SSG
ASX:SSG
Shaver Shop Group Limited
- Stock
Last Close
1.20
25/09 06:11
Market Cap
154.60M
Beta: 0.86
Volume Today
124.44K
Avg: 174.87K
PE Ratio
8.78
PFCF: −62.93
Dividend Yield
8.72%
Payout:76.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.71M - | 63.24M 44.69% | 106.71M 68.74% | 142.57M 33.60% | 155.00M 8.72% | 167.44M 8.02% | 195.96M 17.04% | 214.55M 9.48% | 222.75M 3.82% | 224.52M 0.80% | 219.37M 2.29% | |
cost of revenue | 20.13M - | 35.48M 76.22% | 61.37M 72.99% | 83.10M 35.39% | 90.94M 9.44% | 96.08M 5.65% | 156.03M 62.40% | 165.03M 5.77% | 171.28M 3.79% | 175.68M 2.57% | 175.56M 0.07% | |
gross profit | 23.58M - | 27.76M 17.77% | 45.34M 63.29% | 59.47M 31.18% | 64.06M 7.72% | 71.36M 11.39% | 39.93M 44.04% | 49.52M 24.01% | 51.47M 3.94% | 48.85M 5.10% | 43.82M 10.29% | |
selling and marketing expenses | 4.81M - | 5.61M 16.69% | 5.36M 4.44% | 7.67M 43.13% | 7.81M 1.77% | 7.01M 10.18% | 6.93M 1.20% | 7.31M 5.49% | 8.52M 16.54% | 7.24M 15.03% | ||
general and administrative expenses | 10.29M - | 16.53M 60.70% | 26.43M 59.88% | 33.41M 26.42% | 36.91M 10.45% | 42.68M 15.65% | 32.29M 24.34% | 34.51M 6.88% | 34.78M 0.77% | 39.08M 12.38% | ||
selling general and administrative expenses | 15.10M - | 22.14M 46.68% | 31.79M 43.58% | 41.09M 29.24% | 44.71M 8.83% | 56.58M 26.53% | 22.88M 59.56% | 22.96M 0.34% | 25.37M 10.50% | 22.90M 9.72% | 21.84M 4.65% | |
research and development expenses | ||||||||||||
other expenses | 37.36K - | 47.30K 26.60% | 28.96K 38.77% | 71.42K 146.61% | 11.96K 83.26% | |||||||
cost and expenses | 37.89M - | 56.19M 48.28% | 100.19M 78.31% | 129.11M 28.87% | 144.89M 12.22% | 157.22M 8.52% | 178.91M 13.79% | 187.99M 5.07% | 196.65M 4.61% | 198.58M 0.98% | 197.40M 0.60% | |
operating expenses | 17.76M - | 20.71M 16.60% | 38.81M 87.43% | 46.01M 18.55% | 53.95M 17.25% | 61.15M 13.35% | 22.88M 62.58% | 22.96M 0.34% | 25.37M 10.50% | 22.90M 9.72% | 21.84M 4.65% | |
interest expense | 1.08M - | 443.71K 58.78% | 493.32K 11.18% | 645.66K 30.88% | 2.22M 244.11% | 1.68M 24.31% | 1.70M 0.88% | 1.41M 16.90% | 1.21M 13.93% | |||
ebitda | 6.29M - | 7.74M 23.11% | 11.94M 54.15% | 14.87M 24.58% | 12.17M 18.15% | 12.24M 0.58% | 30.55M 149.57% | 40.62M 32.98% | 40.50M 0.32% | 41.21M 1.75% | 38.19M 7.32% | |
operating income | 5.82M - | 7.06M 21.35% | 11.00M 55.89% | 13.46M 22.38% | 10.12M 24.84% | 10.21M 0.94% | 17.05M 66.95% | 26.56M 55.76% | 26.10M 1.73% | 25.94M 0.61% | 21.98M 15.27% | |
depreciation and amortization | 474.14K - | 686.45K 44.78% | 935.63K 36.30% | 1.41M 50.44% | 2.05M 45.76% | 2.03M 1.16% | 13.50M 565.68% | 14.07M 4.20% | 14.40M 2.36% | 15.27M 6.03% | 16.21M 6.20% | |
total other income expenses net | -465.81K - | -518.57K 11.33% | -5.52M 964.11% | -406.72K 92.63% | -450.92K 10.87% | -591.33K 31.14% | -2.29M 287.40% | -1.83M 20.19% | -1.91M 4.46% | -1.41M 25.94% | -562.23K 60.25% | |
income before tax | 5.35M - | 6.54M 22.22% | 5.48M 16.15% | 13.06M 138.15% | 9.67M 25.95% | 9.62M 0.47% | 14.76M 53.40% | 24.73M 67.55% | 24.19M 2.19% | 24.53M 1.39% | 21.42M 12.68% | |
income tax expense | 1.58M - | 1.84M 16.75% | 1.63M 11.71% | 4.06M 149.48% | 3.11M 23.37% | 2.95M 5.13% | 4.38M 48.28% | 7.26M 65.81% | 7.50M 3.29% | 7.71M 2.81% | 6.29M 18.34% | |
net income | 3.77M - | 8.38M 122.32% | 3.85M 54.02% | 8.99M 133.37% | 6.57M 27.00% | 6.67M 1.58% | 10.60M 58.96% | 17.47M 64.81% | 16.69M 4.46% | 16.82M 0.76% | 15.12M 10.09% | |
weighted average shs out | 10.54M - | 83.92M 696.20% | 84.21M 0.35% | 125.09M 48.54% | 124.19M 0.72% | 121.80M 1.93% | 121.80M 0% | 123.33M 1.26% | 126.24M 2.36% | 128.23M 1.57% | 128.91M 0.53% | |
weighted average shs out dil | 10.54M - | 83.92M 696.20% | 84.21M 0.35% | 125.12M 48.57% | 124.19M 0.74% | 122.84M 1.08% | 125.53M 2.19% | 127.64M 1.68% | 130.04M 1.88% | 131.01M 0.75% | 131.01M 0% | |
eps | 0.36 - | 0.10 72.25% | 0.05 54.15% | 0.07 56.99% | 0.05 26.43% | 0.05 3.59% | 0.09 55.47% | 0.14 64.32% | 0.13 7.14% | 0.13 0% | 0.12 7.69% | |
epsdiluted | 0.36 - | 0.10 72.25% | 0.05 54.15% | 0.07 56.99% | 0.05 26.43% | 0.05 2.65% | 0.08 52.30% | 0.14 69.29% | 0.13 7.14% | 0.13 0% | 0.12 7.69% |
All numbers in AUD (except ratios and percentages)