AU:COM:BRICKWORKS
Brickworks
- Stock
Last Close
26.13
25/11 05:10
Market Cap
4.15B
Beta: -
Volume Today
219.17K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jul '14 | Jan '15 | Jul '15 | Jan '16 | Jul '16 | Jan '17 | Jul '17 | Jan '18 | Jul '18 | Jan '19 | Jul '19 | Jan '20 | Jul '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | Jan '24 | Jul '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 66.47M - | 82.01M 23.37% | 70.61M 13.90% | 88.33M 25.10% | 73.39M 16.92% | 81.59M 11.18% | 88.68M 8.68% | 110.10M 24.16% | 92.30M 16.17% | 107.91M 16.91% | 87.30M 19.10% | 128.28M 46.94% | 98.42M 23.27% | 128.47M 30.52% | 101.40M 21.07% | 124.77M 23.05% | 116.83M 6.36% | 149.25M 27.75% | 134.12M 10.14% | 136.03M 1.43% | 110.22M 18.98% | 138.10M 25.30% | |
accumulated other comprehensive income loss | 323.56M - | 322.44M - | 311.25M - | 309.78M - | 309.09M - | 283.36M - | 117.95M 58.37% | 293.34M 148.69% | 145.28M 50.47% | 197.92M 36.23% | 165.81M 16.22% | 183.62M 10.74% | 169.74M 7.56% | 168.83M 0.54% | 156.96M 7.03% | 190.60M 21.43% | |||||||
cash and cash equivalents | 16.08M - | 21.21M 31.92% | 19.60M 7.57% | 23.05M 17.60% | 35.67M 54.73% | 30.78M 13.69% | 26.81M 12.90% | 19.64M 26.75% | 17.67M 10.02% | 21.17M 19.77% | 87.57M 313.70% | 74.88M 14.49% | 38.95M 47.99% | 187.11M 380.43% | 115.13M 38.47% | 139.82M 21.45% | 78.25M 44.04% | 106.08M 35.57% | 63.67M 39.98% | 69.56M 9.25% | 133.12M 91.37% | 62.57M 53.00% | |
cash and short term investments | 16.11M - | 21.21M 31.65% | 19.60M 7.57% | 23.05M 17.60% | 35.67M 54.73% | 30.78M 13.69% | 26.81M 12.90% | 19.64M 26.75% | 17.67M 10.02% | 21.17M 19.77% | 87.57M 313.70% | 74.88M 14.49% | 38.95M 47.99% | 187.11M 380.43% | 115.13M 38.47% | 139.82M 21.45% | 78.25M 44.04% | 106.08M 35.57% | 63.67M 39.98% | 69.56M 9.25% | 133.12M 91.37% | 62.57M 53.00% | |
common stock | 338.20M - | 338.20M 0.00% | 343.11M 1.45% | 343.11M 0% | 348.23M 1.49% | 348.23M 0.00% | 353.24M 1.44% | 353.23M 0.00% | 357.39M 1.18% | 345.87M 3.22% | 363.51M 5.10% | 351.23M 3.38% | 366.45M 4.34% | 356.01M 2.85% | 396.96M 11.50% | 386.89M 2.54% | 401.09M 3.67% | 392.26M 2.20% | 410.52M 4.66% | 399.83M 2.60% | 413.74M 3.48% | 407.01M 1.62% | |
deferred revenue | -25.54M - | -24.45M - | 6.36M - | 66.47M 945.47% | 5.23M 92.13% | 68.77M 1,214.33% | 9.80M 85.75% | 9.21M - | 2.92M 68.29% | 4.75M 62.42% | 5.79M 22.06% | ||||||||||||
deferred revenue non current | 102.71M - | 103.41M - | 87.50M - | 49.64M - | -506.08M - | -495.92M - | 77.13M 115.55% | -981.16M 1,372.08% | 79.41M 108.09% | -1.04B 1,405.35% | 232.17M 122.40% | 560.63M - | 10.61M 98.11% | 559.78M 5,176.94% | 561.67M 0.34% | ||||||||
deferrred tax liabilities non current | 199.88M - | 200.99M - | 217.55M - | 265.89M - | 289.88M - | 299.96M - | 321.57M 7.21% | 417.49M 29.83% | 401.69M 3.78% | 441.47M 9.90% | 754.02M 70.80% | 840.93M 11.53% | 942.27M 12.05% | 941.03M 0.13% | 863.82M 8.20% | 821.22M 4.93% | |||||||
goodwill | 252.66M - | 242.62M 3.98% | 242.62M 0% | 200.15M - | 203.39M - | 204.06M - | 157.94M - | 161.21M - | 161.00M - | 100.25M - | 101.63M - | 72.04M - | |||||||||||
goodwill and intangible assets | 269.04M - | 268.97M 0.03% | 252.12M 6.26% | 252.11M 0.00% | 252.56M 0.18% | 209.62M 17.00% | 208.26M 0.65% | 212.84M 2.20% | 216.06M 1.51% | 216.13M 0.03% | 181.15M 16.19% | 178.65M 1.38% | 179.70M 0.59% | 178.52M 0.66% | 180.26M 0.97% | 180.81M 0.30% | 195.62M 8.19% | 141.51M 27.66% | 140.81M 0.50% | 144.44M 2.58% | 102.88M - | ||
intangible assets | 269.04M - | 16.31M 93.94% | 9.51M 41.71% | 9.49M 0.13% | 252.56M 2,559.88% | 9.47M 96.25% | 208.26M 2,098.94% | 9.45M 95.46% | 216.06M 2,187.11% | 12.07M 94.41% | 181.15M 1,400.66% | 20.71M 88.57% | 179.70M 767.75% | 17.32M 90.36% | 180.26M 940.90% | 19.81M 89.01% | 195.62M 887.50% | 41.26M 78.91% | 140.81M 241.28% | 42.81M 69.60% | 30.83M - | ||
inventory | 188.27M - | 189.56M 0.69% | 181.23M 4.39% | 184.16M 1.62% | 188.74M 2.49% | 198.05M 4.93% | 200.41M 1.19% | 195.72M 2.34% | 199.86M 2.11% | 207.10M 3.63% | 236.76M 14.32% | 247.11M 4.37% | 289.40M 17.12% | 278.15M 3.89% | 284.51M 2.29% | 285.39M 0.31% | 335.05M 17.40% | 327.20M 2.34% | 343.54M 4.99% | 319.12M 7.11% | 341.10M 6.89% | 355.16M 4.12% | |
long term debt | 300.95M - | 302.59M 0.54% | 304.25M 0.55% | 304.39M 0.05% | 304.14M 0.08% | 305.04M 0.30% | 335.79M 10.08% | 315.53M 6.04% | 337.11M 6.84% | 324.11M 3.86% | 154.02M 52.48% | 324.24M 110.51% | 497.11M 53.31% | 721.67M 45.17% | 556.19M 22.93% | 788.07M 41.69% | 687.44M 12.77% | 1.08B 57.63% | 651.68M 39.86% | 1.27B 95.38% | 735.51M 42.23% | 732.08M 0.47% | |
long term investments | 1.38B - | 1.42B 2.93% | 1.44B 1.49% | 1.46B 0.77% | 1.43B 1.83% | 1.46B 2.36% | 1.57B 7.35% | 1.64B 4.69% | 1.71B 3.98% | 1.77B 3.70% | 1.77B 0.01% | 1.81B 2.35% | 1.88B 3.78% | 2.25B 19.30% | 2.22B 1.34% | 2.35B 5.91% | 3.18B 35.50% | 3.83B 20.37% | 4.34B 13.27% | 4.41B 1.72% | 4.17B 5.38% | 4.26B 2.05% | |
net debt | -16.08M - | 304.33M 1,992.97% | -19.60M 106.44% | 300.63M 1,633.69% | -35.67M 111.86% | 268.44M 852.63% | -26.81M 109.99% | 292.34M 1,190.32% | -17.67M 106.05% | 302.94M 1,814.13% | -87.57M 128.91% | 249.36M 384.76% | 562.33M 125.51% | 564.10M 0.31% | 583.10M 3.37% | 716.48M 22.87% | 885.66M 23.61% | 1.03B 16.56% | 1.19B 14.90% | 1.25B 5.42% | 1.21B 3.00% | 669.50M 44.80% | |
net receivables | 75.28M - | 92.44M 22.80% | 82.13M 11.15% | 99.63M 21.30% | 87.44M 12.24% | 93.58M 7.03% | 93.84M 0.27% | 113.17M 20.61% | 110.33M 2.51% | 122.22M 10.77% | 111.85M 8.48% | 133.32M 19.19% | 118.32M 11.25% | 129.02M 9.04% | 104.46M 19.04% | 132.45M 26.80% | 131.75M 0.52% | 152.69M 15.89% | 131.09M 14.15% | 147.39M 12.44% | 100.88M 31.56% | 126.57M 25.47% | |
other assets | 27.66M - | 27.13M 1.93% | 27.12M 0.00% | 16.31M 39.87% | 16.23M 0.50% | 12.13M 25.23% | 8.00M 34.09% | 7.30M 8.73% | 6.65M 8.90% | 7.25M - | |||||||||||||
other current assets | 8.55M - | 14.16M 65.59% | 9.43M 33.37% | 10.01M 6.17% | 9.11M 8.98% | 21.75M 138.66% | 11.85M 45.52% | 28.44M 139.99% | 9.79M 65.56% | 17.99M 83.62% | 46.26M 157.19% | 12.78M 72.37% | 29.69M 132.29% | 8.00M 73.05% | 10.36M 29.48% | 3.96M 61.81% | 12.77M 222.93% | 2.23M 82.56% | 42.84M 1,822.89% | 1.32M 96.92% | 27.57M 1,986.75% | 5.98M 78.29% | |
other current liabilities | 79.47M - | 49.99M 37.10% | 80.27M 60.57% | 67.42M 16.01% | 52.19M 22.60% | 63.91M 22.46% | 44.19M 30.85% | 50.11M 13.40% | 46.10M 8.01% | 69.75M 51.30% | 323.81M 364.27% | 133.52M 58.77% | 59.98M 55.08% | 8.41M 85.98% | 65.06M 673.54% | 6.51M 89.99% | 66.48M 920.38% | 121.63M 82.96% | 111.98M 7.93% | 119.44M 6.66% | 95.56M 19.99% | 88.55M 7.34% | |
other liabilities | 199.35M - | 211.97M 6.33% | 218.00M 2.85% | 209.67M 3.82% | 219.70M 4.78% | 228.18M 3.86% | 256.04M 12.21% | 276.32M 7.92% | 296.12M 7.16% | 305.18M - | |||||||||||||
other non current assets | -2.09B - | -2.12B 1.83% | -2.15B 1.27% | -2.19B 1.60% | -2.16B 0.97% | -2.16B 0.15% | -2.29B 5.85% | -2.36B 2.99% | -2.44B 3.63% | 7.36M 100.30% | -2.51B 34,278.51% | 7.25M 100.29% | 7.03M 3.02% | 7.03M 0% | 5.94M 15.55% | 5.85M 1.47% | 6.72M 14.91% | 7.93M 18.02% | 5.23M 34.05% | 7.18M 37.26% | 152.24M 2,020.32% | 6.57M 95.69% | |
other non current liabilities | -300.95M - | -199.88M 33.58% | -304.25M 52.22% | -200.99M 33.94% | -304.14M 51.33% | -217.55M 28.47% | -335.79M 54.35% | -265.89M 20.82% | -337.11M 26.79% | 518.50M 253.81% | -154.02M 129.71% | 535.55M 447.71% | 115.61M 78.41% | 1.04B 797.86% | 133.02M 87.19% | 1.08B 715.50% | 278.61M 74.32% | 62.44M 77.59% | 61.50M 1.49% | 46.59M 24.24% | 60.98M 30.87% | 58.01M 4.87% | |
othertotal stockholders equity | 181.23M - | -131.01M 172.29% | 180.26M 237.60% | -133.17M 173.87% | 171.13M 228.50% | -135.55M 179.21% | 170.38M 225.70% | -136.65M 180.20% | 172.63M 226.33% | 129.60M - | -13.64M - | -13.34M - | -13M - | -10.43M - | -6.50M - | ||||||||
preferred stock | |||||||||||||||||||||||
property plant equipment net | 434.07M - | 431.84M 0.51% | 454.39M 5.22% | 477.57M 5.10% | 482.51M 1.04% | 488.45M 1.23% | 508.72M 4.15% | 498.75M 1.96% | 515.63M 3.38% | 510.49M 1.00% | 560.15M 9.73% | 597.57M 6.68% | 755.44M 26.42% | 763.54M 1.07% | 786.41M 2.99% | 912.09M 15.98% | 1.01B 10.25% | 968.53M 3.69% | 975.97M 0.77% | 1.01B 3.24% | 1.03B 2.04% | 913.34M 11.17% | |
retained earnings | 1.24B - | 1.27B 2.40% | 1.27B 0.65% | 1.29B 1.40% | 1.33B 3.15% | 1.31B 1.35% | 1.38B 4.97% | 1.44B 4.46% | 1.48B 2.93% | 1.42B 4.56% | 1.64B 15.84% | 1.53B 6.56% | 1.71B 11.77% | 1.75B 2.42% | 1.85B 5.39% | 1.89B 2.47% | 2.43B 28.50% | 2.68B 10.23% | 2.96B 10.31% | 2.99B 1.07% | 2.91B 2.71% | 2.78B 4.36% | |
short term debt | 25.54M - | 24.45M - | 27.04M - | 29.54M 9.25% | 62.63M 112.06% | 68.23M 8.95% | 44.31M 35.07% | 54.81M 23.70% | 37.56M 31.48% | 46.84M 24.72% | 50.75M 8.35% | 55.39M 9.13% | |||||||||||
short term investments | 32K - | 828K - | |||||||||||||||||||||
tax assets | 8.49M - | 2.45M - | |||||||||||||||||||||
tax payables | 594K - | 1.04M - | |||||||||||||||||||||
total assets | 2.40B - | 2.47B 2.78% | 2.47B 0.08% | 2.52B 1.94% | 2.50B 0.68% | 2.52B 0.63% | 2.63B 4.41% | 2.72B 3.49% | 2.79B 2.41% | 2.88B 3.22% | 3.00B 4.48% | 3.09B 2.97% | 3.31B 7.02% | 3.83B 15.80% | 3.70B 3.38% | 4.03B 8.71% | 4.95B 22.87% | 5.57B 12.66% | 6.04B 8.38% | 6.14B 1.62% | 5.96B 2.95% | 5.84B 1.92% | |
total current assets | 288.17M - | 317.36M 10.13% | 292.40M 7.87% | 316.85M 8.36% | 320.96M 1.30% | 344.17M 7.23% | 332.91M 3.27% | 356.98M 7.23% | 337.66M 5.41% | 368.47M 9.13% | 482.44M 30.93% | 495.02M 2.61% | 476.36M 3.77% | 637.42M 33.81% | 514.46M 19.29% | 579.86M 12.71% | 557.82M 3.80% | 626.26M 12.27% | 581.15M 7.20% | 565.21M 2.74% | 602.67M 6.63% | 560.65M 6.97% | |
total current liabilities | 145.95M - | 157.54M 7.95% | 150.89M 4.23% | 180.21M 19.43% | 125.57M 30.32% | 145.50M 15.87% | 132.87M 8.68% | 160.22M 20.58% | 138.40M 13.62% | 177.66M 28.37% | 411.11M 131.41% | 261.80M 36.32% | 191.79M 26.74% | 232.88M 21.42% | 234.32M 0.62% | 268.28M 14.50% | 237.41M 11.51% | 325.69M 37.19% | 292.87M 10.08% | 305.23M 4.22% | 261.27M 14.40% | 287.83M 10.16% | |
total debt | 325.54M - | 323.68M - | 299.22M - | 311.98M - | 324.11M - | 324.24M - | 601.27M 85.44% | 751.21M 24.94% | 698.23M 7.05% | 856.30M 22.64% | 963.91M 12.57% | 1.14B 18.10% | 1.25B 9.79% | 1.32B 5.62% | 1.35B 1.97% | 732.08M 45.61% | |||||||
total investments | 1.38B - | 1.42B 2.93% | 1.44B 1.49% | 1.46B 0.77% | 1.43B 1.83% | 1.46B 2.36% | 1.57B 7.35% | 1.64B 4.69% | 1.71B 3.98% | 1.77B 3.70% | 1.77B 0.01% | 1.81B 2.35% | 1.88B 3.78% | 2.25B 19.30% | 2.22B 1.34% | 2.35B 5.91% | 3.18B 35.50% | 3.83B 20.37% | 4.34B 13.27% | 4.41B 1.72% | 4.17B 5.38% | 4.26B 2.07% | |
total liabilities | 646.25M - | 672.10M 4.00% | 673.14M 0.15% | 694.27M 3.14% | 649.41M 6.46% | 678.73M 4.51% | 724.70M 6.77% | 752.06M 3.78% | 771.63M 2.60% | 804.06M 4.20% | 870.31M 8.24% | 925.63M 6.36% | 1.13B 21.66% | 1.43B 26.89% | 1.33B 7.26% | 1.55B 16.67% | 1.96B 26.61% | 2.31B 18.15% | 2.51B 8.49% | 2.58B 2.70% | 2.48B 3.70% | 2.46B 0.83% | |
total liabilities and stockholders equity | 2.47B - | 2.52B - | 2.52B - | 2.72B - | 2.88B - | 3.09B - | 3.31B 7.02% | 3.83B 15.80% | 3.70B 3.38% | 4.03B 8.71% | 4.95B 22.87% | 5.57B 12.66% | 6.04B 8.38% | 6.14B 1.62% | 5.96B 2.95% | 5.84B 1.92% | |||||||
total non current assets | 2.09B - | 2.12B 1.83% | 2.15B 1.27% | 2.19B 1.60% | 2.16B 0.97% | 2.16B 0.15% | 2.29B 5.85% | 2.36B 2.99% | 2.44B 3.63% | 2.51B 2.69% | 2.51B 0.30% | 2.60B 3.33% | 2.83B 9.07% | 3.20B 12.77% | 3.19B 0.21% | 3.45B 8.06% | 4.39B 27.35% | 4.95B 12.71% | 5.46B 10.35% | 5.57B 2.09% | 5.35B 3.92% | 5.28B 1.35% | |
total non current liabilities | 300.95M - | 302.59M 0.54% | 304.25M 0.55% | 304.39M 0.05% | 304.14M 0.08% | 305.04M 0.30% | 335.79M 10.08% | 315.53M 6.04% | 337.11M 6.84% | 626.40M 85.82% | 154.02M 75.41% | 663.83M 330.99% | 934.29M 40.74% | 1.20B 28.02% | 1.09B 8.79% | 1.28B 17.13% | 1.72B 34.61% | 1.99B 15.52% | 2.22B 11.53% | 2.27B 2.50% | 2.22B 2.26% | 2.17B 2.12% | |
total stockholders equity | 1.76B - | 1.80B 2.34% | 1.80B 0.05% | 1.82B 1.49% | 1.85B 1.52% | 1.84B 0.73% | 1.90B 3.54% | 1.97B 3.38% | 2.01B 2.33% | 2.07B 2.85% | 2.13B 3.02% | 2.17B 1.58% | 2.18B 0.76% | 2.40B 10.08% | 2.38B 1.07% | 2.48B 4.27% | 2.99B 20.53% | 3.26B 9.07% | 3.53B 8.30% | 3.56B 0.86% | 3.48B 2.41% | 3.38B 2.69% |
All numbers in AUD (except ratios and percentages)