | -802.43K 10.23% | -743.20K 7.38% | -499.98K 32.73% | -326.00K 34.80% | -194.77K 40.26% | |
income before tax | 4.40M - | 2.14M 51.38% | 8.48M 296.68% | -3.00M 135.39% | 9.12M 403.90% | 3.93M 56.93% | 9.87M 151.11% | -201.64K 102.04% | 8.71M 4,420.60% | 909.78K 89.56% | 10.94M 1,102.74% | 4.13M 62.25% | 19.93M 382.39% | 4.80M 75.89% | 18.64M 287.99% | 5.55M 70.22% | 19.95M 259.42% | 4.57M 77.07% | 17.79M 288.87% | 3.63M 79.61% | |
income tax expense | 882.90K - | 2.73M 208.82% | 2.72M 0.19% | 1.09M 59.82% | 2.83M 158.35% | 1.24M 56.26% | 3.02M 144.18% | 94.51K 96.87% | 2.63M 2,687.33% | 318.02K 87.93% | 3.30M 937.92% | 1.17M 64.53% | 5.75M 391.51% | 1.50M 73.86% | 5.57M 270.49% | 1.92M 65.46% | 6.30M 227.34% | 1.41M 77.66% | 5.31M 277.20% | 985.21K 81.44% | |
net income | 3.52M - | 4.87M 38.38% | 5.76M 18.45% | -1.91M 133.12% | 6.30M 430.00% | 2.69M 57.23% | 6.85M 154.29% | -296.15K 104.32% | 6.08M 2,152.29% | 591.76K 90.26% | 7.64M 1,191.32% | 2.96M 61.26% | 14.17M 378.79% | 3.30M 76.72% | 13.07M 295.96% | 3.63M 72.24% | 13.65M 276.44% | 3.17M 76.80% | 12.48M 294.05% | 2.64M 78.83% | |
weighted average shs out | 10.54M - | 157.29M 1,392.35% | 83.52M 46.90% | 84.90M 1.65% | 125.09M 47.33% | 125.09M 0.00% | 126.65M 1.25% | 123.42M 2.55% | 121.80M 1.31% | 123.77M 1.62% | 121.80M 1.60% | 126.46M 3.83% | 121.85M 3.64% | 128.81M 5.71% | 123.53M 4.10% | 131.01M 6.06% | 126.99M 3.07% | 131.01M 3.17% | 128.23M 2.12% | 131.01M 2.17% | |
weighted average shs out dil | 10.54M - | 157.29M 1,392.35% | 83.52M 46.90% | 84.90M 1.65% | 125.09M 47.33% | 125.14M 0.05% | 126.65M 1.20% | 123.42M 2.55% | 121.92M 1.22% | 123.77M 1.52% | 123.78M 0.00% | 130.30M 5.27% | 126.68M 2.77% | 131.95M 4.16% | 128.95M 2.27% | 131.01M 1.60% | 131.09M 0.06% | 131.01M 0.06% | 131.01M 0% | 131.01M 0% | |
eps | 0.33 - | 0.03 90.64% | 0.07 123.30% | -0.02 132.61% | 0.05 324% | 0.02 57.34% | 0.05 151.63% | -0.00 104.44% | 0.05 2,179.17% | 0.00 90.38% | 0.06 1,185.42% | 0.02 63.21% | 0.11 384.58% | 0.03 77.27% | 0.10 300.00% | 0.03 72.30% | 0.11 297.11% | 0.02 78% | 0.10 302.07% | 0.02 79.24% | |
epsdiluted | 0.33 - | 0.03 90.64% | 0.07 123.30% | -0.02 132.61% | 0.05 324% | 0.02 57.34% | 0.05 151.63% | -0.00 104.44% | 0.05 2,179.17% | 0.00 90.38% | 0.06 1,185.42% | 0.02 63.21% | 0.11 384.58% | 0.03 77.27% | 0.10 300.00% | 0.03 72.30% | 0.10 261.01% | 0.02 75.80% | 0.10 293.80% | 0.02 78.80% |
All numbers in AUD (except ratios and percentages)